|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.161B
8.45%
YoY
|
$1.071B
10.3%
YoY
|
$970.8M
31.24%
YoY
|
$739.7M
-0.71%
YoY
|
$745.0M
1.8%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00M
11.11%
YoY
|
$27.00M
28.57%
YoY
|
$21.00M
0.0%
YoY
|
$21.00M
5.0%
YoY
|
$20.00M
17.65%
YoY
|
| Cash From Operating Activities |
$1.396B
-0.43%
YoY
|
$1.402B
-5.4%
YoY
|
$1.482B
4.24%
YoY
|
$1.422B
-1.08%
YoY
|
$1.438B
-2.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$142.5M
100.55%
YoY
|
$71.05M
43.37%
YoY
|
$49.55M
77.42%
YoY
|
$27.93M
-26.97%
YoY
|
$38.24M
-8.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$96.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$56.70M
704.14%
YoY
|
| Cash From Investing Activities |
-$643.6M
0.33%
YoY
|
-$641.5M
-30.73%
YoY
|
-$926.1M
-1.79%
YoY
|
-$943.0M
3.25%
YoY
|
-$913.4M
-22.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$86.07M
0.68%
YoY
|
$85.49M
1.63%
YoY
|
$84.12M
4.43%
YoY
|
$80.55M
0.63%
YoY
|
$80.04M
2.37%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$716.5M
-175.4%
YoY
|
$950.3M
-339.36%
YoY
|
-$397.0M
-214.07%
YoY
|
$348.0M
-26.2%
YoY
|
$471.6M
19.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$768.1M
7.29%
YoY
|
-$715.8M
32.2%
YoY
|
-$541.5M
9.96%
YoY
|
-$492.5M
-5.95%
YoY
|
-$523.6M
91.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.396B
-0.43%
YoY
|
$1.402B
-5.4%
YoY
|
$1.482B
4.24%
YoY
|
$1.422B
-1.08%
YoY
|
$1.438B
-2.62%
YoY
|
| Cash From Investing Activities |
-$643.6M
0.33%
YoY
|
-$641.5M
-30.73%
YoY
|
-$926.1M
-1.79%
YoY
|
-$943.0M
3.25%
YoY
|
-$913.4M
-22.71%
YoY
|
| Cash From Financing Activities |
-$768.1M
7.29%
YoY
|
-$715.8M
32.2%
YoY
|
-$541.5M
9.96%
YoY
|
-$492.5M
-5.95%
YoY
|
-$523.6M
91.06%
YoY
|
| Net Change In Cash |
-$20.62M
-133.17%
YoY
|
$62.17M
486.67%
YoY
|
$10.60M
2576.01%
YoY
|
$396.0K
-114.75%
YoY
|
-$2.684M
-114.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.396B
-0.43%
YoY
|
$1.402B
-5.4%
YoY
|
$1.482B
4.24%
YoY
|
$1.422B
-1.08%
YoY
|
$1.438B
-2.62%
YoY
|
| Capital Expenditures |
$142.5M
100.55%
YoY
|
$71.05M
43.37%
YoY
|
$49.55M
77.42%
YoY
|
$27.93M
-26.97%
YoY
|
$38.24M
-8.41%
YoY
|
| Free Cash Flow |
$1.254B
-5.82%
YoY
|
$1.331B
-7.08%
YoY
|
$1.433B
2.77%
YoY
|
$1.394B
-0.37%
YoY
|
$1.399B
-2.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$270.5M
6.27%
YoY
|
$266.1M
4.27%
YoY
|
$387.8M
28.0%
YoY
|
$252.7M
-2.17%
YoY
|
$254.6M
0.14%
YoY
|
$255.2M
-7.13%
YoY
|
$303.0M
17.86%
YoY
|
$258.4M
20.02%
YoY
|
$254.2M
13.69%
YoY
|
$274.8M
29.89%
YoY
|
$257.1M
37.64%
YoY
|
$215.3M
21.61%
YoY
|
$223.6M
36.05%
YoY
|
$211.6M
18.89%
YoY
|
$186.8M
-1.11%
YoY
|
$177.0M
-11.33%
YoY
|
$164.4M
-7.93%
YoY
|
$178.0M
-12.87%
YoY
|
$188.9M
-0.04%
YoY
|
| Depreciation, Depletion And Amortization |
$118.3M
12.1%
YoY
|
N/A
|
$114.1M
9.36%
YoY
|
$111.4M
9.31%
YoY
|
$105.5M
6.07%
YoY
|
N/A
|
$104.3M
8.93%
YoY
|
$101.9M
8.33%
YoY
|
$99.48M
7.75%
YoY
|
$97.54M
8.22%
YoY
|
$95.76M
-38.67%
YoY
|
$94.08M
-39.38%
YoY
|
$92.32M
-41.71%
YoY
|
$90.13M
N/A
|
$156.1M
2.99%
YoY
|
$155.2M
4.85%
YoY
|
$158.4M
3.52%
YoY
|
N/A
|
$151.6M
7.63%
YoY
|
| Cash From Operating Activities |
$420.9M
-2.54%
YoY
|
$350.6M
4.06%
YoY
|
$306.0M
-10.16%
YoY
|
$307.9M
-17.69%
YoY
|
$431.9M
23.11%
YoY
|
$336.9M
-13.92%
YoY
|
$340.6M
18.72%
YoY
|
$374.1M
14.48%
YoY
|
$350.8M
-26.51%
YoY
|
$391.4M
5.27%
YoY
|
$286.9M
-19.64%
YoY
|
$326.8M
10.31%
YoY
|
$477.3M
20.19%
YoY
|
$371.8M
-1.55%
YoY
|
$357.0M
-0.28%
YoY
|
$296.3M
-10.29%
YoY
|
$397.1M
6.8%
YoY
|
$377.7M
-5.06%
YoY
|
$358.0M
15.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.91M
112.08%
YoY
|
$20.51M
36.72%
YoY
|
$97.29M
231.95%
YoY
|
$12.94M
-26.61%
YoY
|
$11.75M
28.99%
YoY
|
$15.00M
14.45%
YoY
|
$29.31M
170.88%
YoY
|
$17.63M
1.22%
YoY
|
$9.106M
10.91%
YoY
|
$13.10M
60.53%
YoY
|
$10.82M
-276.25%
YoY
|
$17.42M
-362.1%
YoY
|
$8.210M
17.6%
YoY
|
$8.163M
-208.64%
YoY
|
-$6.139M
-12.34%
YoY
|
-$6.646M
-19.22%
YoY
|
$6.981M
-55.05%
YoY
|
-$7.514M
-42.2%
YoY
|
-$7.003M
-19.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$256.4M
12.33%
YoY
|
-$245.3M
-224.94%
YoY
|
$23.50M
-114.07%
YoY
|
-$51.09M
-141.54%
YoY
|
-$228.2M
-68.43%
YoY
|
$196.4M
-330.82%
YoY
|
-$167.0M
-58.97%
YoY
|
$123.0M
-184.85%
YoY
|
-$722.8M
201.73%
YoY
|
-$85.07M
-65.13%
YoY
|
-$407.0M
47.05%
YoY
|
-$144.9M
15.07%
YoY
|
-$239.6M
-10.73%
YoY
|
-$244.0M
-11.79%
YoY
|
-$276.8M
-620.74%
YoY
|
-$126.0M
-68.31%
YoY
|
-$268.3M
N/A
|
-$276.6M
56.89%
YoY
|
$53.15M
-329.1%
YoY
|
| Cash From Investing Activities |
-$281.3M
17.22%
YoY
|
-$265.8M
-246.58%
YoY
|
-$73.79M
-62.41%
YoY
|
-$64.03M
-160.78%
YoY
|
-$240.0M
-67.22%
YoY
|
$181.4M
-284.74%
YoY
|
-$196.3M
-53.02%
YoY
|
$105.4M
-164.88%
YoY
|
-$731.9M
195.41%
YoY
|
-$98.18M
-61.07%
YoY
|
-$417.8M
47.69%
YoY
|
-$162.4M
22.44%
YoY
|
-$247.8M
-10.01%
YoY
|
-$252.2M
-11.25%
YoY
|
-$282.9M
-713.07%
YoY
|
-$132.6M
-67.31%
YoY
|
-$275.3M
2.09%
YoY
|
-$284.1M
50.17%
YoY
|
$46.15M
-245.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$21.36M
6.03%
YoY
|
N/A
|
N/A
|
N/A
|
$20.15M
-4.6%
YoY
|
N/A
|
N/A
|
N/A
|
$21.12M
5.21%
YoY
|
N/A
|
N/A
|
N/A
|
$20.07M
1.95%
YoY
|
N/A
|
N/A
|
N/A
|
$19.69M
0.9%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$219.1M
19.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$183.2M
-3009.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.294M
-104.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$142.3M
-252.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$93.55M
-6.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.63M
-76.19%
YoY
|
-$241.0M
-51.89%
YoY
|
-$171.8M
80.65%
YoY
|
-$230.8M
-51.59%
YoY
|
-$124.5M
-134.87%
YoY
|
-$501.0M
84.36%
YoY
|
-$95.10M
-169.53%
YoY
|
-$476.7M
87.11%
YoY
|
$357.0M
-335.24%
YoY
|
-$271.7M
137.0%
YoY
|
$136.8M
-180.32%
YoY
|
-$254.8M
107.48%
YoY
|
-$151.7M
79.15%
YoY
|
-$114.7M
19.94%
YoY
|
-$170.3M
-62.2%
YoY
|
-$122.8M
-190.43%
YoY
|
-$84.70M
-25.25%
YoY
|
-$95.60M
-48.91%
YoY
|
-$450.5M
45.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$420.9M
-2.54%
YoY
|
$350.6M
4.06%
YoY
|
$306.0M
-10.16%
YoY
|
$307.9M
-17.69%
YoY
|
$431.9M
23.11%
YoY
|
$336.9M
-13.92%
YoY
|
$340.6M
18.72%
YoY
|
$374.1M
14.48%
YoY
|
$350.8M
-26.51%
YoY
|
$391.4M
5.27%
YoY
|
$286.9M
-19.64%
YoY
|
$326.8M
10.31%
YoY
|
$477.3M
20.19%
YoY
|
$371.8M
-1.55%
YoY
|
$357.0M
-0.28%
YoY
|
$296.3M
-10.29%
YoY
|
$397.1M
6.8%
YoY
|
$377.7M
-5.06%
YoY
|
$358.0M
15.74%
YoY
|
| Cash From Investing Activities |
-$281.3M
17.22%
YoY
|
-$265.8M
-246.58%
YoY
|
-$73.79M
-62.41%
YoY
|
-$64.03M
-160.78%
YoY
|
-$240.0M
-67.22%
YoY
|
$181.4M
-284.74%
YoY
|
-$196.3M
-53.02%
YoY
|
$105.4M
-164.88%
YoY
|
-$731.9M
195.41%
YoY
|
-$98.18M
-61.07%
YoY
|
-$417.8M
47.69%
YoY
|
-$162.4M
22.44%
YoY
|
-$247.8M
-10.01%
YoY
|
-$252.2M
-11.25%
YoY
|
-$282.9M
-713.07%
YoY
|
-$132.6M
-67.31%
YoY
|
-$275.3M
2.09%
YoY
|
-$284.1M
50.17%
YoY
|
$46.15M
-245.12%
YoY
|
| Cash From Financing Activities |
-$29.63M
-76.19%
YoY
|
-$241.0M
-51.89%
YoY
|
-$171.8M
80.65%
YoY
|
-$230.8M
-51.59%
YoY
|
-$124.5M
-134.87%
YoY
|
-$501.0M
84.36%
YoY
|
-$95.10M
-169.53%
YoY
|
-$476.7M
87.11%
YoY
|
$357.0M
-335.24%
YoY
|
-$271.7M
137.0%
YoY
|
$136.8M
-180.32%
YoY
|
-$254.8M
107.48%
YoY
|
-$151.7M
79.15%
YoY
|
-$114.7M
19.94%
YoY
|
-$170.3M
-62.2%
YoY
|
-$122.8M
-190.43%
YoY
|
-$84.70M
-25.25%
YoY
|
-$95.60M
-48.91%
YoY
|
-$450.5M
45.8%
YoY
|
| Net Change In Cash |
$110.5M
65.07%
YoY
|
-$156.3M
-1001.0%
YoY
|
$60.39M
22.76%
YoY
|
$13.11M
381.0%
YoY
|
$66.95M
-441.4%
YoY
|
$17.34M
-19.3%
YoY
|
$49.19M
744.11%
YoY
|
$2.726M
-103.02%
YoY
|
-$19.61M
-124.65%
YoY
|
$21.49M
331.07%
YoY
|
$5.828M
-106.06%
YoY
|
-$90.35M
-321.19%
YoY
|
$79.55M
124.3%
YoY
|
$4.985M
-342.7%
YoY
|
-$96.22M
107.44%
YoY
|
$40.85M
-32.31%
YoY
|
$35.47M
-365.79%
YoY
|
-$2.054M
-109.55%
YoY
|
-$46.38M
47.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$420.9M
-2.54%
YoY
|
$350.6M
4.06%
YoY
|
$306.0M
-10.16%
YoY
|
$307.9M
-17.69%
YoY
|
$431.9M
23.11%
YoY
|
$336.9M
-13.92%
YoY
|
$340.6M
18.72%
YoY
|
$374.1M
14.48%
YoY
|
$350.8M
-26.51%
YoY
|
$391.4M
5.27%
YoY
|
$286.9M
-19.64%
YoY
|
$326.8M
10.31%
YoY
|
$477.3M
20.19%
YoY
|
$371.8M
-1.55%
YoY
|
$357.0M
-0.28%
YoY
|
$296.3M
-10.29%
YoY
|
$397.1M
6.8%
YoY
|
$377.7M
-5.06%
YoY
|
$358.0M
15.74%
YoY
|
| Capital Expenditures |
$24.91M
112.08%
YoY
|
$20.51M
36.72%
YoY
|
$97.29M
231.95%
YoY
|
$12.94M
-26.61%
YoY
|
$11.75M
28.99%
YoY
|
$15.00M
14.45%
YoY
|
$29.31M
170.88%
YoY
|
$17.63M
1.22%
YoY
|
$9.106M
10.91%
YoY
|
$13.10M
60.53%
YoY
|
$10.82M
-276.25%
YoY
|
$17.42M
-362.1%
YoY
|
$8.210M
17.6%
YoY
|
$8.163M
-208.64%
YoY
|
-$6.139M
-12.34%
YoY
|
-$6.646M
-19.22%
YoY
|
$6.981M
-55.05%
YoY
|
-$7.514M
-42.2%
YoY
|
-$7.003M
-19.51%
YoY
|
| Free Cash Flow |
$396.0M
-5.74%
YoY
|
$330.1M
2.54%
YoY
|
$208.7M
-32.96%
YoY
|
$295.0M
-17.25%
YoY
|
$420.1M
22.96%
YoY
|
$321.9M
-14.9%
YoY
|
$311.3M
12.76%
YoY
|
$356.5M
15.22%
YoY
|
$341.7M
-27.16%
YoY
|
$378.3M
4.03%
YoY
|
$276.1M
-23.98%
YoY
|
$309.4M
2.14%
YoY
|
$469.1M
20.24%
YoY
|
$363.6M
-5.59%
YoY
|
$363.1M
-0.51%
YoY
|
$302.9M
-10.51%
YoY
|
$390.2M
9.5%
YoY
|
$385.2M
-6.24%
YoY
|
$365.0M
14.78%
YoY
|
Loading...