Financial Snapshot

Revenue
$5.727B
TTM
Gross Margin
30.38%
TTM
Net Earnings
$1.090B
TTM
Current Assets
$651.9M
Q3 2024
Current Liabilities
$1.057B
Q3 2024
Current Ratio
61.65%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$4.639B
Q3 2024
Cash
Q3 2024
P/E
8.165
Nov 29, 2024 EST
Free Cash Flow
$1.388B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $5.448B $5.215B $5.113B $4.738B $4.528B $4.304B $4.156B $3.935B $3.766B $3.620B $3.494B $3.590B $3.377B $3.368B $3.115B $3.303B $3.498B $3.421B $3.126B $3.072B $2.931B $2.761B $2.708B $2.516B $2.227B $2.158B $2.071B $2.016B $2.068B $1.875B $2.067B $2.046B $1.907B $1.787B $1.634B $1.537B $1.520B $1.671B $1.362B $1.127B $938.4M
YoY Change 4.46% 2.0% 7.91% 4.65% 5.2% 3.57% 5.62% 4.48% 4.03% 3.6% -2.65% 6.28% 0.29% 8.11% -5.7% -5.56% 2.24% 9.45% 1.77% 4.79% 6.14% 1.96% 7.64% 12.98% 3.2% 4.19% 2.71% -2.47% 10.25% -9.27% 1.03% 7.26% 6.73% 9.4% 6.3% 1.11% -9.05% 22.71% 20.82% 20.11%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $5.448B $5.215B $5.113B $4.738B $4.528B $4.304B $4.156B $3.935B $3.766B $3.620B $3.494B $3.590B $3.377B $3.368B $3.115B $3.303B $3.498B $3.421B $3.126B $3.072B $2.931B $2.761B $2.708B $2.516B $2.227B $2.158B $2.071B $2.016B $2.068B $1.875B $2.067B $2.046B $1.907B $1.787B $1.634B $1.537B $1.520B $1.671B $1.362B $1.127B $938.4M
Cost Of Revenue $2.864B $2.865B $2.860B $2.573B $2.357B $2.275B $2.228B $2.129B $2.016B $1.903B $1.839B $1.956B $1.793B $1.793B $1.753B
Gross Profit $1.260B $982.9M $853.1M $901.1M $910.7M $865.5M $807.0M $782.9M $775.0M $761.1M $747.3M $728.2M $697.9M $713.2M $673.1M
Gross Profit Margin 23.13% 18.85% 16.68% 19.02% 20.11% 20.11% 19.42% 19.9% 20.58% 21.03% 21.39% 20.29% 20.66% 21.18% 21.61%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $342.8M $346.1M $311.5M $296.7M $295.4M $274.4M $257.3M $231.5M $223.9M $215.2M $177.7M $390.5M $388.4M $352.0M $290.0M $310.5M $316.4M $326.8M $322.3M $301.3M $310.0M $303.4M $292.6M $272.1M $275.7M $261.2M $261.5M $266.3M $329.9M $299.5M $438.9M $423.3M $268.1M $245.5M $343.5M $332.8M $342.3M $455.3M $310.3M $270.3M $232.7M
YoY Change -0.98% 11.14% 4.97% 0.44% 7.65% 6.65% 11.14% 3.39% 4.04% 21.1% -54.49% 0.54% 10.34% 21.38% -6.6% -1.86% -3.18% 1.4% 6.97% -2.81% 2.18% 3.69% 7.53% -1.31% 5.55% -0.11% -1.8% -19.28% 10.15% -31.76% 3.69% 57.89% 9.21% -28.53% 3.22% -2.78% -24.82% 46.73% 14.8% 16.16%
% of Gross Profit 27.2% 35.22% 36.51% 32.93% 32.44% 31.71% 31.88% 29.57% 28.89% 28.27% 23.78% 53.63% 55.65% 49.35% 43.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $21.00M $21.00M $20.00M $17.00M $16.00M $13.00M $11.00M $10.00M $8.000M $7.400M $6.400M $7.100M $6.800M $6.000M $4.600M $398.3M $391.0M $377.5M $350.0M $352.0M $326.5M $302.7M $307.6M $281.7M $256.6M $238.9M $232.7M $226.1M $213.7M $189.4M $198.0M $228.9M $233.3M $226.3M $204.4M $200.6M $208.8M $268.0M $218.5M
YoY Change 0.0% 5.0% 17.65% 6.25% 23.08% 18.18% 10.0% 25.0% 8.11% 15.63% -9.86% 4.41% 13.33% 30.43% -98.85% 1.87% 3.58% 7.86% -0.57% 7.81% 7.86% -1.59% 9.19% 9.78% 7.41% 2.66% 2.92% 5.8% 12.83% -4.34% -13.5% -1.89% 3.09% 10.71% 1.89% -3.93% -22.09% 22.65%
% of Gross Profit 1.67% 2.14% 2.34% 1.89% 1.76% 1.5% 1.36% 1.28% 1.03% 0.97% 0.86% 0.98% 0.97% 0.84% 0.68%
Operating Expenses $4.151B $4.216B $4.109B $3.751B $3.503B $3.346B $3.240B $3.079B $2.923B $2.757B $2.625B $2.734B $2.546B $2.507B $2.459B $2.491B $2.610B $2.568B $2.334B $2.294B $2.222B $2.125B $2.049B $1.886B $1.760B $1.643B $1.595B $1.543B $1.543B $1.399B $1.598B $1.572B $1.369B $1.272B $1.261B $1.218B $1.174B $1.420B $1.121B $937.9M $800.0M
YoY Change -1.54% 2.6% 9.53% 7.09% 4.68% 3.27% 5.24% 5.33% 6.03% 5.04% -4.01% 7.38% 1.55% 1.96% -1.29% -4.55% 1.64% 10.04% 1.71% 3.26% 4.56% 3.71% 8.63% 7.18% 7.15% 2.97% 3.36% -0.01% 10.33% -12.44% 1.6% 14.83% 7.67% 0.82% 3.55% 3.73% -17.31% 26.72% 19.49% 17.24%
Operating Profit $1.265B $990.7M $865.0M $905.4M $920.1M $870.6M $821.2M $787.3M $776.4M $771.6M $756.1M $753.6M $732.0M $722.4M $673.4M
YoY Change 27.69% 14.53% -4.46% -1.6% 5.68% 6.03% 4.31% 1.4% 0.61% 2.06% 0.33% 2.94% 1.34% 7.27%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$102.3M $90.40M $83.49M $86.70M $84.31M $90.08M $84.53M $83.35M $76.64M $76.13M $80.46M $80.51M $77.91M $75.53M $69.93M -$63.20M -$67.30M -$73.10M -$60.90M -$56.50M -$56.10M -$58.00M -$44.70M -$54.50M -$52.30M -$56.30M -$71.90M -$73.60M -$81.00M -$75.90M -$64.40M -$55.70M -$157.5M -$162.8M -$48.10M -$40.80M -$32.30M -$20.90M -$16.00M -$9.300M -$14.00M
YoY Change -213.19% 8.28% -3.71% 2.84% -6.41% 6.56% 1.42% 8.75% 0.68% -5.39% -0.06% 3.34% 3.15% 8.0% -210.65% -6.09% -7.93% 20.03% 7.79% 0.71% -3.28% 29.75% -17.98% 4.21% -7.1% -21.7% -2.31% -9.14% 6.72% 17.86% 15.62% -64.63% -3.26% 238.46% 17.89% 26.32% 54.55% 30.63% 72.04% -33.57%
% of Operating Profit -8.09% 9.12% 9.65% 9.58% 9.16% 10.35% 10.29% 10.59% 9.87% 9.87% 10.64% 10.68% 10.64% 10.46% 10.38%
Other Income/Expense, Net $5.070M $7.807M $11.90M $4.308M $9.401M $5.168M $14.13M $4.348M $1.394M $10.52M $8.761M $2.944M $19.88M $355.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $39.20M $0.00
YoY Change -35.06% -34.38% 176.18% -54.18% 81.91% -63.42% 224.93% 211.91% -86.74% 20.02% 197.59% -85.19% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $1.194B $906.3M $912.4M $896.7M $931.3M $863.7M $830.6M $772.2M $766.2M $784.7M $755.3M $766.0M $723.8M $750.6M $543.6M $628.4M $796.8M $773.6M $731.5M $720.8M $653.1M $578.4M $602.4M $563.0M $402.4M $447.0M $392.0M $387.5M $428.2M $394.0M $402.0M $417.9M $380.8M $352.6M $324.1M $277.9M $313.3M $230.0M $225.1M $219.0M $124.4M
YoY Change 31.77% -0.67% 1.75% -3.71% 7.83% 3.98% 7.56% 0.79% -2.36% 3.89% -1.39% 5.83% -3.57% 38.08% -13.5% -21.13% 3.0% 5.76% 1.48% 10.37% 12.91% -3.98% 7.0% 39.91% -9.98% 14.03% 1.16% -9.5% 8.68% -1.99% -3.8% 9.74% 8.0% 8.79% 16.62% -11.3% 36.22% 2.18% 2.79% 76.05%
Income Tax $223.5M $166.6M $167.4M $164.9M $170.4M $162.2M -$627.6M $232.6M $249.9M $256.6M $248.1M $236.7M $226.2M $246.5M $179.3M $198.7M $269.3M $254.9M $236.1M $245.1M $223.0M $195.0M $206.3M $190.8M $134.3M $154.3M $138.4M $138.7M $157.5M $136.0M $149.5M $140.8M $125.4M $114.4M $105.2M $92.10M $107.7M $25.20M $66.20M $56.90M $31.10M
% Of Pretax Income 18.72% 18.38% 18.35% 18.39% 18.3% 18.78% -75.56% 30.13% 32.62% 32.7% 32.85% 30.9% 31.25% 32.84% 32.99% 31.62% 33.8% 32.95% 32.28% 34.0% 34.14% 33.71% 34.25% 33.89% 33.37% 34.52% 35.31% 35.79% 36.78% 34.52% 37.19% 33.69% 32.93% 32.44% 32.46% 33.14% 34.38% 10.96% 29.41% 25.98% 25.0%
Net Earnings $970.8M $739.7M $745.0M $731.8M $760.8M $701.5M $1.454B $549.8M $527.1M $542.9M $528.5M $529.3M $497.2M $498.9M $383.2M $452.3M $527.5M $518.6M $495.4M $468.6M $430.1M $383.4M $366.2M $372.3M $283.1M $254.2M $347.6M $321.0M $153.6M $268.9M $298.0M $265.5M $246.5M $229.3M $211.3M $182.4M $193.0M $205.7M $167.4M $131.9M $101.1M
YoY Change 31.24% -0.71% 1.8% -3.81% 8.46% -51.77% 164.56% 4.3% -2.92% 2.74% -0.16% 6.47% -0.34% 30.19% -15.28% -14.26% 1.72% 4.68% 5.72% 8.95% 12.18% 4.7% -1.64% 31.51% 11.37% -26.87% 8.29% 108.98% -42.88% -9.77% 12.24% 7.71% 7.5% 8.52% 15.84% -5.49% -6.17% 22.88% 26.91% 30.46%
Net Earnings / Revenue 17.82% 14.18% 14.57% 15.45% 16.8% 16.3% 35.0% 13.97% 14.0% 15.0% 15.12% 14.75% 14.72% 14.81% 12.3% 13.69% 15.08% 15.16% 15.85% 15.26% 14.67% 13.88% 13.52% 14.8% 12.71% 11.78% 16.78% 15.92% 7.43% 14.34% 14.42% 12.98% 12.92% 12.83% 12.93% 11.87% 12.7% 12.31% 12.29% 11.7% 10.77%
Basic Earnings Per Share $10.21 $7.55 $7.30 $6.90 $6.97 $6.22 $12.50 $4.58 $4.21 $4.15 $3.84 $3.65 $4.59 $4.09 $3.08
Diluted Earnings Per Share $10.07 $7.47 $7.22 $6.82 $6.83 $6.09 $12.22 $4.49 $4.16 $4.09 $3.79 $3.60 $4.53 $4.05 $3.08 $2.271M $2.446M $2.280M $2.082M $1.861M $1.657M $1.412M $1.293M $1.289M $939.0K $799.4K $1.092M $992.3K $473.3K $823.1K $890.6K $805.5K $713.9K $653.6K $597.1K $488.0K $434.8K $418.3K $346.9K $262.1K $198.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $630.2M $484.9M $487.4M $474.0M $442.0M $415.0M $392.0M $384.0M $345.0M $328.0M $331.0M $384.0M $254.0M $230.0M $193.0M $152.0M $97.00M $79.00M $67.00M $73.00M $85.00M $70.00M $68.00M $75.00M $53.00M $130.0M $117.0M $112.0M $122.0M $126.0M $153.0M $131.0M $95.00M $81.00M $108.0M $77.00M $80.00M $94.00M $79.00M $68.00M $51.00M
YoY Change 29.97% -0.52% 2.84% 7.24% 6.51% 5.87% 2.08% 11.3% 5.18% -0.91% -13.8% 51.18% 10.43% 19.17% 26.97% 56.7% 22.78% 17.91% -8.22% -14.12% 21.43% 2.94% -9.33% 41.51% -59.23% 11.11% 4.46% -8.2% -3.17% -17.65% 16.79% 37.89% 17.28% -25.0% 40.26% -3.75% -14.89% 18.99% 16.18% 33.33%
Property, Plant & Equipment $1.776M $406.0M $378.0M $350.0M $298.0M $256.0M $217.0M $196.0M $175.0M $139.0M $0.00 $3.000M $3.000M $2.000M $2.000M $53.00M $57.00M $8.000M $12.00M $43.00M $45.00M $43.00M $50.00M $54.00M $55.00M $204.0M $204.0M $201.0M $191.0M $180.0M $81.00M $183.0M $174.0M $93.00M $78.00M $69.00M $74.00M $73.00M $72.00M $67.00M $60.00M
YoY Change -99.56% 7.41% 8.0% 17.45% 16.41% 17.97% 10.71% 12.0% 25.9% -100.0% 0.0% 50.0% 0.0% -96.23% -7.02% 612.5% -33.33% -72.09% -4.44% 4.65% -14.0% -7.41% -1.82% -73.04% 0.0% 1.49% 5.24% 6.11% 122.22% -55.74% 5.17% 87.1% 19.23% 13.04% -6.76% 1.37% 1.39% 7.46% 11.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $19.72B $18.21B $22.76B $22.45B $19.85B $17.12B $17.73B $15.88B $14.34B $14.99B $13.42B $14.09B $12.35B $11.20B $9.822B $8.395B $9.764B $9.695B $9.379B $9.296B $8.765B $7.876B $7.206B $6.589B $6.323B $6.450B $6.614B $6.121B $5.989B $5.163B $5.520B $4.961B $4.574B $4.124B $3.507B $3.172B $3.027B $2.954B $2.552B $2.206B $2.057B
YoY Change 8.32% -19.99% 1.36% 13.13% 15.94% -3.47% 11.68% 10.71% -4.33% 11.72% -4.76% 14.1% 10.31% 13.99% 17.0% -14.02% 0.71% 3.37% 0.89% 6.06% 11.29% 9.3% 9.36% 4.21% -1.97% -2.48% 8.05% 2.2% 16.0% -6.47% 11.27% 8.46% 10.91% 17.59% 10.56% 4.79% 2.47% 15.75% 15.68% 7.24%
Other Assets $0.00 $69.00M $69.00M $128.0M $313.0M $288.0M $0.00 $388.0M $0.00 $174.0M $288.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 0.0% -46.09% -59.11% 8.68% -100.0% -100.0% -39.58%
Total Long-Term Assets $27.42B $25.05B $29.28B $28.57B $25.54B $22.68B $23.08B $21.05B $19.51B $19.94B $17.86B $18.39B $16.33B $15.93B $15.83B $13.38B $15.14B $14.90B $14.70B $14.18B $13.38B $12.29B $12.36B $12.89B $12.08B $11.12B $11.01B $9.689B $9.242B $8.039B $7.493B $6.639B $6.066B $5.455B $4.813B $4.352B $4.161B $4.029B $3.661B $3.229B $3.012B
YoY Change 9.46% -14.44% 2.48% 11.9% 12.58% -1.74% 9.65% 7.91% -2.19% 11.66% -2.89% 12.61% 2.54% 0.63% 18.34% -11.67% 1.63% 1.35% 3.69% 5.96% 8.87% -0.56% -4.1% 6.7% 8.63% 0.98% 13.64% 4.84% 14.96% 7.29% 12.86% 9.45% 11.2% 13.34% 10.59% 4.59% 3.28% 10.05% 13.38% 7.2%
Total Assets $28.05B $25.54B $29.77B $29.05B $25.98B $23.10B $23.48B $21.44B $19.85B $20.27B $18.19B $18.78B $16.59B $16.16B $16.02B $13.53B $15.24B $14.98B $14.77B $14.25B $13.47B $12.36B $12.43B $12.96B $12.13B $11.25B $11.13B $9.801B $9.364B $8.165B $7.646B $6.770B $6.161B $5.536B $4.921B $4.429B $4.241B $4.123B $3.740B $3.297B $3.063B
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $316.6M $283.6M $329.9M $255.0M $289.0M $301.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 11.62% -14.03% 29.37% -11.76% -3.99%
Long-Term Debt Due $169.5M $165.5M $149.8M $0.00 $9.000M $7.000M $328.0M $264.0M $490.0M $238.0M $229.0M $319.0M $225.0M $199.0M $233.0M $404.0M $202.0M $170.0M $382.0M $170.0M $182.0M $201.0M $204.0M $329.0M $418.0M $355.0M $347.0M $41.00M $189.0M $250.0M $107.0M $277.0M $11.00M $1.000M $126.0M $5.000M $96.00M $261.0M $2.000M $16.00M $15.00M
YoY Change 2.45% 10.52% -100.0% 28.57% -97.87% 24.24% -46.12% 105.88% 3.93% -28.21% 41.78% 13.07% -14.59% -42.33% 100.0% 18.82% -55.5% 124.71% -6.59% -9.45% -1.47% -37.99% -21.29% 17.75% 2.31% 746.34% -78.31% -24.4% 133.64% -61.37% 2418.18% 1000.0% -99.21% 2420.0% -94.79% -63.22% 12950.0% -87.5% 6.67%
Total Short-Term Liabilities $980.8M $1.135B $2.245B $2.089B $1.775B $1.356B $1.640B $2.008B $1.941B $2.024B $1.515B $1.929B $1.669B $1.533B $1.322B $948.0M $1.292B $1.305B $1.550B $1.320B $1.244B $921.0M $784.0M $752.0M $727.0M $866.0M $764.0M $381.0M $551.0M $423.0M $520.0M $653.0M $409.0M $383.0M $465.0M $318.0M $419.0M $568.0M $303.0M $253.0M $238.0M
YoY Change -13.61% -49.42% 7.45% 17.69% 30.9% -17.32% -18.33% 3.45% -4.1% 33.6% -21.46% 15.58% 8.87% 15.96% 39.45% -26.63% -1.0% -15.81% 17.42% 6.11% 35.07% 17.47% 4.26% 3.44% -16.05% 13.35% 100.52% -30.85% 30.26% -18.65% -20.37% 59.66% 6.79% -17.63% 46.23% -24.11% -26.23% 87.46% 19.76% 6.3%
Long-Term Debt $1.630B $1.628B $1.546B $1.668B $1.349B $1.357B $1.132B $1.133B $744.0M $992.0M $991.0M $990.0M $791.0M $790.0M $796.0M $499.0M $598.0M $598.0M $353.0M $540.0M $543.0M $552.0M $536.0M $366.0M $372.0M $383.0M $564.0M $792.0M $792.0M $792.0M $792.0M $498.0M $667.0M $529.0M $498.0M $497.0M $300.0M $151.0M $164.0M $165.0M $63.00M
YoY Change 0.1% 5.27% -7.28% 23.65% -0.59% 19.88% -0.09% 52.28% -25.0% 0.1% 0.1% 25.16% 0.13% -0.75% 59.52% -16.56% 0.0% 69.41% -34.63% -0.55% -1.63% 2.99% 46.45% -1.61% -2.87% -32.09% -28.79% 0.0% 0.0% 0.0% 59.04% -25.34% 26.09% 6.22% 0.2% 65.67% 98.68% -7.93% -0.61% 161.9%
Other Long-Term Liabilities $487.6M $542.1M $722.0M $716.0M $525.0M $504.0M $539.0M $441.0M $431.0M $386.0M $262.0M $393.0M $312.0M $284.0M $1.495B $216.0M $211.0M $242.0M $434.0M $314.0M $107.0M $104.0M $192.0M $377.0M $373.0M $356.0M $572.0M $396.0M $409.0M $397.0M $367.0M $569.0M $347.0M $276.0M $270.0M $171.0M $149.0M $143.0M $137.0M $99.00M $83.00M
YoY Change -10.05% -24.92% 0.84% 36.38% 4.17% -6.49% 22.22% 2.32% 11.66% 47.33% -33.33% 25.96% 9.86% -81.0% 592.13% 2.37% -12.81% -44.24% 38.22% 193.46% 2.88% -45.83% -49.07% 1.07% 4.78% -37.76% 44.44% -3.18% 3.02% 8.17% -35.5% 63.98% 25.72% 2.22% 57.89% 14.77% 4.2% 4.38% 38.38% 19.28%
Total Long-Term Liabilities $2.117B $2.170B $2.269B $2.384B $1.874B $1.861B $1.671B $1.574B $1.175B $1.378B $1.253B $1.383B $1.103B $1.074B $2.291B $715.0M $809.0M $840.0M $787.0M $854.0M $650.0M $656.0M $728.0M $743.0M $745.0M $739.0M $1.136B $1.188B $1.201B $1.189B $1.159B $1.067B $1.014B $805.0M $768.0M $668.0M $449.0M $294.0M $301.0M $264.0M $146.0M
YoY Change -2.44% -4.34% -4.84% 27.21% 0.7% 11.37% 6.16% 33.96% -14.73% 9.98% -9.4% 25.39% 2.7% -53.12% 220.42% -11.62% -3.69% 6.73% -7.85% 31.38% -0.91% -9.89% -2.02% -0.27% 0.81% -34.95% -4.38% -1.08% 1.01% 2.59% 8.62% 5.23% 25.96% 4.82% 14.97% 48.78% 52.72% -2.33% 14.02% 80.82%
Total Liabilities $23.56B $20.64B $21.13B $20.28B $18.68B $17.68B $17.24B $16.87B $15.80B $15.58B $14.42B $14.42B $12.73B $12.14B $12.63B $11.31B $11.92B $11.52B $11.34B $10.83B $10.23B $9.365B $9.786B $10.76B $10.14B $8.990B $9.195B $8.171B $7.775B $6.923B $6.229B $5.654B $5.081B $4.592B $4.027B $3.633B $3.317B $3.208B $2.773B $2.485B $2.244B
YoY Change 14.16% -2.29% 4.19% 8.53% 5.67% 2.53% 2.22% 6.78% 1.43% 8.05% 0.0% 13.25% 4.82% -3.81% 11.67% -5.13% 3.44% 1.63% 4.65% 5.94% 9.18% -4.3% -9.05% 6.14% 12.77% -2.23% 12.53% 5.09% 12.31% 11.14% 10.17% 11.28% 10.65% 14.03% 10.85% 9.53% 3.4% 15.69% 11.59% 10.74%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.9024 Billion

About GLOBE LIFE INC.

Globe Life, Inc. is a holding company, which engages in the provision of individual life and supplemental health insurance products and services. The company is headquartered in Mckinney, Texas and currently employs 3,636 full-time employees. The firm's primary subsidiaries are Globe Life And Accident Insurance Company, American Income Life Insurance Company, Liberty National Life Insurance Company, Family Heritage Life Insurance Company of America, and United American Insurance Company. The firm offers Medicare Supplement and limited-benefit supplemental health insurance products that include accident, cancer, critical illness, heart, and intensive care products. These products are designed to supplement health coverage that applicants already own. Medicare Supplements are offered to enrollees in the traditional fee-for-service Medicare program. Medicare Supplement plans are standardized by federal regulation and are designed to pay deductibles and co-payments not paid by Medicare. The company has four segments: life insurance, supplemental health insurance, annuities and investments. Life insurance segment’s products include traditional whole life and term life insurance.

Industry: Life Insurance Peers: AFLAC INC American National Group Inc. Brighthouse Financial, Inc. LINCOLN NATIONAL CORP METLIFE INC PRINCIPAL FINANCIAL GROUP INC PRUDENTIAL FINANCIAL INC Unum Group Primerica, Inc.