|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.366M
-105.71%
YoY
|
$76.40M
-693.64%
YoY
|
-$12.87M
-108.12%
YoY
|
$158.6M
-12.87%
YoY
|
$182.0M
-180.69%
YoY
|
| Depreciation, Depletion And Amortization |
$76.23M
11.02%
YoY
|
$68.67M
3.31%
YoY
|
$66.47M
10.43%
YoY
|
$60.19M
7.04%
YoY
|
$56.23M
-13.71%
YoY
|
| Cash From Operating Activities |
$31.89M
-74.86%
YoY
|
$126.8M
38.2%
YoY
|
$91.78M
-51.52%
YoY
|
$189.3M
-18.08%
YoY
|
$231.1M
526.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.182M
6.1%
YoY
|
$2.999M
10.79%
YoY
|
$2.707M
-24.09%
YoY
|
$3.566M
124.98%
YoY
|
$1.585M
-65.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$864.0K
-99.17%
YoY
|
$104.5M
4277.09%
YoY
|
$2.388M
133.2%
YoY
|
$1.024M
-97.95%
YoY
|
$49.89M
-13.23%
YoY
|
| Cash From Investing Activities |
-$91.57M
-291.38%
YoY
|
$47.85M
-152.22%
YoY
|
-$91.62M
66.54%
YoY
|
-$55.02M
-18.58%
YoY
|
-$67.57M
-280.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$71.22M
-140.11%
YoY
|
-$177.5M
920.22%
YoY
|
-$17.40M
-90.88%
YoY
|
-$190.7M
-14.35%
YoY
|
-$222.7M
291.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.89M
-74.86%
YoY
|
$126.8M
38.2%
YoY
|
$91.78M
-51.52%
YoY
|
$189.3M
-18.08%
YoY
|
$231.1M
526.41%
YoY
|
| Cash From Investing Activities |
-$91.57M
-291.38%
YoY
|
$47.85M
-152.22%
YoY
|
-$91.62M
66.54%
YoY
|
-$55.02M
-18.58%
YoY
|
-$67.57M
-280.49%
YoY
|
| Cash From Financing Activities |
$71.22M
-140.11%
YoY
|
-$177.5M
920.22%
YoY
|
-$17.40M
-90.88%
YoY
|
-$190.7M
-14.35%
YoY
|
-$222.7M
291.34%
YoY
|
| Net Change In Cash |
$11.54M
-504.45%
YoY
|
-$2.852M
-83.46%
YoY
|
-$17.24M
-69.44%
YoY
|
-$56.43M
-4.59%
YoY
|
-$59.15M
-439.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.89M
-74.86%
YoY
|
$126.8M
38.2%
YoY
|
$91.78M
-51.52%
YoY
|
$189.3M
-18.08%
YoY
|
$231.1M
526.41%
YoY
|
| Capital Expenditures |
$3.182M
6.1%
YoY
|
$2.999M
10.79%
YoY
|
$2.707M
-24.09%
YoY
|
$3.566M
124.98%
YoY
|
$1.585M
-65.39%
YoY
|
| Free Cash Flow |
$28.71M
-76.82%
YoY
|
$123.9M
39.04%
YoY
|
$89.08M
-52.05%
YoY
|
$185.8M
-19.07%
YoY
|
$229.5M
610.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.309M
-178.08%
YoY
|
$15.41M
21.57%
YoY
|
-$1.053M
-104.91%
YoY
|
-$6.801M
-128.98%
YoY
|
-$11.92M
-163.43%
YoY
|
$12.68M
156.72%
YoY
|
$21.46M
-167.05%
YoY
|
$23.47M
102.97%
YoY
|
$18.80M
613.67%
YoY
|
$4.938M
-82.78%
YoY
|
-$32.00M
-178.39%
YoY
|
$11.56M
-75.6%
YoY
|
$2.634M
-93.68%
YoY
|
$28.68M
-68.44%
YoY
|
$40.83M
-28.54%
YoY
|
$47.38M
47.9%
YoY
|
$41.69M
2000.2%
YoY
|
$90.85M
-237.82%
YoY
|
$57.13M
-370.79%
YoY
|
| Depreciation, Depletion And Amortization |
$21.04M
19.09%
YoY
|
$21.14M
19.22%
YoY
|
$19.30M
16.11%
YoY
|
$18.13M
6.07%
YoY
|
$17.67M
2.57%
YoY
|
$17.73M
6.13%
YoY
|
$16.62M
-2.38%
YoY
|
$17.10M
1.81%
YoY
|
$17.22M
8.02%
YoY
|
$16.70M
4.21%
YoY
|
$17.03M
9.27%
YoY
|
$16.79M
15.64%
YoY
|
$15.94M
13.41%
YoY
|
$16.03M
8.14%
YoY
|
$15.58M
9.73%
YoY
|
$14.52M
5.46%
YoY
|
$14.06M
4.6%
YoY
|
$14.82M
-4.99%
YoY
|
$14.20M
-11.88%
YoY
|
| Cash From Operating Activities |
$15.69M
440.73%
YoY
|
$15.90M
-47.0%
YoY
|
$7.690M
-78.38%
YoY
|
$5.401M
-81.4%
YoY
|
$2.902M
-91.0%
YoY
|
$29.99M
-24.29%
YoY
|
$35.57M
167.46%
YoY
|
$29.03M
49.79%
YoY
|
$32.25M
64.83%
YoY
|
$39.62M
10.43%
YoY
|
$13.30M
-75.5%
YoY
|
$19.38M
-58.41%
YoY
|
$19.57M
-62.77%
YoY
|
$35.88M
-62.68%
YoY
|
$54.29M
-25.05%
YoY
|
$46.60M
-4.99%
YoY
|
$52.56M
289.47%
YoY
|
$96.13M
359.96%
YoY
|
$72.44M
189.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$405.0K
-37.88%
YoY
|
$73.82M
46.34%
YoY
|
$11.10M
221.5%
YoY
|
$4.028M
149.57%
YoY
|
$652.0K
171.67%
YoY
|
$50.44M
-42.91%
YoY
|
$3.451M
331.38%
YoY
|
$1.614M
-12.52%
YoY
|
$240.0K
-77.88%
YoY
|
$88.36M
3860.47%
YoY
|
$800.0K
-122.63%
YoY
|
$1.845M
-155.77%
YoY
|
$1.085M
-26.84%
YoY
|
$2.231M
-170.36%
YoY
|
-$3.535M
-96.03%
YoY
|
-$3.308M
-86.12%
YoY
|
$1.483M
875.66%
YoY
|
-$3.171M
58.55%
YoY
|
-$89.06M
3948.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.93M
1781.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$283.0K
-99.43%
YoY
|
$581.0K
-96.89%
YoY
|
$24.57M
90914.81%
YoY
|
$12.05M
1104.9%
YoY
|
$49.24M
4119.19%
YoY
|
$18.66M
7842.13%
YoY
|
$27.00K
-96.31%
YoY
|
$1.000M
N/A
|
$1.167M
298.29%
YoY
|
$235.0K
N/A
|
$731.0K
-94.33%
YoY
|
$0.00
-100.0%
YoY
|
$293.0K
-96.38%
YoY
|
$0.00
-100.0%
YoY
|
$12.90M
-52.57%
YoY
|
$7.600M
-49.67%
YoY
|
| Cash From Investing Activities |
-$123.3M
4128.98%
YoY
|
-$73.82M
185.35%
YoY
|
-$11.10M
-229.04%
YoY
|
-$3.745M
-107.86%
YoY
|
-$2.916M
-116.67%
YoY
|
-$25.87M
-70.71%
YoY
|
$8.598M
4199.0%
YoY
|
$47.62M
-7124.19%
YoY
|
$17.49M
-713.18%
YoY
|
-$88.33M
5788.73%
YoY
|
$200.0K
-105.66%
YoY
|
-$678.0K
-77.51%
YoY
|
-$2.853M
-93.93%
YoY
|
-$1.500M
-115.42%
YoY
|
-$3.535M
-95.66%
YoY
|
-$3.015M
-80.97%
YoY
|
-$46.97M
-335.41%
YoY
|
$9.729M
-61.24%
YoY
|
-$81.46M
-731.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$106.9M
-895.47%
YoY
|
$23.51M
-431.04%
YoY
|
$57.60M
-245.69%
YoY
|
$3.540M
-104.27%
YoY
|
-$13.43M
-71.97%
YoY
|
-$7.101M
-116.38%
YoY
|
-$39.54M
160.12%
YoY
|
-$82.99M
445.64%
YoY
|
-$47.92M
57.56%
YoY
|
$43.35M
-203.8%
YoY
|
-$15.20M
-49.15%
YoY
|
-$15.21M
-63.82%
YoY
|
-$30.42M
-60.52%
YoY
|
-$41.77M
-36.54%
YoY
|
-$29.89M
-58.31%
YoY
|
-$42.03M
16.48%
YoY
|
-$77.05M
56.93%
YoY
|
-$65.82M
142.87%
YoY
|
-$71.69M
258.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.69M
440.73%
YoY
|
$15.90M
-47.0%
YoY
|
$7.690M
-78.38%
YoY
|
$5.401M
-81.4%
YoY
|
$2.902M
-91.0%
YoY
|
$29.99M
-24.29%
YoY
|
$35.57M
167.46%
YoY
|
$29.03M
49.79%
YoY
|
$32.25M
64.83%
YoY
|
$39.62M
10.43%
YoY
|
$13.30M
-75.5%
YoY
|
$19.38M
-58.41%
YoY
|
$19.57M
-62.77%
YoY
|
$35.88M
-62.68%
YoY
|
$54.29M
-25.05%
YoY
|
$46.60M
-4.99%
YoY
|
$52.56M
289.47%
YoY
|
$96.13M
359.96%
YoY
|
$72.44M
189.74%
YoY
|
| Cash From Investing Activities |
-$123.3M
4128.98%
YoY
|
-$73.82M
185.35%
YoY
|
-$11.10M
-229.04%
YoY
|
-$3.745M
-107.86%
YoY
|
-$2.916M
-116.67%
YoY
|
-$25.87M
-70.71%
YoY
|
$8.598M
4199.0%
YoY
|
$47.62M
-7124.19%
YoY
|
$17.49M
-713.18%
YoY
|
-$88.33M
5788.73%
YoY
|
$200.0K
-105.66%
YoY
|
-$678.0K
-77.51%
YoY
|
-$2.853M
-93.93%
YoY
|
-$1.500M
-115.42%
YoY
|
-$3.535M
-95.66%
YoY
|
-$3.015M
-80.97%
YoY
|
-$46.97M
-335.41%
YoY
|
$9.729M
-61.24%
YoY
|
-$81.46M
-731.46%
YoY
|
| Cash From Financing Activities |
$106.9M
-895.47%
YoY
|
$23.51M
-431.04%
YoY
|
$57.60M
-245.69%
YoY
|
$3.540M
-104.27%
YoY
|
-$13.43M
-71.97%
YoY
|
-$7.101M
-116.38%
YoY
|
-$39.54M
160.12%
YoY
|
-$82.99M
445.64%
YoY
|
-$47.92M
57.56%
YoY
|
$43.35M
-203.8%
YoY
|
-$15.20M
-49.15%
YoY
|
-$15.21M
-63.82%
YoY
|
-$30.42M
-60.52%
YoY
|
-$41.77M
-36.54%
YoY
|
-$29.89M
-58.31%
YoY
|
-$42.03M
16.48%
YoY
|
-$77.05M
56.93%
YoY
|
-$65.82M
142.87%
YoY
|
-$71.69M
258.46%
YoY
|
| Net Change In Cash |
-$770.0K
-94.27%
YoY
|
-$34.41M
1056.67%
YoY
|
$54.20M
1070.06%
YoY
|
$5.196M
-182.07%
YoY
|
-$13.45M
-838.04%
YoY
|
-$2.975M
-44.5%
YoY
|
$4.632M
-372.47%
YoY
|
-$6.331M
-281.14%
YoY
|
$1.822M
-113.3%
YoY
|
-$5.360M
-27.47%
YoY
|
-$1.700M
-108.15%
YoY
|
$3.495M
124.61%
YoY
|
-$13.70M
-80.82%
YoY
|
-$7.390M
-118.45%
YoY
|
$20.86M
-125.85%
YoY
|
$1.556M
-154.07%
YoY
|
-$71.46M
356.5%
YoY
|
$40.04M
111.87%
YoY
|
-$80.71M
-550.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.69M
440.73%
YoY
|
$15.90M
-47.0%
YoY
|
$7.690M
-78.38%
YoY
|
$5.401M
-81.4%
YoY
|
$2.902M
-91.0%
YoY
|
$29.99M
-24.29%
YoY
|
$35.57M
167.46%
YoY
|
$29.03M
49.79%
YoY
|
$32.25M
64.83%
YoY
|
$39.62M
10.43%
YoY
|
$13.30M
-75.5%
YoY
|
$19.38M
-58.41%
YoY
|
$19.57M
-62.77%
YoY
|
$35.88M
-62.68%
YoY
|
$54.29M
-25.05%
YoY
|
$46.60M
-4.99%
YoY
|
$52.56M
289.47%
YoY
|
$96.13M
359.96%
YoY
|
$72.44M
189.74%
YoY
|
| Capital Expenditures |
$405.0K
-37.88%
YoY
|
$73.82M
46.34%
YoY
|
$11.10M
221.5%
YoY
|
$4.028M
149.57%
YoY
|
$652.0K
171.67%
YoY
|
$50.44M
-42.91%
YoY
|
$3.451M
331.38%
YoY
|
$1.614M
-12.52%
YoY
|
$240.0K
-77.88%
YoY
|
$88.36M
3860.47%
YoY
|
$800.0K
-122.63%
YoY
|
$1.845M
-155.77%
YoY
|
$1.085M
-26.84%
YoY
|
$2.231M
-170.36%
YoY
|
-$3.535M
-96.03%
YoY
|
-$3.308M
-86.12%
YoY
|
$1.483M
875.66%
YoY
|
-$3.171M
58.55%
YoY
|
-$89.06M
3948.09%
YoY
|
| Free Cash Flow |
$15.29M
579.42%
YoY
|
-$57.92M
183.25%
YoY
|
-$3.405M
-110.6%
YoY
|
$1.373M
-94.99%
YoY
|
$2.250M
-92.97%
YoY
|
-$20.45M
-58.05%
YoY
|
$32.12M
156.97%
YoY
|
$27.42M
56.34%
YoY
|
$32.01M
73.21%
YoY
|
-$48.74M
-244.87%
YoY
|
$12.50M
-78.38%
YoY
|
$17.54M
-64.86%
YoY
|
$18.48M
-63.81%
YoY
|
$33.64M
-66.12%
YoY
|
$57.82M
-64.19%
YoY
|
$49.91M
-31.52%
YoY
|
$51.07M
282.79%
YoY
|
$99.30M
333.64%
YoY
|
$161.5M
493.72%
YoY
|
Loading...