|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$85.58M
385.15%
YoY
|
-$17.64M
-45.17%
YoY
|
-$32.18M
-72.21%
YoY
|
-$115.8M
278.51%
YoY
|
-$30.58M
110.67%
YoY
|
| Depreciation, Depletion And Amortization |
$493.0K
-38.38%
YoY
|
$800.0K
-63.64%
YoY
|
$2.200M
-33.33%
YoY
|
$3.300M
57.14%
YoY
|
$2.100M
90.91%
YoY
|
| Cash From Operating Activities |
-$16.30M
141.48%
YoY
|
-$6.750M
276.46%
YoY
|
-$1.793M
-93.22%
YoY
|
-$26.43M
-29.21%
YoY
|
-$37.33M
203.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$98.00K
-59.84%
YoY
|
$244.0K
-75.77%
YoY
|
$1.007M
-63.83%
YoY
|
$2.784M
-36.73%
YoY
|
$4.400M
146.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$15.65M
749.86%
YoY
|
| Other Investing Activities |
-$8.162M
N/A
|
$0.00
-100.0%
YoY
|
$1.037M
-93.0%
YoY
|
$14.81M
-196.85%
YoY
|
-$15.29M
547.92%
YoY
|
| Cash From Investing Activities |
-$8.260M
3285.25%
YoY
|
-$244.0K
-913.33%
YoY
|
$30.00K
-99.75%
YoY
|
$12.03M
-161.07%
YoY
|
-$19.69M
375.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.75M
267.84%
YoY
|
$5.640M
46.42%
YoY
|
$3.852M
-81.72%
YoY
|
$21.08M
-35.44%
YoY
|
$32.64M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.13M
655.81%
YoY
|
$7.427M
-173.24%
YoY
|
-$10.14M
-172.79%
YoY
|
$13.93M
-64.25%
YoY
|
$38.96M
-3765.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.30M
141.48%
YoY
|
-$6.750M
276.46%
YoY
|
-$1.793M
-93.22%
YoY
|
-$26.43M
-29.21%
YoY
|
-$37.33M
203.45%
YoY
|
| Cash From Investing Activities |
-$8.260M
3285.25%
YoY
|
-$244.0K
-913.33%
YoY
|
$30.00K
-99.75%
YoY
|
$12.03M
-161.07%
YoY
|
-$19.69M
375.17%
YoY
|
| Cash From Financing Activities |
$56.13M
655.81%
YoY
|
$7.427M
-173.24%
YoY
|
-$10.14M
-172.79%
YoY
|
$13.93M
-64.25%
YoY
|
$38.96M
-3765.38%
YoY
|
| Net Change In Cash |
$31.61M
7150.92%
YoY
|
$436.0K
-103.72%
YoY
|
-$11.71M
1619.97%
YoY
|
-$681.0K
-96.13%
YoY
|
-$17.58M
1.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.30M
141.48%
YoY
|
-$6.750M
276.46%
YoY
|
-$1.793M
-93.22%
YoY
|
-$26.43M
-29.21%
YoY
|
-$37.33M
203.45%
YoY
|
| Capital Expenditures |
$98.00K
-59.84%
YoY
|
$244.0K
-75.77%
YoY
|
$1.007M
-63.83%
YoY
|
$2.784M
-36.73%
YoY
|
$4.400M
146.09%
YoY
|
| Free Cash Flow |
-$16.40M
134.46%
YoY
|
-$6.994M
149.79%
YoY
|
-$2.800M
-90.41%
YoY
|
-$29.21M
-30.0%
YoY
|
-$41.73M
196.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.36M
370.77%
YoY
|
-$69.57M
692.76%
YoY
|
-$8.933M
137.77%
YoY
|
-$3.215M
422.76%
YoY
|
-$3.900M
-13.16%
YoY
|
-$8.775M
102.52%
YoY
|
-$3.757M
-62.86%
YoY
|
-$615.0K
-94.16%
YoY
|
-$4.491M
-55.94%
YoY
|
-$4.333M
-67.16%
YoY
|
-$10.12M
-86.53%
YoY
|
-$10.53M
-13.12%
YoY
|
-$10.19M
-33.51%
YoY
|
-$13.20M
88.42%
YoY
|
-$75.11M
361.33%
YoY
|
-$12.12M
298.42%
YoY
|
-$15.33M
260.24%
YoY
|
-$7.003M
-85.32%
YoY
|
-$16.28M
262.36%
YoY
|
| Depreciation, Depletion And Amortization |
$105.0K
-0.94%
YoY
|
$99.00K
-40.0%
YoY
|
$100.0K
-45.95%
YoY
|
$200.0K
2.04%
YoY
|
$106.0K
-58.27%
YoY
|
$165.0K
-78.03%
YoY
|
$185.0K
-107.47%
YoY
|
$196.0K
-90.09%
YoY
|
$254.0K
-87.25%
YoY
|
$751.0K
-65.72%
YoY
|
-$2.478M
-216.67%
YoY
|
$1.978M
-15.79%
YoY
|
$1.992M
-17.1%
YoY
|
$2.191M
-4.9%
YoY
|
$2.124M
77.15%
YoY
|
$2.349M
263.62%
YoY
|
$2.403M
345.0%
YoY
|
$2.304M
311.43%
YoY
|
$1.199M
99.83%
YoY
|
| Cash From Operating Activities |
-$4.800M
41.18%
YoY
|
-$4.458M
193.68%
YoY
|
-$3.907M
-19.49%
YoY
|
-$400.0K
33.78%
YoY
|
-$3.400M
4097.53%
YoY
|
-$1.518M
-49.15%
YoY
|
-$4.853M
39.94%
YoY
|
-$299.0K
-110.78%
YoY
|
-$81.00K
-104.3%
YoY
|
-$2.985M
-24.2%
YoY
|
-$3.468M
-60.4%
YoY
|
$2.773M
-262.45%
YoY
|
$1.883M
-115.66%
YoY
|
-$3.938M
-25.73%
YoY
|
-$8.758M
-48.09%
YoY
|
-$1.707M
-1773.53%
YoY
|
-$12.02M
-21.2%
YoY
|
-$5.302M
-37.92%
YoY
|
-$16.87M
1149.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$23.00K
-67.61%
YoY
|
$7.000K
-68.18%
YoY
|
$52.00K
225.0%
YoY
|
$16.00K
-88.15%
YoY
|
$71.00K
-81.02%
YoY
|
$22.00K
-93.19%
YoY
|
$16.00K
-87.69%
YoY
|
$135.0K
-23.3%
YoY
|
$374.0K
-66.73%
YoY
|
$323.0K
-183.25%
YoY
|
$130.0K
-126.64%
YoY
|
$176.0K
-77.55%
YoY
|
$1.124M
-154.22%
YoY
|
-$388.0K
-50.57%
YoY
|
-$488.0K
-56.51%
YoY
|
$784.0K
87.11%
YoY
|
-$2.073M
492.29%
YoY
|
-$785.0K
313.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$8.162M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$984.0K
51.62%
YoY
|
$3.000K
-99.98%
YoY
|
$53.00K
N/A
|
$0.00
-100.0%
YoY
|
$649.0K
-119.3%
YoY
|
$14.09M
-242.55%
YoY
|
$0.00
-100.0%
YoY
|
$75.00K
-103.13%
YoY
|
-$3.362M
1428.18%
YoY
|
-$9.881M
3193.67%
YoY
|
| Cash From Investing Activities |
-$14.36M
89668.75%
YoY
|
-$8.185M
11428.17%
YoY
|
-$7.000K
-68.18%
YoY
|
-$52.00K
225.0%
YoY
|
-$16.00K
-88.15%
YoY
|
-$71.00K
-111.64%
YoY
|
-$22.00K
-93.33%
YoY
|
-$16.00K
-79.22%
YoY
|
-$135.0K
-23.3%
YoY
|
$610.0K
-228.42%
YoY
|
-$330.0K
-102.41%
YoY
|
-$77.00K
-84.22%
YoY
|
-$176.0K
-75.18%
YoY
|
-$475.0K
-91.26%
YoY
|
$13.70M
-228.42%
YoY
|
-$488.0K
-36.62%
YoY
|
-$709.0K
-74.88%
YoY
|
-$5.435M
870.54%
YoY
|
-$10.67M
2076.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.04M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.801M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$43.35M
24115.64%
YoY
|
$0.00
-100.0%
YoY
|
$1.710M
419.76%
YoY
|
$11.08M
-12141.3%
YoY
|
$179.0K
-53.87%
YoY
|
$7.011M
337.64%
YoY
|
$329.0K
-108.34%
YoY
|
-$92.00K
-98.88%
YoY
|
$388.0K
-93.93%
YoY
|
$1.602M
-144.75%
YoY
|
-$3.944M
-172.49%
YoY
|
-$8.189M
-244.32%
YoY
|
$6.395M
-36.63%
YoY
|
-$3.580M
-112.28%
YoY
|
$5.441M
-2933.85%
YoY
|
$5.674M
-5555.77%
YoY
|
$10.09M
-1445.6%
YoY
|
$29.16M
-48705.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.800M
41.18%
YoY
|
-$4.458M
193.68%
YoY
|
-$3.907M
-19.49%
YoY
|
-$400.0K
33.78%
YoY
|
-$3.400M
4097.53%
YoY
|
-$1.518M
-49.15%
YoY
|
-$4.853M
39.94%
YoY
|
-$299.0K
-110.78%
YoY
|
-$81.00K
-104.3%
YoY
|
-$2.985M
-24.2%
YoY
|
-$3.468M
-60.4%
YoY
|
$2.773M
-262.45%
YoY
|
$1.883M
-115.66%
YoY
|
-$3.938M
-25.73%
YoY
|
-$8.758M
-48.09%
YoY
|
-$1.707M
-1773.53%
YoY
|
-$12.02M
-21.2%
YoY
|
-$5.302M
-37.92%
YoY
|
-$16.87M
1149.63%
YoY
|
| Cash From Investing Activities |
-$14.36M
89668.75%
YoY
|
-$8.185M
11428.17%
YoY
|
-$7.000K
-68.18%
YoY
|
-$52.00K
225.0%
YoY
|
-$16.00K
-88.15%
YoY
|
-$71.00K
-111.64%
YoY
|
-$22.00K
-93.33%
YoY
|
-$16.00K
-79.22%
YoY
|
-$135.0K
-23.3%
YoY
|
$610.0K
-228.42%
YoY
|
-$330.0K
-102.41%
YoY
|
-$77.00K
-84.22%
YoY
|
-$176.0K
-75.18%
YoY
|
-$475.0K
-91.26%
YoY
|
$13.70M
-228.42%
YoY
|
-$488.0K
-36.62%
YoY
|
-$709.0K
-74.88%
YoY
|
-$5.435M
870.54%
YoY
|
-$10.67M
2076.73%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$43.35M
24115.64%
YoY
|
$0.00
-100.0%
YoY
|
$1.710M
419.76%
YoY
|
$11.08M
-12141.3%
YoY
|
$179.0K
-53.87%
YoY
|
$7.011M
337.64%
YoY
|
$329.0K
-108.34%
YoY
|
-$92.00K
-98.88%
YoY
|
$388.0K
-93.93%
YoY
|
$1.602M
-144.75%
YoY
|
-$3.944M
-172.49%
YoY
|
-$8.189M
-244.32%
YoY
|
$6.395M
-36.63%
YoY
|
-$3.580M
-112.28%
YoY
|
$5.441M
-2933.85%
YoY
|
$5.674M
-5555.77%
YoY
|
$10.09M
-1445.6%
YoY
|
$29.16M
-48705.0%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$30.70M
-2277.52%
YoY
|
-$3.914M
-283.24%
YoY
|
-$400.0K
-2957.14%
YoY
|
$7.617M
-2589.22%
YoY
|
-$1.410M
-29.04%
YoY
|
$2.136M
-197.27%
YoY
|
$14.00K
-101.12%
YoY
|
-$306.0K
-95.15%
YoY
|
-$1.987M
-200.25%
YoY
|
-$2.196M
-261.59%
YoY
|
-$1.248M
-138.45%
YoY
|
-$6.304M
-8.81%
YoY
|
$1.982M
-407.29%
YoY
|
$1.359M
-16.47%
YoY
|
$3.246M
-477.44%
YoY
|
-$6.913M
-61.86%
YoY
|
-$645.0K
-93.45%
YoY
|
$1.627M
-185.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.800M
41.18%
YoY
|
-$4.458M
193.68%
YoY
|
-$3.907M
-19.49%
YoY
|
-$400.0K
33.78%
YoY
|
-$3.400M
4097.53%
YoY
|
-$1.518M
-49.15%
YoY
|
-$4.853M
39.94%
YoY
|
-$299.0K
-110.78%
YoY
|
-$81.00K
-104.3%
YoY
|
-$2.985M
-24.2%
YoY
|
-$3.468M
-60.4%
YoY
|
$2.773M
-262.45%
YoY
|
$1.883M
-115.66%
YoY
|
-$3.938M
-25.73%
YoY
|
-$8.758M
-48.09%
YoY
|
-$1.707M
-1773.53%
YoY
|
-$12.02M
-21.2%
YoY
|
-$5.302M
-37.92%
YoY
|
-$16.87M
1149.63%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$23.00K
-67.61%
YoY
|
$7.000K
-68.18%
YoY
|
$52.00K
225.0%
YoY
|
$16.00K
-88.15%
YoY
|
$71.00K
-81.02%
YoY
|
$22.00K
-93.19%
YoY
|
$16.00K
-87.69%
YoY
|
$135.0K
-23.3%
YoY
|
$374.0K
-66.73%
YoY
|
$323.0K
-183.25%
YoY
|
$130.0K
-126.64%
YoY
|
$176.0K
-77.55%
YoY
|
$1.124M
-154.22%
YoY
|
-$388.0K
-50.57%
YoY
|
-$488.0K
-56.51%
YoY
|
$784.0K
87.11%
YoY
|
-$2.073M
492.29%
YoY
|
-$785.0K
313.16%
YoY
|
| Free Cash Flow |
-$4.800M
40.52%
YoY
|
-$4.481M
182.0%
YoY
|
-$3.914M
-19.71%
YoY
|
-$452.0K
43.49%
YoY
|
-$3.416M
1481.48%
YoY
|
-$1.589M
-52.69%
YoY
|
-$4.875M
28.59%
YoY
|
-$315.0K
-111.92%
YoY
|
-$216.0K
-112.65%
YoY
|
-$3.359M
-33.64%
YoY
|
-$3.791M
-54.71%
YoY
|
$2.643M
-316.82%
YoY
|
$1.707M
-113.33%
YoY
|
-$5.062M
56.77%
YoY
|
-$8.370M
-47.96%
YoY
|
-$1.219M
-199.59%
YoY
|
-$12.81M
-18.3%
YoY
|
-$3.229M
-60.57%
YoY
|
-$16.08M
1286.64%
YoY
|
Loading...