|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Impairment of goodwill | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs | |||||
| Provision for doubtful accounts | |||||
| Warranty provision | |||||
| Inventory obsolescence | |||||
| Share-based compensation | |||||
| (Gain) loss on change in fair value of warrants | |||||
| Loss on change in fair value of Term Loans | |||||
| Loss on issuance of First Amendment Term Loan | |||||
| Deferred income taxes | |||||
| Loss on disposal of fixed asset | |||||
| Addition of operating lease right of use asset | |||||
| Amortization of operating lease right of use asset | |||||
| Remeasurement of acquisition contingent consideration | |||||
| Evertel Technologies, LLC | |||||
| Total remeasurement of acquisition contingent consideration | |||||
| Accretion of acquisition holdback liability | |||||
| (Amortization) accretion of investment of marketable securities | |||||
| Changes in operating assets and liabilities, net of the effects from acquisition: | |||||
| Accounts receivable, net | |||||
| Contract assets | |||||
| Inventories, net | |||||
| Prepaid expenses and other | |||||
| Accounts payable | |||||
| Customer deposit | |||||
| Accrued and other liabilities | |||||
| Net cash used in operating activities | |||||
| Investing Activities: | |||||
| Purchases of marketable securities | |||||
| Proceeds from maturities of marketable securities | |||||
| Cash paid for asset purchase holdback liability | |||||
| Capital expenditures | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing Activities: | |||||
| Proceeds from issuance of Close Date Term Loan and warrants, net of issuance cost | |||||
| Proceeds from issuance of First Amendment Term Loan | |||||
| Proceeds from offering of common stock, net of issuance costs | |||||
| Proceeds from exercise of stock options | |||||
| Repurchase of common stock | |||||
| Payment of contingent consideration | |||||
| Evertel Technologies, LLC | |||||
| Total payment of contingent consideration | |||||
| Shares retained for payment of taxes in connection with settlement of restricted stock units | |||||
| Shares retained for payment of taxes in connection with the exercise of stock options | |||||
| Payments on promissory notes | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign exchange rate on cash | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Noncash investing and financing activities: | |||||
| Change in unrealized loss on marketable securities | |||||
| Purchases of property and equipment included in accounts payable and accrued liabilities | |||||
| Initial measurement of operating lease right of use assets | |||||
| Initial measurement of operating lease liabilities | |||||
| Shares surrendered from stock option exercises | |||||
| Shares issued | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Cash and cash equivalents | |||||
| Restricted cash, current portion | |||||
| Long-term restricted cash | |||||
Loading...