|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.11M
-42.92%
YoY
|
-$31.73M
72.48%
YoY
|
-$18.40M
13.47%
YoY
|
-$16.21M
-2402.84%
YoY
|
$704.0K
-94.07%
YoY
|
| Depreciation, Depletion And Amortization |
$422.0K
-85.59%
YoY
|
$2.929M
14.5%
YoY
|
$2.558M
0.08%
YoY
|
$2.556M
60.05%
YoY
|
$1.597M
99.63%
YoY
|
| Cash From Operating Activities |
-$8.762M
-54.96%
YoY
|
-$19.45M
102.79%
YoY
|
-$9.593M
-2149.79%
YoY
|
$468.0K
-92.39%
YoY
|
$6.150M
-11.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$255.0K
33.51%
YoY
|
$191.0K
-20.08%
YoY
|
$239.0K
-37.27%
YoY
|
$381.0K
83.17%
YoY
|
$208.0K
48.57%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$908.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.85M
N/A
|
| Other Investing Activities |
$8.157M
-205.78%
YoY
|
-$7.711M
-233.48%
YoY
|
$5.777M
1878.42%
YoY
|
$292.0K
-101.9%
YoY
|
-$15.35M
411.53%
YoY
|
| Cash From Investing Activities |
$7.902M
-191.18%
YoY
|
-$8.666M
-256.48%
YoY
|
$5.538M
-6322.47%
YoY
|
-$89.00K
-99.43%
YoY
|
-$15.55M
396.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$10.45M
N/A
|
$0.00
-100.0%
YoY
|
$998.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$277.0K
1357.89%
YoY
|
$19.00K
N/A
|
| Cash From Financing Activities |
$4.031M
-83.11%
YoY
|
$23.87M
-21041.23%
YoY
|
-$114.0K
-89.28%
YoY
|
-$1.063M
-8276.92%
YoY
|
$13.00K
-98.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.762M
-54.96%
YoY
|
-$19.45M
102.79%
YoY
|
-$9.593M
-2149.79%
YoY
|
$468.0K
-92.39%
YoY
|
$6.150M
-11.1%
YoY
|
| Cash From Investing Activities |
$7.902M
-191.18%
YoY
|
-$8.666M
-256.48%
YoY
|
$5.538M
-6322.47%
YoY
|
-$89.00K
-99.43%
YoY
|
-$15.55M
396.14%
YoY
|
| Cash From Financing Activities |
$4.031M
-83.11%
YoY
|
$23.87M
-21041.23%
YoY
|
-$114.0K
-89.28%
YoY
|
-$1.063M
-8276.92%
YoY
|
$13.00K
-98.09%
YoY
|
| Net Change In Cash |
$3.264M
-177.18%
YoY
|
-$4.229M
2.15%
YoY
|
-$4.140M
376.41%
YoY
|
-$869.0K
-90.82%
YoY
|
-$9.468M
-311.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.762M
-54.96%
YoY
|
-$19.45M
102.79%
YoY
|
-$9.593M
-2149.79%
YoY
|
$468.0K
-92.39%
YoY
|
$6.150M
-11.1%
YoY
|
| Capital Expenditures |
$255.0K
33.51%
YoY
|
$191.0K
-20.08%
YoY
|
$239.0K
-37.27%
YoY
|
$381.0K
83.17%
YoY
|
$208.0K
48.57%
YoY
|
| Free Cash Flow |
-$9.017M
-54.1%
YoY
|
-$19.65M
99.81%
YoY
|
-$9.832M
-11401.15%
YoY
|
$87.00K
-98.54%
YoY
|
$5.942M
-12.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$723.0K
-111.78%
YoY
|
-$817.0K
-79.97%
YoY
|
-$1.408M
-87.63%
YoY
|
-$6.487M
-2.92%
YoY
|
-$6.139M
-11.52%
YoY
|
-$4.078M
-39.35%
YoY
|
-$11.39M
13.16%
YoY
|
-$6.682M
369.57%
YoY
|
-$6.938M
103.88%
YoY
|
-$6.724M
91.73%
YoY
|
-$10.06M
-27.22%
YoY
|
-$1.423M
141.6%
YoY
|
-$3.403M
591.67%
YoY
|
-$3.507M
168.74%
YoY
|
-$13.83M
-1893.26%
YoY
|
-$589.0K
-303.1%
YoY
|
-$492.0K
-287.79%
YoY
|
-$1.305M
110.82%
YoY
|
$771.0K
-91.84%
YoY
|
| Depreciation, Depletion And Amortization |
$112.0K
-83.82%
YoY
|
$105.0K
-85.75%
YoY
|
$665.0K
-9.65%
YoY
|
$685.0K
-8.3%
YoY
|
$692.0K
-5.34%
YoY
|
$737.0K
1.1%
YoY
|
$736.0K
15.36%
YoY
|
$747.0K
17.45%
YoY
|
$731.0K
14.4%
YoY
|
$729.0K
13.37%
YoY
|
$638.0K
0.31%
YoY
|
$636.0K
-0.31%
YoY
|
$639.0K
-0.62%
YoY
|
$643.0K
0.63%
YoY
|
$636.0K
-1.24%
YoY
|
$638.0K
59.1%
YoY
|
$643.0K
138.15%
YoY
|
$639.0K
127.4%
YoY
|
$644.0K
257.78%
YoY
|
| Cash From Operating Activities |
N/A
|
$7.200M
660.3%
YoY
|
$2.509M
351.26%
YoY
|
-$5.896M
-21.53%
YoY
|
-$6.322M
-6.58%
YoY
|
$947.0K
-116.53%
YoY
|
$556.0K
-82.77%
YoY
|
-$7.514M
40.29%
YoY
|
-$6.767M
158.68%
YoY
|
-$5.729M
18.12%
YoY
|
$3.227M
210.59%
YoY
|
-$5.356M
-311.2%
YoY
|
-$2.616M
545.93%
YoY
|
-$4.850M
79.5%
YoY
|
$1.039M
-148.01%
YoY
|
$2.536M
-68.12%
YoY
|
-$405.0K
-55.49%
YoY
|
-$2.702M
-312.42%
YoY
|
-$2.164M
-167.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$42.00K
40.0%
YoY
|
-$11.00K
-237.5%
YoY
|
$155.0K
1309.09%
YoY
|
$69.00K
-51.41%
YoY
|
$30.00K
233.33%
YoY
|
$8.000K
-88.89%
YoY
|
$11.00K
-81.36%
YoY
|
$142.0K
44.9%
YoY
|
$9.000K
-104.74%
YoY
|
$72.00K
-460.0%
YoY
|
$59.00K
-591.67%
YoY
|
$98.00K
-38.36%
YoY
|
-$190.0K
603.7%
YoY
|
-$20.00K
-35.48%
YoY
|
-$12.00K
-90.0%
YoY
|
$159.0K
448.28%
YoY
|
-$27.00K
-10.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$923.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
N/A
|
$41.00K
-98.48%
YoY
|
$51.00K
-101.2%
YoY
|
$1.421M
-237.43%
YoY
|
$3.983M
-31.07%
YoY
|
$2.702M
-132.92%
YoY
|
-$4.247M
-272.15%
YoY
|
-$1.034M
-146.31%
YoY
|
$5.778M
295.75%
YoY
|
-$8.208M
2031.95%
YoY
|
$2.467M
2735.63%
YoY
|
$2.233M
1140.56%
YoY
|
$1.460M
-808.74%
YoY
|
-$385.0K
-266.67%
YoY
|
$87.00K
-87.75%
YoY
|
$180.0K
-101.52%
YoY
|
-$206.0K
-2160.0%
YoY
|
$231.0K
-105.45%
YoY
|
$710.0K
-202.9%
YoY
|
| Cash From Investing Activities |
N/A
|
$41.00K
-98.44%
YoY
|
$9.000K
-100.21%
YoY
|
$1.432M
-237.43%
YoY
|
$3.828M
-33.62%
YoY
|
$2.633M
-128.89%
YoY
|
-$4.277M
-274.0%
YoY
|
-$1.042M
-148.22%
YoY
|
$5.767M
311.63%
YoY
|
-$9.114M
1786.96%
YoY
|
$2.458M
-2486.41%
YoY
|
$2.161M
1250.63%
YoY
|
$1.401M
-742.66%
YoY
|
-$483.0K
-770.83%
YoY
|
-$103.0K
-115.08%
YoY
|
$160.0K
-101.35%
YoY
|
-$218.0K
81.67%
YoY
|
$72.00K
-101.69%
YoY
|
$683.0K
-196.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.45M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$441.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$4.929M
-493000.0%
YoY
|
$6.000K
-113.95%
YoY
|
$4.000M
-70.8%
YoY
|
$24.00K
-110.39%
YoY
|
$1.000K
-99.99%
YoY
|
-$43.00K
-176.79%
YoY
|
$13.70M
-6749.51%
YoY
|
-$231.0K
-2666.67%
YoY
|
$10.45M
32553.13%
YoY
|
$56.00K
93.1%
YoY
|
-$206.0K
16.38%
YoY
|
$9.000K
-101.73%
YoY
|
$32.00K
-108.1%
YoY
|
$29.00K
-27.5%
YoY
|
-$177.0K
-6000.0%
YoY
|
-$520.0K
550.0%
YoY
|
-$395.0K
-831.48%
YoY
|
$40.00K
-71.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$7.200M
660.3%
YoY
|
$2.509M
351.26%
YoY
|
-$5.896M
-21.53%
YoY
|
-$6.322M
-6.58%
YoY
|
$947.0K
-116.53%
YoY
|
$556.0K
-82.77%
YoY
|
-$7.514M
40.29%
YoY
|
-$6.767M
158.68%
YoY
|
-$5.729M
18.12%
YoY
|
$3.227M
210.59%
YoY
|
-$5.356M
-311.2%
YoY
|
-$2.616M
545.93%
YoY
|
-$4.850M
79.5%
YoY
|
$1.039M
-148.01%
YoY
|
$2.536M
-68.12%
YoY
|
-$405.0K
-55.49%
YoY
|
-$2.702M
-312.42%
YoY
|
-$2.164M
-167.41%
YoY
|
| Cash From Investing Activities |
N/A
|
$41.00K
-98.44%
YoY
|
$9.000K
-100.21%
YoY
|
$1.432M
-237.43%
YoY
|
$3.828M
-33.62%
YoY
|
$2.633M
-128.89%
YoY
|
-$4.277M
-274.0%
YoY
|
-$1.042M
-148.22%
YoY
|
$5.767M
311.63%
YoY
|
-$9.114M
1786.96%
YoY
|
$2.458M
-2486.41%
YoY
|
$2.161M
1250.63%
YoY
|
$1.401M
-742.66%
YoY
|
-$483.0K
-770.83%
YoY
|
-$103.0K
-115.08%
YoY
|
$160.0K
-101.35%
YoY
|
-$218.0K
81.67%
YoY
|
$72.00K
-101.69%
YoY
|
$683.0K
-196.2%
YoY
|
| Cash From Financing Activities |
N/A
|
-$4.929M
-493000.0%
YoY
|
$6.000K
-113.95%
YoY
|
$4.000M
-70.8%
YoY
|
$24.00K
-110.39%
YoY
|
$1.000K
-99.99%
YoY
|
-$43.00K
-176.79%
YoY
|
$13.70M
-6749.51%
YoY
|
-$231.0K
-2666.67%
YoY
|
$10.45M
32553.13%
YoY
|
$56.00K
93.1%
YoY
|
-$206.0K
16.38%
YoY
|
$9.000K
-101.73%
YoY
|
$32.00K
-108.1%
YoY
|
$29.00K
-27.5%
YoY
|
-$177.0K
-6000.0%
YoY
|
-$520.0K
550.0%
YoY
|
-$395.0K
-831.48%
YoY
|
$40.00K
-71.43%
YoY
|
| Net Change In Cash |
N/A
|
$2.317M
-34.29%
YoY
|
$2.524M
-167.06%
YoY
|
-$464.0K
-109.02%
YoY
|
-$2.470M
100.65%
YoY
|
$3.526M
-180.26%
YoY
|
-$3.764M
-165.56%
YoY
|
$5.142M
-251.19%
YoY
|
-$1.231M
2.07%
YoY
|
-$4.393M
-16.51%
YoY
|
$5.741M
494.92%
YoY
|
-$3.401M
-235.01%
YoY
|
-$1.206M
5.51%
YoY
|
-$5.262M
73.32%
YoY
|
$965.0K
-166.97%
YoY
|
$2.519M
-164.59%
YoY
|
-$1.143M
2.97%
YoY
|
-$3.036M
3.37%
YoY
|
-$1.441M
-154.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$7.200M
660.3%
YoY
|
$2.509M
351.26%
YoY
|
-$5.896M
-21.53%
YoY
|
-$6.322M
-6.58%
YoY
|
$947.0K
-116.53%
YoY
|
$556.0K
-82.77%
YoY
|
-$7.514M
40.29%
YoY
|
-$6.767M
158.68%
YoY
|
-$5.729M
18.12%
YoY
|
$3.227M
210.59%
YoY
|
-$5.356M
-311.2%
YoY
|
-$2.616M
545.93%
YoY
|
-$4.850M
79.5%
YoY
|
$1.039M
-148.01%
YoY
|
$2.536M
-68.12%
YoY
|
-$405.0K
-55.49%
YoY
|
-$2.702M
-312.42%
YoY
|
-$2.164M
-167.41%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$42.00K
40.0%
YoY
|
-$11.00K
-237.5%
YoY
|
$155.0K
1309.09%
YoY
|
$69.00K
-51.41%
YoY
|
$30.00K
233.33%
YoY
|
$8.000K
-88.89%
YoY
|
$11.00K
-81.36%
YoY
|
$142.0K
44.9%
YoY
|
$9.000K
-104.74%
YoY
|
$72.00K
-460.0%
YoY
|
$59.00K
-591.67%
YoY
|
$98.00K
-38.36%
YoY
|
-$190.0K
603.7%
YoY
|
-$20.00K
-35.48%
YoY
|
-$12.00K
-90.0%
YoY
|
$159.0K
448.28%
YoY
|
-$27.00K
-10.0%
YoY
|
| Free Cash Flow |
N/A
|
$7.200M
720.05%
YoY
|
$2.467M
369.01%
YoY
|
-$5.885M
-21.76%
YoY
|
-$6.477M
-4.44%
YoY
|
$878.0K
-114.95%
YoY
|
$526.0K
-83.65%
YoY
|
-$7.522M
38.58%
YoY
|
-$6.778M
153.38%
YoY
|
-$5.871M
18.65%
YoY
|
$3.218M
161.84%
YoY
|
-$5.428M
-312.36%
YoY
|
-$2.675M
580.66%
YoY
|
-$4.948M
72.95%
YoY
|
$1.229M
-157.51%
YoY
|
$2.556M
-67.99%
YoY
|
-$393.0K
-50.25%
YoY
|
-$2.861M
-330.17%
YoY
|
-$2.137M
-165.96%
YoY
|
Loading...