|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$40.76M
69.76%
YoY
|
$24.01M
-48.55%
YoY
|
$46.66M
-13.64%
YoY
|
$54.04M
14.96%
YoY
|
$47.00M
9.28%
YoY
|
| Cost Of Revenue |
$23.80M
72.23%
YoY
|
$13.82M
-44.5%
YoY
|
$24.90M
-10.08%
YoY
|
$27.69M
17.46%
YoY
|
$23.58M
15.74%
YoY
|
| Gross Profit |
$16.96M
66.41%
YoY
|
$10.19M
-53.18%
YoY
|
$21.76M
-17.39%
YoY
|
$26.34M
12.45%
YoY
|
$23.43M
3.48%
YoY
|
| Selling, General & Admin |
$25.66M
-5.87%
YoY
|
$27.26M
10.72%
YoY
|
$24.62M
13.52%
YoY
|
$21.69M
24.47%
YoY
|
$17.42M
44.67%
YoY
|
| Research & Development |
$8.106M
-15.95%
YoY
|
$9.644M
18.67%
YoY
|
$8.127M
15.72%
YoY
|
$7.023M
42.8%
YoY
|
$4.918M
7.99%
YoY
|
| Depreciation & Amortization |
$422.0K
-85.59%
YoY
|
$2.929M
14.5%
YoY
|
$2.558M
0.08%
YoY
|
$2.556M
60.05%
YoY
|
$1.597M
99.63%
YoY
|
| Operating Expenses |
$33.77M
-8.51%
YoY
|
$36.91M
12.69%
YoY
|
$32.75M
14.06%
YoY
|
$28.71M
28.51%
YoY
|
$22.34M
34.61%
YoY
|
| Operating Profit |
-$16.81M
-37.08%
YoY
|
-$26.72M
143.18%
YoY
|
-$10.99M
363.74%
YoY
|
-$2.369M
-318.54%
YoY
|
$1.084M
-82.06%
YoY
|
| Interest Expense |
-$1.290M
252.46%
YoY
|
-$366.0K
N/A
|
N/A
|
$6.000K
-92.11%
YoY
|
$76.00K
-5.0%
YoY
|
| Other Income/Expense, Net |
-$1.183M
-78.17%
YoY
|
-$5.419M
54090.0%
YoY
|
-$10.00K
-116.67%
YoY
|
$60.00K
11.11%
YoY
|
$54.00K
-57.48%
YoY
|
| Pretax Income |
-$17.99M
-44.01%
YoY
|
-$32.14M
192.24%
YoY
|
-$11.00M
-28.93%
YoY
|
-$15.47M
-1459.49%
YoY
|
$1.138M
-81.55%
YoY
|
| Income Tax |
$119.0K
-129.38%
YoY
|
-$405.0K
-105.47%
YoY
|
$7.400M
898.65%
YoY
|
$741.0K
70.74%
YoY
|
$434.0K
-107.61%
YoY
|
| Net Earnings |
-$18.11M
-42.92%
YoY
|
-$31.73M
72.48%
YoY
|
-$18.40M
13.47%
YoY
|
-$16.21M
-2402.84%
YoY
|
$704.0K
-94.07%
YoY
|
| Basic Earnings Per Share |
-$0.40
-44.44%
YoY
|
-$0.72
44.0%
YoY
|
-$0.50
13.64%
YoY
|
-$0.44
-2300.0%
YoY
|
$0.02
-94.44%
YoY
|
| Diluted Earnings Per Share |
-$0.40
-44.44%
YoY
|
-$0.72
44.0%
YoY
|
-$0.50
-100.0%
YoY
|
-$444.2K
-2221126281.67%
YoY
|
$0.02
-94.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.06M
1.67%
YoY
|
44.32M
19.97%
YoY
|
36.94M
1.22%
YoY
|
36.50M
6.06%
YoY
|
34.41M
3.58%
YoY
|
| Diluted Shares Outstanding |
45.06M
1.67%
YoY
|
44.32M
19.97%
YoY
|
36.94M
1.22%
YoY
|
36.50M
2.55%
YoY
|
35.59M
4.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$15.51M
123.67%
YoY
|
$17.07M
145.89%
YoY
|
$17.03M
152.59%
YoY
|
$9.857M
37.53%
YoY
|
$6.932M
20.79%
YoY
|
$6.940M
59.14%
YoY
|
$6.741M
-37.01%
YoY
|
$7.167M
-49.75%
YoY
|
$5.739M
-48.82%
YoY
|
$4.361M
-58.42%
YoY
|
$10.70M
-33.28%
YoY
|
$14.26M
0.78%
YoY
|
$11.21M
-14.85%
YoY
|
$10.49M
-1.78%
YoY
|
$16.04M
6.59%
YoY
|
$14.15M
12.08%
YoY
|
$13.17M
16.52%
YoY
|
$10.68M
33.0%
YoY
|
$15.05M
7.63%
YoY
|
| Cost Of Revenue |
$5.686M
31.56%
YoY
|
$8.882M
136.1%
YoY
|
$8.456M
111.82%
YoY
|
$7.260M
114.6%
YoY
|
$4.322M
21.34%
YoY
|
$3.762M
30.53%
YoY
|
$3.992M
-25.95%
YoY
|
$3.383M
-55.29%
YoY
|
$3.562M
-43.35%
YoY
|
$2.882M
-51.51%
YoY
|
$5.391M
-35.65%
YoY
|
$7.567M
-0.07%
YoY
|
$6.288M
1.29%
YoY
|
$5.944M
2.78%
YoY
|
$8.378M
14.02%
YoY
|
$7.572M
22.01%
YoY
|
$6.208M
2.66%
YoY
|
$5.783M
33.74%
YoY
|
$7.348M
14.45%
YoY
|
| Gross Profit |
$9.819M
276.21%
YoY
|
$8.183M
157.49%
YoY
|
$8.571M
211.79%
YoY
|
$2.597M
-31.37%
YoY
|
$2.610M
19.89%
YoY
|
$3.178M
114.87%
YoY
|
$2.749M
-48.23%
YoY
|
$3.784M
-43.48%
YoY
|
$2.177M
-55.8%
YoY
|
$1.479M
-67.44%
YoY
|
$5.310M
-30.68%
YoY
|
$6.695M
1.75%
YoY
|
$4.925M
-29.24%
YoY
|
$4.543M
-7.17%
YoY
|
$7.660M
-0.51%
YoY
|
$6.580M
2.48%
YoY
|
$6.960M
32.47%
YoY
|
$4.894M
32.13%
YoY
|
$7.699M
1.84%
YoY
|
| Selling, General & Admin |
$6.206M
-6.65%
YoY
|
$6.640M
-2.84%
YoY
|
$5.756M
-22.79%
YoY
|
$6.422M
-3.41%
YoY
|
$6.648M
0.12%
YoY
|
$6.834M
4.85%
YoY
|
$7.455M
20.67%
YoY
|
$6.649M
10.74%
YoY
|
$6.640M
9.68%
YoY
|
$6.518M
6.94%
YoY
|
$6.178M
10.96%
YoY
|
$6.004M
9.12%
YoY
|
$6.054M
8.22%
YoY
|
$6.095M
18.72%
YoY
|
$5.568M
2.11%
YoY
|
$5.502M
15.2%
YoY
|
$5.594M
46.29%
YoY
|
$5.134M
54.13%
YoY
|
$5.453M
72.56%
YoY
|
| Research & Development |
$2.331M
5.14%
YoY
|
$1.895M
-17.07%
YoY
|
$1.504M
-38.0%
YoY
|
$2.100M
-15.87%
YoY
|
$2.217M
-12.41%
YoY
|
$2.285M
4.29%
YoY
|
$2.426M
37.06%
YoY
|
$2.496M
16.58%
YoY
|
$2.531M
10.96%
YoY
|
$2.191M
13.23%
YoY
|
$1.770M
4.36%
YoY
|
$2.141M
25.42%
YoY
|
$2.281M
20.5%
YoY
|
$1.935M
41.34%
YoY
|
$1.696M
12.92%
YoY
|
$1.707M
51.73%
YoY
|
$1.893M
115.85%
YoY
|
$1.369M
28.42%
YoY
|
$1.502M
13.79%
YoY
|
| Depreciation & Amortization |
$112.0K
-83.82%
YoY
|
$105.0K
-85.75%
YoY
|
$665.0K
-9.65%
YoY
|
$685.0K
-8.3%
YoY
|
$692.0K
-5.34%
YoY
|
$737.0K
1.1%
YoY
|
$736.0K
15.36%
YoY
|
$747.0K
17.45%
YoY
|
$731.0K
14.4%
YoY
|
$729.0K
13.37%
YoY
|
$638.0K
0.31%
YoY
|
$636.0K
-0.31%
YoY
|
$639.0K
-0.62%
YoY
|
$643.0K
0.63%
YoY
|
$636.0K
-1.24%
YoY
|
$638.0K
59.1%
YoY
|
$643.0K
138.15%
YoY
|
$639.0K
127.4%
YoY
|
$644.0K
257.78%
YoY
|
| Operating Expenses |
$8.537M
-3.7%
YoY
|
$8.535M
-6.4%
YoY
|
$7.260M
-26.53%
YoY
|
$8.522M
-6.81%
YoY
|
$8.865M
-3.34%
YoY
|
$9.119M
4.71%
YoY
|
$9.881M
24.32%
YoY
|
$9.145M
12.28%
YoY
|
$9.171M
10.03%
YoY
|
$8.709M
8.46%
YoY
|
$7.948M
9.42%
YoY
|
$8.145M
12.98%
YoY
|
$8.335M
11.33%
YoY
|
$8.030M
23.48%
YoY
|
$7.264M
4.44%
YoY
|
$7.209M
22.17%
YoY
|
$7.487M
59.26%
YoY
|
$6.503M
47.9%
YoY
|
$6.955M
54.9%
YoY
|
| Operating Profit |
$1.282M
-120.5%
YoY
|
-$352.0K
-94.08%
YoY
|
$1.311M
-118.38%
YoY
|
-$5.925M
10.52%
YoY
|
-$6.255M
-10.57%
YoY
|
-$5.941M
-17.83%
YoY
|
-$7.132M
170.36%
YoY
|
-$5.361M
269.72%
YoY
|
-$6.994M
105.1%
YoY
|
-$7.230M
107.34%
YoY
|
-$2.638M
-766.16%
YoY
|
-$1.450M
130.52%
YoY
|
-$3.410M
547.06%
YoY
|
-$3.487M
116.72%
YoY
|
$396.0K
-46.77%
YoY
|
-$629.0K
-220.96%
YoY
|
-$527.0K
-195.3%
YoY
|
-$1.609M
132.18%
YoY
|
$744.0K
-75.77%
YoY
|
| Interest Expense |
N/A
|
-$428.0K
-79.02%
YoY
|
-$280.0K
-135.62%
YoY
|
-$970.0K
-23.38%
YoY
|
-$564.0K
N/A
|
-$2.040M
N/A
|
$786.0K
N/A
|
-$1.266M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.000K
-92.11%
YoY
|
N/A
|
N/A
|
N/A
|
$76.00K
-5.0%
YoY
|
| Other Income/Expense, Net |
-$414.0K
-321.39%
YoY
|
-$340.0K
-118.25%
YoY
|
-$2.680M
-46.07%
YoY
|
-$554.0K
-59.35%
YoY
|
$187.0K
266.67%
YoY
|
$1.863M
2319.48%
YoY
|
-$4.969M
82716.67%
YoY
|
-$1.363M
-136400.0%
YoY
|
$51.00K
240.0%
YoY
|
$77.00K
-485.0%
YoY
|
-$6.000K
-112.5%
YoY
|
$1.000K
-88.89%
YoY
|
$15.00K
-250.0%
YoY
|
-$20.00K
-253.85%
YoY
|
$48.00K
-159.26%
YoY
|
$9.000K
-550.0%
YoY
|
-$10.00K
25.0%
YoY
|
$13.00K
-81.16%
YoY
|
-$81.00K
-46.0%
YoY
|
| Pretax Income |
$868.0K
-114.3%
YoY
|
-$692.0K
-83.03%
YoY
|
-$1.369M
-87.9%
YoY
|
-$6.479M
-3.64%
YoY
|
-$6.068M
-12.6%
YoY
|
-$4.078M
-42.99%
YoY
|
-$11.32M
327.95%
YoY
|
-$6.724M
364.04%
YoY
|
-$6.943M
104.51%
YoY
|
-$7.153M
103.96%
YoY
|
-$2.644M
-79.21%
YoY
|
-$1.449M
133.71%
YoY
|
-$3.395M
532.22%
YoY
|
-$3.507M
119.74%
YoY
|
-$12.72M
-1919.46%
YoY
|
-$620.0K
-219.69%
YoY
|
-$537.0K
-198.53%
YoY
|
-$1.596M
155.77%
YoY
|
$699.0K
-76.7%
YoY
|
| Income Tax |
$145.0K
104.23%
YoY
|
$125.0K
N/A
|
$39.00K
-45.07%
YoY
|
$8.000K
-119.05%
YoY
|
$71.00K
-1520.0%
YoY
|
$0.00
-100.0%
YoY
|
$71.00K
-99.04%
YoY
|
-$42.00K
61.54%
YoY
|
-$5.000K
-162.5%
YoY
|
-$429.0K
N/A
|
$7.418M
569.49%
YoY
|
-$26.00K
-16.13%
YoY
|
$8.000K
-117.78%
YoY
|
$0.00
-100.0%
YoY
|
$1.108M
-1638.89%
YoY
|
-$31.00K
-113.6%
YoY
|
-$45.00K
-115.9%
YoY
|
-$291.0K
5720.0%
YoY
|
-$72.00K
-98.88%
YoY
|
| Net Earnings |
$723.0K
-111.78%
YoY
|
-$817.0K
-79.97%
YoY
|
-$1.408M
-87.63%
YoY
|
-$6.487M
-2.92%
YoY
|
-$6.139M
-11.52%
YoY
|
-$4.078M
-39.35%
YoY
|
-$11.39M
13.16%
YoY
|
-$6.682M
369.57%
YoY
|
-$6.938M
103.88%
YoY
|
-$6.724M
91.73%
YoY
|
-$10.06M
-27.22%
YoY
|
-$1.423M
141.6%
YoY
|
-$3.403M
591.67%
YoY
|
-$3.507M
168.74%
YoY
|
-$13.83M
-1893.26%
YoY
|
-$589.0K
-303.1%
YoY
|
-$492.0K
-287.79%
YoY
|
-$1.305M
110.82%
YoY
|
$771.0K
-91.84%
YoY
|
| Basic Earnings Per Share |
$0.02
-114.29%
YoY
|
-$0.02
-77.78%
YoY
|
N/A
|
-$0.14
-6.67%
YoY
|
-$0.14
-12.5%
YoY
|
-$0.09
-40.0%
YoY
|
N/A
|
-$0.15
275.0%
YoY
|
-$0.16
77.78%
YoY
|
-$0.15
50.0%
YoY
|
N/A
|
-$0.04
100.0%
YoY
|
-$0.09
800.0%
YoY
|
-$0.10
150.0%
YoY
|
N/A
|
-$0.02
-300.0%
YoY
|
-$0.01
-200.0%
YoY
|
-$0.04
100.0%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.02
-114.29%
YoY
|
-$0.02
-77.78%
YoY
|
-$0.03
-86.21%
YoY
|
-$0.14
-6.67%
YoY
|
-$0.14
-12.5%
YoY
|
-$0.09
-40.0%
YoY
|
-$0.26
-5.67%
YoY
|
-$0.15
275.0%
YoY
|
-$0.16
77.78%
YoY
|
-$0.15
50.0%
YoY
|
-$0.27
-100.0%
YoY
|
-$0.04
100.0%
YoY
|
-$0.09
800.0%
YoY
|
-$0.10
150.0%
YoY
|
-$377.8K
-2107.09%
YoY
|
-$0.02
-300.0%
YoY
|
-$0.01
-200.0%
YoY
|
-$0.04
100.0%
YoY
|
$18.82K
-93.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.21M
0.62%
YoY
|
45.19M
0.59%
YoY
|
45.15M
1.23%
YoY
|
45.15M
1.26%
YoY
|
44.93M
2.06%
YoY
|
44.93M
2.05%
YoY
|
44.60M
19.96%
YoY
|
44.59M
20.58%
YoY
|
44.03M
19.78%
YoY
|
44.03M
19.95%
YoY
|
37.18M
1.6%
YoY
|
36.98M
1.14%
YoY
|
36.76M
1.11%
YoY
|
36.70M
0.61%
YoY
|
36.60M
1.26%
YoY
|
36.57M
7.21%
YoY
|
36.35M
7.93%
YoY
|
36.48M
8.66%
YoY
|
36.14M
N/A
|
| Diluted Shares Outstanding |
46.01M
2.23%
YoY
|
45.20M
0.63%
YoY
|
N/A
|
45.15M
1.25%
YoY
|
45.00M
1.7%
YoY
|
44.91M
2.71%
YoY
|
N/A
|
44.60M
20.36%
YoY
|
44.25M
20.18%
YoY
|
43.73M
19.17%
YoY
|
N/A
|
37.05M
1.33%
YoY
|
36.82M
1.28%
YoY
|
36.70M
0.66%
YoY
|
N/A
|
36.57M
3.67%
YoY
|
36.35M
4.53%
YoY
|
36.46M
8.59%
YoY
|
N/A
|
Loading...