|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$224.9M
N/A
|
$39.47M
-50.32%
YoY
|
$79.44M
27.49%
YoY
|
$62.31M
-41.61%
YoY
|
$106.7M
0.01%
YoY
|
| Depreciation, Depletion And Amortization |
$107.6M
N/A
|
$108.2M
41.26%
YoY
|
$76.60M
20.74%
YoY
|
$63.44M
25.01%
YoY
|
$50.75M
-12.5%
YoY
|
| Cash From Operating Activities |
$222.1M
N/A
|
$112.0M
-63.1%
YoY
|
$303.4M
83.26%
YoY
|
$165.6M
-8.64%
YoY
|
$181.2M
0.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$198.3M
N/A
|
$186.6M
10.43%
YoY
|
$169.0M
36.96%
YoY
|
$123.4M
-1.23%
YoY
|
$124.9M
0.02%
YoY
|
| Acquisitions |
$0.00
N/A
|
$60.53M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$31.34M
N/A
|
-$87.42M
247.24%
YoY
|
-$25.18M
88.87%
YoY
|
-$13.33M
49.76%
YoY
|
-$8.900M
0.0%
YoY
|
| Cash From Investing Activities |
-$229.7M
N/A
|
-$274.0M
41.13%
YoY
|
-$194.2M
42.02%
YoY
|
-$136.7M
2.19%
YoY
|
-$133.8M
-0.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.00K
-91.94%
YoY
|
$186.0K
-57.14%
YoY
|
$434.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$81.36M
1280.54%
YoY
|
$5.893M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.32M
N/A
|
$109.9M
-213.28%
YoY
|
-$97.02M
-1748.65%
YoY
|
$5.885M
-80.23%
YoY
|
$29.77M
-0.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$222.1M
N/A
|
$112.0M
-63.1%
YoY
|
$303.4M
83.26%
YoY
|
$165.6M
-8.64%
YoY
|
$181.2M
0.02%
YoY
|
| Cash From Investing Activities |
-$229.7M
N/A
|
-$274.0M
41.13%
YoY
|
-$194.2M
42.02%
YoY
|
-$136.7M
2.19%
YoY
|
-$133.8M
-0.01%
YoY
|
| Cash From Financing Activities |
$14.32M
N/A
|
$109.9M
-213.28%
YoY
|
-$97.02M
-1748.65%
YoY
|
$5.885M
-80.23%
YoY
|
$29.77M
-0.09%
YoY
|
| Net Change In Cash |
-$7.542M
N/A
|
-$52.16M
-525.48%
YoY
|
$12.26M
-64.73%
YoY
|
$34.76M
-54.99%
YoY
|
$77.23M
0.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$222.1M
N/A
|
$112.0M
-63.1%
YoY
|
$303.4M
83.26%
YoY
|
$165.6M
-8.64%
YoY
|
$181.2M
0.02%
YoY
|
| Capital Expenditures |
$198.3M
N/A
|
$186.6M
10.43%
YoY
|
$169.0M
36.96%
YoY
|
$123.4M
-1.23%
YoY
|
$124.9M
0.02%
YoY
|
| Free Cash Flow |
$23.80M
N/A
|
-$74.65M
-155.52%
YoY
|
$134.5M
218.6%
YoY
|
$42.20M
-25.06%
YoY
|
$56.32M
0.03%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$180.3M
-3734.79%
YoY
|
-$218.2M
835.63%
YoY
|
$11.61M
-52.0%
YoY
|
$4.961M
-64.57%
YoY
|
-$23.32M
2174.83%
YoY
|
$2.311M
-83.62%
YoY
|
$24.18M
-1.2%
YoY
|
$14.00M
2.05%
YoY
|
-$1.025M
N/A
|
$14.11M
-19.37%
YoY
|
$24.47M
21.78%
YoY
|
$13.72M
18.54%
YoY
|
$17.50M
2.08%
YoY
|
$20.09M
2.31%
YoY
|
$11.57M
-38.74%
YoY
|
$6.639M
-72.68%
YoY
|
$17.14M
N/A
|
$19.64M
-51.48%
YoY
|
| Depreciation, Depletion And Amortization |
$24.92M
-4.15%
YoY
|
$35.77M
43.2%
YoY
|
$33.39M
20.04%
YoY
|
$26.00M
-2.05%
YoY
|
$24.98M
19.19%
YoY
|
$28.96M
19.16%
YoY
|
$27.82M
31.7%
YoY
|
$26.55M
44.98%
YoY
|
$20.96M
N/A
|
$24.30M
20.58%
YoY
|
$21.12M
8.01%
YoY
|
$18.31M
6.95%
YoY
|
$20.15M
10.53%
YoY
|
$19.55M
10.41%
YoY
|
$17.12M
20.39%
YoY
|
$19.08M
21.52%
YoY
|
$18.23M
N/A
|
$17.71M
18.87%
YoY
|
| Cash From Operating Activities |
$52.56M
-28.98%
YoY
|
$72.29M
22.66%
YoY
|
$17.28M
-24.98%
YoY
|
$74.00M
77.9%
YoY
|
$58.94M
651.66%
YoY
|
$39.50M
45.06%
YoY
|
$23.03M
-66.86%
YoY
|
$41.60M
-52.53%
YoY
|
$7.841M
N/A
|
$27.23M
-50.61%
YoY
|
$69.49M
43.58%
YoY
|
$87.63M
141.22%
YoY
|
$55.13M
-2.64%
YoY
|
$48.40M
-17.6%
YoY
|
$36.33M
37.54%
YoY
|
$23.82M
-70.91%
YoY
|
$56.63M
N/A
|
$58.74M
538.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$52.75M
-12.08%
YoY
|
$39.82M
-34.13%
YoY
|
$38.84M
-8.32%
YoY
|
$60.00M
54.38%
YoY
|
$60.45M
30.66%
YoY
|
$59.11M
5.42%
YoY
|
$42.37M
27.88%
YoY
|
$38.87M
18.15%
YoY
|
$46.27M
N/A
|
$56.07M
-307.37%
YoY
|
$33.13M
-226.41%
YoY
|
$32.89M
2.44%
YoY
|
-$27.04M
5.68%
YoY
|
-$26.21M
-4.3%
YoY
|
$32.11M
-12.2%
YoY
|
-$33.81M
-13.53%
YoY
|
-$25.59M
N/A
|
-$27.39M
-23.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.317M
-18.7%
YoY
|
-$7.284M
-11.52%
YoY
|
-$7.571M
-5.63%
YoY
|
-$7.770M
-88.14%
YoY
|
-$8.232M
78.14%
YoY
|
-$9.239M
30.85%
YoY
|
-$8.023M
74.19%
YoY
|
-$65.53M
779.3%
YoY
|
-$4.621M
N/A
|
-$7.061M
3.72%
YoY
|
-$4.606M
26.3%
YoY
|
-$7.453M
118.37%
YoY
|
-$6.808M
174.85%
YoY
|
-$3.647M
123.61%
YoY
|
-$3.413M
31.27%
YoY
|
-$6.621M
267.83%
YoY
|
-$2.477M
N/A
|
-$1.631M
-66.71%
YoY
|
| Cash From Investing Activities |
-$59.07M
-11.84%
YoY
|
-$47.10M
-31.42%
YoY
|
-$46.42M
-7.89%
YoY
|
-$67.00M
-35.82%
YoY
|
-$68.68M
34.97%
YoY
|
-$68.35M
8.26%
YoY
|
-$50.39M
33.53%
YoY
|
-$104.4M
158.75%
YoY
|
-$50.89M
N/A
|
-$63.13M
86.52%
YoY
|
-$37.74M
26.4%
YoY
|
-$40.35M
13.58%
YoY
|
-$33.85M
20.61%
YoY
|
-$29.86M
2.88%
YoY
|
-$35.52M
-9.3%
YoY
|
-$40.43M
-1.15%
YoY
|
-$28.06M
N/A
|
-$29.02M
-28.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$7.000K
40.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.241M
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.275M
-5.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.451M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.094M
117.77%
YoY
|
-$7.713M
255.11%
YoY
|
$26.07M
-9.94%
YoY
|
-$1.880M
-102.98%
YoY
|
-$2.172M
-57.04%
YoY
|
$23.03M
-582.75%
YoY
|
$28.95M
-210.1%
YoY
|
$62.98M
-192.76%
YoY
|
-$5.056M
N/A
|
-$4.770M
-375.25%
YoY
|
-$26.30M
-63.62%
YoY
|
-$67.90M
2244.54%
YoY
|
$1.733M
119.09%
YoY
|
-$72.28M
-4409.96%
YoY
|
-$2.896M
-206.59%
YoY
|
$717.0K
-86.21%
YoY
|
$791.0K
N/A
|
$1.677M
-84.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$52.56M
-28.98%
YoY
|
$72.29M
22.66%
YoY
|
$17.28M
-24.98%
YoY
|
$74.00M
77.9%
YoY
|
$58.94M
651.66%
YoY
|
$39.50M
45.06%
YoY
|
$23.03M
-66.86%
YoY
|
$41.60M
-52.53%
YoY
|
$7.841M
N/A
|
$27.23M
-50.61%
YoY
|
$69.49M
43.58%
YoY
|
$87.63M
141.22%
YoY
|
$55.13M
-2.64%
YoY
|
$48.40M
-17.6%
YoY
|
$36.33M
37.54%
YoY
|
$23.82M
-70.91%
YoY
|
$56.63M
N/A
|
$58.74M
538.47%
YoY
|
| Cash From Investing Activities |
-$59.07M
-11.84%
YoY
|
-$47.10M
-31.42%
YoY
|
-$46.42M
-7.89%
YoY
|
-$67.00M
-35.82%
YoY
|
-$68.68M
34.97%
YoY
|
-$68.35M
8.26%
YoY
|
-$50.39M
33.53%
YoY
|
-$104.4M
158.75%
YoY
|
-$50.89M
N/A
|
-$63.13M
86.52%
YoY
|
-$37.74M
26.4%
YoY
|
-$40.35M
13.58%
YoY
|
-$33.85M
20.61%
YoY
|
-$29.86M
2.88%
YoY
|
-$35.52M
-9.3%
YoY
|
-$40.43M
-1.15%
YoY
|
-$28.06M
N/A
|
-$29.02M
-28.7%
YoY
|
| Cash From Financing Activities |
-$4.094M
117.77%
YoY
|
-$7.713M
255.11%
YoY
|
$26.07M
-9.94%
YoY
|
-$1.880M
-102.98%
YoY
|
-$2.172M
-57.04%
YoY
|
$23.03M
-582.75%
YoY
|
$28.95M
-210.1%
YoY
|
$62.98M
-192.76%
YoY
|
-$5.056M
N/A
|
-$4.770M
-375.25%
YoY
|
-$26.30M
-63.62%
YoY
|
-$67.90M
2244.54%
YoY
|
$1.733M
119.09%
YoY
|
-$72.28M
-4409.96%
YoY
|
-$2.896M
-206.59%
YoY
|
$717.0K
-86.21%
YoY
|
$791.0K
N/A
|
$1.677M
-84.47%
YoY
|
| Net Change In Cash |
-$10.60M
-307.11%
YoY
|
$17.48M
-246.64%
YoY
|
-$3.065M
-293.01%
YoY
|
$5.120M
2744.44%
YoY
|
-$11.92M
-75.22%
YoY
|
-$5.825M
-85.68%
YoY
|
$1.588M
-70.89%
YoY
|
$180.0K
-100.87%
YoY
|
-$48.10M
N/A
|
-$40.68M
-276.72%
YoY
|
$5.455M
-110.15%
YoY
|
-$20.61M
886.74%
YoY
|
$23.02M
-21.59%
YoY
|
-$53.74M
-271.15%
YoY
|
-$2.089M
-79.18%
YoY
|
-$15.89M
-134.4%
YoY
|
$29.35M
N/A
|
$31.40M
-251.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.56M
-28.98%
YoY
|
$72.29M
22.66%
YoY
|
$17.28M
-24.98%
YoY
|
$74.00M
77.9%
YoY
|
$58.94M
651.66%
YoY
|
$39.50M
45.06%
YoY
|
$23.03M
-66.86%
YoY
|
$41.60M
-52.53%
YoY
|
$7.841M
N/A
|
$27.23M
-50.61%
YoY
|
$69.49M
43.58%
YoY
|
$87.63M
141.22%
YoY
|
$55.13M
-2.64%
YoY
|
$48.40M
-17.6%
YoY
|
$36.33M
37.54%
YoY
|
$23.82M
-70.91%
YoY
|
$56.63M
N/A
|
$58.74M
538.47%
YoY
|
| Capital Expenditures |
$52.75M
-12.08%
YoY
|
$39.82M
-34.13%
YoY
|
$38.84M
-8.32%
YoY
|
$60.00M
54.38%
YoY
|
$60.45M
30.66%
YoY
|
$59.11M
5.42%
YoY
|
$42.37M
27.88%
YoY
|
$38.87M
18.15%
YoY
|
$46.27M
N/A
|
$56.07M
-307.37%
YoY
|
$33.13M
-226.41%
YoY
|
$32.89M
2.44%
YoY
|
-$27.04M
5.68%
YoY
|
-$26.21M
-4.3%
YoY
|
$32.11M
-12.2%
YoY
|
-$33.81M
-13.53%
YoY
|
-$25.59M
N/A
|
-$27.39M
-23.5%
YoY
|
| Free Cash Flow |
-$193.0K
-101.38%
YoY
|
$32.47M
-2244.91%
YoY
|
-$21.57M
11.51%
YoY
|
$14.00M
412.45%
YoY
|
-$1.514M
-96.06%
YoY
|
-$19.61M
-32.01%
YoY
|
-$19.34M
-153.2%
YoY
|
$2.732M
-95.01%
YoY
|
-$38.43M
N/A
|
-$28.85M
-135.1%
YoY
|
$36.36M
-51.27%
YoY
|
$54.74M
1197.11%
YoY
|
$82.17M
-0.05%
YoY
|
$74.61M
-13.38%
YoY
|
$4.220M
-141.55%
YoY
|
$57.63M
-52.37%
YoY
|
$82.21M
N/A
|
$86.13M
91.39%
YoY
|
Loading...