|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Impairment charge | |||||
| Gain on debt extinguishment, net | |||||
| Gain on sale of real estate, net | |||||
| Amortization of deferred financing costs | |||||
| Amortization of deferred rent asset and liability, net | |||||
| Decrease (increase) in sales-type lease receivable | |||||
| Receipt of sales-type lease receivable | |||||
| Amortization of discount and premium on assumed debt, net | |||||
| Asset retirement obligation expense | |||||
| Amortization of right-of-use asset from operating leases and operating lease liabilities, net | |||||
| Amortization of right-of-use asset finance lease liabilities, net | |||||
| Bad debt expense | |||||
| Operating changes in assets and liabilities | |||||
| Increase (decrease) in other assets | |||||
| Increase in deferred rent receivable | |||||
| Increase (decrease) in accounts payable and accrued expenses | |||||
| Increase (decrease) in amount due to Adviser and Administrator | |||||
| Increase (decrease) in other liabilities | |||||
| Tenant inducement payments | |||||
| Leasing commissions paid | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of real estate and related intangible assets | |||||
| Improvements of existing real estate | |||||
| Proceeds from sale of real estate | |||||
| Receipts from lenders for funds held in escrow | |||||
| Payments to lenders for funds held in escrow | |||||
| Receipts from tenants for reserves | |||||
| Payments to tenants from reserves | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of equity | |||||
| Offering costs paid | |||||
| Redemption of preferred stock | |||||
| Series F Preferred Stock | |||||
| Series G Preferred Stock | |||||
| Series D Preferred Stock | |||||
| Retirement of senior common stock | |||||
| Repurchase of common stock | |||||
| Borrowings under mortgage notes payable | |||||
| Payments for deferred financing costs | |||||
| Principal repayments on mortgage notes payable | |||||
| Borrowings on term loan | |||||
| Repayments on term loan | |||||
| Borrowings on unsecured term loan | |||||
| Repayments on unsecured term loan | |||||
| Borrowings under senior unsecured notes | |||||
| Borrowings from revolving credit facility | |||||
| Repayments on revolving credit facility | |||||
| Increase in security deposits | |||||
| Distributions paid to common, senior common, preferred stock and Non-controlling OP Unitholders | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| SUPPLEMENTAL INFORMATION | |||||
| Cash paid for interest | |||||
| NON-CASH INFORMATION | |||||
| Tenant funded fixed asset improvements included in deferred rent liability, net | |||||
| Acquisition of real estate and related intangible assets | |||||
| Derecognized carry value of property to sales-type lease receivable | |||||
| Capital improvements and leasing commissions included in accounts payable and accrued expenses | |||||
| Unrealized (loss) gain related to interest rate hedging instruments, net | |||||
| Increase in asset retirement obligation in connection with acquisition | |||||
| Non-controlling OP Units issued in connection with acquisition | |||||
| Series D Preferred Stock offering cost write off | |||||
| Dividends paid on Series F preferred stock via additional share issuances | |||||
| Right-of-use asset from finance leases | |||||
| Finance lease liabilities | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...