|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.29M
-19.63%
YoY
|
$24.00M
381.4%
YoY
|
$4.985M
-46.37%
YoY
|
$9.295M
-4.89%
YoY
|
$9.773M
-34.58%
YoY
|
| Depreciation, Depletion And Amortization |
$58.27M
4.45%
YoY
|
$55.79M
-3.58%
YoY
|
$57.86M
-6.18%
YoY
|
$61.66M
2.24%
YoY
|
$60.31M
8.83%
YoY
|
| Cash From Operating Activities |
$88.15M
54.78%
YoY
|
$56.95M
-5.66%
YoY
|
$60.37M
-12.74%
YoY
|
$69.18M
-1.35%
YoY
|
$70.13M
7.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$228.9M
470.02%
YoY
|
$40.15M
9.44%
YoY
|
$36.69M
-69.37%
YoY
|
$119.8M
-213.55%
YoY
|
-$105.5M
-21.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.507M
-80.46%
YoY
|
$38.43M
1.58%
YoY
|
$37.83M
1.48%
YoY
|
$37.28M
247.62%
YoY
|
$10.72M
-68.49%
YoY
|
| Cash From Investing Activities |
-$221.4M
12718.59%
YoY
|
-$1.727M
-251.76%
YoY
|
$1.138M
-101.38%
YoY
|
-$82.51M
-12.94%
YoY
|
-$94.78M
-5.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$68.17M
8.58%
YoY
|
$62.79M
3.58%
YoY
|
$60.62M
-14.73%
YoY
|
$71.09M
5.18%
YoY
|
$67.59M
6.02%
YoY
|
| Common Stock Issuance & Retirement, Net |
$62.18M
-212.19%
YoY
|
-$55.43M
500.68%
YoY
|
-$9.227M
-118.57%
YoY
|
$49.68M
-65.66%
YoY
|
$144.7M
-327.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$134.7M
-339.39%
YoY
|
-$56.29M
-8.27%
YoY
|
-$61.36M
-479.95%
YoY
|
$16.15M
-25.76%
YoY
|
$21.75M
-44.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$88.15M
54.78%
YoY
|
$56.95M
-5.66%
YoY
|
$60.37M
-12.74%
YoY
|
$69.18M
-1.35%
YoY
|
$70.13M
7.07%
YoY
|
| Cash From Investing Activities |
-$221.4M
12718.59%
YoY
|
-$1.727M
-251.76%
YoY
|
$1.138M
-101.38%
YoY
|
-$82.51M
-12.94%
YoY
|
-$94.78M
-5.47%
YoY
|
| Cash From Financing Activities |
$134.7M
-339.39%
YoY
|
-$56.29M
-8.27%
YoY
|
-$61.36M
-479.95%
YoY
|
$16.15M
-25.76%
YoY
|
$21.75M
-44.72%
YoY
|
| Net Change In Cash |
$1.517M
-242.98%
YoY
|
-$1.061M
-841.96%
YoY
|
$143.0K
-94.92%
YoY
|
$2.814M
-197.1%
YoY
|
-$2.898M
-163.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$88.15M
54.78%
YoY
|
$56.95M
-5.66%
YoY
|
$60.37M
-12.74%
YoY
|
$69.18M
-1.35%
YoY
|
$70.13M
7.07%
YoY
|
| Capital Expenditures |
$228.9M
470.02%
YoY
|
$40.15M
9.44%
YoY
|
$36.69M
-69.37%
YoY
|
$119.8M
-213.55%
YoY
|
-$105.5M
-21.44%
YoY
|
| Free Cash Flow |
-$140.7M
-937.75%
YoY
|
$16.80M
-29.04%
YoY
|
$23.68M
-146.77%
YoY
|
-$50.62M
-128.82%
YoY
|
$175.6M
-12.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.969M
35.74%
YoY
|
$2.237M
-43.67%
YoY
|
$4.136M
-64.58%
YoY
|
$4.633M
187.59%
YoY
|
$5.134M
45.69%
YoY
|
$3.971M
199.7%
YoY
|
$11.68M
552.71%
YoY
|
$1.611M
-135.68%
YoY
|
$3.524M
46.59%
YoY
|
$1.325M
-205.08%
YoY
|
$1.789M
-28.47%
YoY
|
-$4.515M
-385.4%
YoY
|
$2.404M
-29.06%
YoY
|
-$1.261M
-141.02%
YoY
|
$2.501M
-44.14%
YoY
|
$1.582M
-26.14%
YoY
|
$3.389M
4189.87%
YoY
|
$3.074M
-65.19%
YoY
|
$4.477M
57.31%
YoY
|
| Depreciation, Depletion And Amortization |
$14.81M
11.79%
YoY
|
$15.49M
18.22%
YoY
|
$15.28M
14.52%
YoY
|
$14.26M
-10.97%
YoY
|
$13.24M
-0.62%
YoY
|
$13.10M
-4.54%
YoY
|
$13.34M
6.82%
YoY
|
$16.02M
-0.93%
YoY
|
$13.33M
-13.88%
YoY
|
$13.73M
-14.17%
YoY
|
$12.49M
-20.77%
YoY
|
$16.17M
6.23%
YoY
|
$15.47M
5.34%
YoY
|
$15.99M
9.16%
YoY
|
$15.76M
6.81%
YoY
|
$15.22M
7.24%
YoY
|
$14.69M
-12.09%
YoY
|
$14.65M
9.82%
YoY
|
$14.76M
6.96%
YoY
|
| Cash From Operating Activities |
$17.91M
1.28%
YoY
|
$15.72M
-31.01%
YoY
|
$18.90M
241.12%
YoY
|
$35.85M
163.53%
YoY
|
$17.68M
17.71%
YoY
|
$22.79M
91.86%
YoY
|
$5.540M
-68.88%
YoY
|
$13.60M
-13.74%
YoY
|
$15.02M
0.7%
YoY
|
$11.88M
-3.27%
YoY
|
$17.80M
-20.14%
YoY
|
$15.77M
-9.48%
YoY
|
$14.92M
-13.2%
YoY
|
$12.28M
-25.28%
YoY
|
$22.29M
15.53%
YoY
|
$17.42M
-0.56%
YoY
|
$17.19M
1.82%
YoY
|
$16.43M
25.35%
YoY
|
$19.29M
13.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$571.0K
-99.24%
YoY
|
$3.573M
-59.54%
YoY
|
$65.06M
322.37%
YoY
|
$85.30M
465.06%
YoY
|
$74.95M
9017.64%
YoY
|
$8.832M
-30.9%
YoY
|
$15.40M
22.55%
YoY
|
$15.10M
61.02%
YoY
|
$822.0K
-58.08%
YoY
|
$12.78M
-40.33%
YoY
|
$12.57M
-128.16%
YoY
|
$9.375M
-123.84%
YoY
|
$1.961M
-113.61%
YoY
|
$21.42M
-139.04%
YoY
|
-$44.64M
57.27%
YoY
|
-$39.33M
304.26%
YoY
|
-$14.41M
15.06%
YoY
|
-$54.87M
16.55%
YoY
|
-$28.38M
139.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.900M
-372.6%
YoY
|
$511.0K
-133.33%
YoY
|
$2.575M
-85.88%
YoY
|
$5.118M
110.18%
YoY
|
-$697.0K
-103.61%
YoY
|
-$1.533M
-108.75%
YoY
|
$18.24M
14.61%
YoY
|
$2.435M
37.03%
YoY
|
$19.29M
632.07%
YoY
|
$17.51M
21.24%
YoY
|
$15.91M
-40.96%
YoY
|
$1.777M
-288.04%
YoY
|
$2.635M
-183.23%
YoY
|
$14.44M
138.77%
YoY
|
$26.95M
-6128.41%
YoY
|
-$945.0K
8.87%
YoY
|
-$3.166M
-152.85%
YoY
|
$6.049M
-69.5%
YoY
|
-$447.0K
-104.67%
YoY
|
| Cash From Investing Activities |
$1.329M
-101.76%
YoY
|
-$3.062M
-70.46%
YoY
|
-$62.49M
-2307.24%
YoY
|
-$80.18M
533.31%
YoY
|
-$75.64M
-509.59%
YoY
|
-$10.37M
-319.23%
YoY
|
$2.831M
-14.98%
YoY
|
-$12.66M
66.64%
YoY
|
$18.47M
2640.06%
YoY
|
$4.728M
-167.77%
YoY
|
$3.330M
-118.82%
YoY
|
-$7.598M
-81.13%
YoY
|
$674.0K
-103.84%
YoY
|
-$6.977M
-85.71%
YoY
|
-$17.69M
-38.64%
YoY
|
-$40.27M
280.06%
YoY
|
-$17.57M
169.25%
YoY
|
-$48.82M
79.16%
YoY
|
-$28.83M
1148.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$17.59M
6.7%
YoY
|
N/A
|
N/A
|
N/A
|
$16.49M
8.6%
YoY
|
N/A
|
N/A
|
N/A
|
$15.18M
0.44%
YoY
|
N/A
|
N/A
|
N/A
|
$15.11M
-12.96%
YoY
|
N/A
|
N/A
|
N/A
|
$17.37M
4.3%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.38M
14915.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$189.0K
-95.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.575M
-79.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.17M
93.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.30M
-138.29%
YoY
|
-$20.70M
74.27%
YoY
|
$52.32M
-733.43%
YoY
|
$44.88M
-3214.16%
YoY
|
$58.25M
-267.82%
YoY
|
-$11.88M
-47.31%
YoY
|
-$8.260M
-57.92%
YoY
|
-$1.441M
-77.48%
YoY
|
-$34.71M
171.28%
YoY
|
-$22.54M
222.21%
YoY
|
-$19.63M
826.82%
YoY
|
-$6.399M
-127.35%
YoY
|
-$12.79M
-785.64%
YoY
|
-$6.996M
-123.04%
YoY
|
-$2.118M
-138.52%
YoY
|
$23.40M
-1122.19%
YoY
|
$1.866M
-115.78%
YoY
|
$30.36M
103.1%
YoY
|
$5.498M
-139.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.91M
1.28%
YoY
|
$15.72M
-31.01%
YoY
|
$18.90M
241.12%
YoY
|
$35.85M
163.53%
YoY
|
$17.68M
17.71%
YoY
|
$22.79M
91.86%
YoY
|
$5.540M
-68.88%
YoY
|
$13.60M
-13.74%
YoY
|
$15.02M
0.7%
YoY
|
$11.88M
-3.27%
YoY
|
$17.80M
-20.14%
YoY
|
$15.77M
-9.48%
YoY
|
$14.92M
-13.2%
YoY
|
$12.28M
-25.28%
YoY
|
$22.29M
15.53%
YoY
|
$17.42M
-0.56%
YoY
|
$17.19M
1.82%
YoY
|
$16.43M
25.35%
YoY
|
$19.29M
13.76%
YoY
|
| Cash From Investing Activities |
$1.329M
-101.76%
YoY
|
-$3.062M
-70.46%
YoY
|
-$62.49M
-2307.24%
YoY
|
-$80.18M
533.31%
YoY
|
-$75.64M
-509.59%
YoY
|
-$10.37M
-319.23%
YoY
|
$2.831M
-14.98%
YoY
|
-$12.66M
66.64%
YoY
|
$18.47M
2640.06%
YoY
|
$4.728M
-167.77%
YoY
|
$3.330M
-118.82%
YoY
|
-$7.598M
-81.13%
YoY
|
$674.0K
-103.84%
YoY
|
-$6.977M
-85.71%
YoY
|
-$17.69M
-38.64%
YoY
|
-$40.27M
280.06%
YoY
|
-$17.57M
169.25%
YoY
|
-$48.82M
79.16%
YoY
|
-$28.83M
1148.01%
YoY
|
| Cash From Financing Activities |
-$22.30M
-138.29%
YoY
|
-$20.70M
74.27%
YoY
|
$52.32M
-733.43%
YoY
|
$44.88M
-3214.16%
YoY
|
$58.25M
-267.82%
YoY
|
-$11.88M
-47.31%
YoY
|
-$8.260M
-57.92%
YoY
|
-$1.441M
-77.48%
YoY
|
-$34.71M
171.28%
YoY
|
-$22.54M
222.21%
YoY
|
-$19.63M
826.82%
YoY
|
-$6.399M
-127.35%
YoY
|
-$12.79M
-785.64%
YoY
|
-$6.996M
-123.04%
YoY
|
-$2.118M
-138.52%
YoY
|
$23.40M
-1122.19%
YoY
|
$1.866M
-115.78%
YoY
|
$30.36M
103.1%
YoY
|
$5.498M
-139.44%
YoY
|
| Net Change In Cash |
-$3.061M
-1166.55%
YoY
|
-$8.041M
-1578.13%
YoY
|
$8.732M
7766.67%
YoY
|
$539.0K
-208.02%
YoY
|
$287.0K
-123.58%
YoY
|
$544.0K
-109.16%
YoY
|
$111.0K
-92.6%
YoY
|
-$499.0K
-128.16%
YoY
|
-$1.217M
-143.48%
YoY
|
-$5.937M
250.47%
YoY
|
$1.500M
-39.56%
YoY
|
$1.772M
225.74%
YoY
|
$2.799M
88.87%
YoY
|
-$1.694M
-16.3%
YoY
|
$2.482M
-161.48%
YoY
|
$544.0K
-88.26%
YoY
|
$1.482M
-200.75%
YoY
|
-$2.024M
-349.88%
YoY
|
-$4.037M
-668.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.91M
1.28%
YoY
|
$15.72M
-31.01%
YoY
|
$18.90M
241.12%
YoY
|
$35.85M
163.53%
YoY
|
$17.68M
17.71%
YoY
|
$22.79M
91.86%
YoY
|
$5.540M
-68.88%
YoY
|
$13.60M
-13.74%
YoY
|
$15.02M
0.7%
YoY
|
$11.88M
-3.27%
YoY
|
$17.80M
-20.14%
YoY
|
$15.77M
-9.48%
YoY
|
$14.92M
-13.2%
YoY
|
$12.28M
-25.28%
YoY
|
$22.29M
15.53%
YoY
|
$17.42M
-0.56%
YoY
|
$17.19M
1.82%
YoY
|
$16.43M
25.35%
YoY
|
$19.29M
13.76%
YoY
|
| Capital Expenditures |
$571.0K
-99.24%
YoY
|
$3.573M
-59.54%
YoY
|
$65.06M
322.37%
YoY
|
$85.30M
465.06%
YoY
|
$74.95M
9017.64%
YoY
|
$8.832M
-30.9%
YoY
|
$15.40M
22.55%
YoY
|
$15.10M
61.02%
YoY
|
$822.0K
-58.08%
YoY
|
$12.78M
-40.33%
YoY
|
$12.57M
-128.16%
YoY
|
$9.375M
-123.84%
YoY
|
$1.961M
-113.61%
YoY
|
$21.42M
-139.04%
YoY
|
-$44.64M
57.27%
YoY
|
-$39.33M
304.26%
YoY
|
-$14.41M
15.06%
YoY
|
-$54.87M
16.55%
YoY
|
-$28.38M
139.11%
YoY
|
| Free Cash Flow |
$17.34M
-130.28%
YoY
|
$12.15M
-12.95%
YoY
|
-$46.16M
368.0%
YoY
|
-$49.45M
3212.39%
YoY
|
-$57.26M
-503.23%
YoY
|
$13.96M
-1641.99%
YoY
|
-$9.864M
-288.6%
YoY
|
-$1.493M
-123.35%
YoY
|
$14.20M
9.59%
YoY
|
-$905.0K
-90.1%
YoY
|
$5.230M
-92.19%
YoY
|
$6.394M
-88.73%
YoY
|
$12.96M
-58.98%
YoY
|
-$9.141M
-112.82%
YoY
|
$66.93M
40.38%
YoY
|
$56.75M
108.28%
YoY
|
$31.59M
7.46%
YoY
|
$71.30M
18.46%
YoY
|
$47.68M
65.37%
YoY
|
Loading...