|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.400B
-10.84%
YoY
|
$1.570B
59.23%
YoY
|
$986.2M
784.57%
YoY
|
$111.5M
-88.45%
YoY
|
$965.5M
65.17%
YoY
|
| Depreciation, Depletion And Amortization |
$1.229B
-34.0%
YoY
|
$1.862B
4.82%
YoY
|
$1.777B
6.87%
YoY
|
$1.662B
-1.71%
YoY
|
$1.691B
4.77%
YoY
|
| Cash From Operating Activities |
$2.657B
-24.8%
YoY
|
$3.533B
57.1%
YoY
|
$2.249B
0.21%
YoY
|
$2.244B
-19.3%
YoY
|
$2.781B
20.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$617.8M
-8.47%
YoY
|
$674.9M
2.55%
YoY
|
$658.1M
6.9%
YoY
|
$615.7M
-224.82%
YoY
|
-$493.2M
13.07%
YoY
|
| Acquisitions |
$352.1M
-27.71%
YoY
|
$487.1M
-88.47%
YoY
|
$4.226B
6334.42%
YoY
|
$65.67M
-96.37%
YoY
|
$1.811B
1026.51%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$6.639M
361.68%
YoY
|
-$1.438M
-42.39%
YoY
|
-$2.496M
-76.94%
YoY
|
-$10.82M
-72.48%
YoY
|
| Cash From Investing Activities |
-$230.3M
32.44%
YoY
|
-$173.9M
-96.01%
YoY
|
-$4.361B
545.58%
YoY
|
-$675.5M
-70.55%
YoY
|
-$2.294B
423.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.191B
-23.26%
YoY
|
$1.552B
271.04%
YoY
|
$418.3M
-85.68%
YoY
|
$2.921B
15.3%
YoY
|
$2.534B
301.43%
YoY
|
| Debt Paid & Issued, Net |
$7.208B
-13.52%
YoY
|
$8.335B
-8.41%
YoY
|
$9.100B
15.26%
YoY
|
$7.895B
63.57%
YoY
|
$4.827B
106.09%
YoY
|
| Cash From Financing Activities |
$3.733B
-234.9%
YoY
|
-$2.767B
-229.22%
YoY
|
$2.141B
-255.53%
YoY
|
-$1.377B
239.62%
YoY
|
-$405.4M
-73.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.657B
-24.8%
YoY
|
$3.533B
57.1%
YoY
|
$2.249B
0.21%
YoY
|
$2.244B
-19.3%
YoY
|
$2.781B
20.17%
YoY
|
| Cash From Investing Activities |
-$230.3M
32.44%
YoY
|
-$173.9M
-96.01%
YoY
|
-$4.361B
545.58%
YoY
|
-$675.5M
-70.55%
YoY
|
-$2.294B
423.3%
YoY
|
| Cash From Financing Activities |
$3.733B
-234.9%
YoY
|
-$2.767B
-229.22%
YoY
|
$2.141B
-255.53%
YoY
|
-$1.377B
239.62%
YoY
|
-$405.4M
-73.78%
YoY
|
| Net Change In Cash |
$6.380B
1231.76%
YoY
|
$479.1M
1060.92%
YoY
|
$41.27M
-55.42%
YoY
|
$92.58M
178.43%
YoY
|
$33.25M
-91.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.657B
-24.8%
YoY
|
$3.533B
57.1%
YoY
|
$2.249B
0.21%
YoY
|
$2.244B
-19.3%
YoY
|
$2.781B
20.17%
YoY
|
| Capital Expenditures |
$617.8M
-8.47%
YoY
|
$674.9M
2.55%
YoY
|
$658.1M
6.9%
YoY
|
$615.7M
-224.82%
YoY
|
-$493.2M
13.07%
YoY
|
| Free Cash Flow |
$2.039B
-28.66%
YoY
|
$2.858B
79.67%
YoY
|
$1.591B
-2.32%
YoY
|
$1.628B
-50.26%
YoY
|
$3.274B
19.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.800B
-688.71%
YoY
|
$217.5M
-61.65%
YoY
|
$635.2M
101.57%
YoY
|
$241.6M
-35.52%
YoY
|
$305.7M
-2.42%
YoY
|
$567.2M
56.98%
YoY
|
$315.1M
-12.91%
YoY
|
$374.8M
36.7%
YoY
|
$313.3M
-2937.67%
YoY
|
$361.3M
44.92%
YoY
|
$361.8M
24.57%
YoY
|
$274.1M
-140.74%
YoY
|
-$11.04M
-104.51%
YoY
|
$249.3M
19.6%
YoY
|
$290.5M
-2.12%
YoY
|
-$673.0M
-355.32%
YoY
|
$244.7M
24.43%
YoY
|
$208.5M
14.13%
YoY
|
$296.7M
34.29%
YoY
|
| Depreciation, Depletion And Amortization |
$117.6M
-73.99%
YoY
|
$336.0M
-26.42%
YoY
|
$303.2M
-36.12%
YoY
|
$296.5M
-36.92%
YoY
|
$452.1M
-1.96%
YoY
|
$456.7M
1.78%
YoY
|
$474.6M
3.48%
YoY
|
$470.0M
1.68%
YoY
|
$461.1M
13.21%
YoY
|
$448.7M
11.98%
YoY
|
$458.6M
13.1%
YoY
|
$462.2M
8.09%
YoY
|
$407.3M
-4.98%
YoY
|
$400.7M
-5.76%
YoY
|
$405.5M
-3.12%
YoY
|
$427.6M
1.31%
YoY
|
$428.7M
0.73%
YoY
|
$425.2M
4.47%
YoY
|
$418.6M
2.87%
YoY
|
| Cash From Operating Activities |
-$288.8M
-152.03%
YoY
|
$515.2M
-21.15%
YoY
|
$768.7M
-55.46%
YoY
|
$817.5M
10.94%
YoY
|
$555.1M
33.34%
YoY
|
$653.4M
-0.61%
YoY
|
$1.726B
304.42%
YoY
|
$736.9M
30.43%
YoY
|
$416.3M
-30.56%
YoY
|
$657.4M
-7.34%
YoY
|
$426.8M
26.88%
YoY
|
$565.0M
-0.56%
YoY
|
$599.5M
-4.84%
YoY
|
$709.5M
-5.8%
YoY
|
$336.4M
-63.36%
YoY
|
$568.1M
11.35%
YoY
|
$630.0M
5.1%
YoY
|
$753.2M
-2.1%
YoY
|
$918.0M
57.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$261.3M
104.85%
YoY
|
$168.2M
-8.58%
YoY
|
$169.8M
2.14%
YoY
|
$152.2M
-15.09%
YoY
|
$127.6M
-12.28%
YoY
|
$184.0M
16.95%
YoY
|
$166.3M
-2.09%
YoY
|
$179.2M
6.17%
YoY
|
$145.4M
-10.33%
YoY
|
$157.3M
3.31%
YoY
|
$169.8M
-221.87%
YoY
|
$168.8M
-200.53%
YoY
|
$162.2M
-203.9%
YoY
|
$152.3M
-206.9%
YoY
|
-$139.3M
6.22%
YoY
|
-$167.9M
25.9%
YoY
|
-$156.1M
81.09%
YoY
|
-$142.5M
33.4%
YoY
|
-$131.2M
8.4%
YoY
|
| Acquisitions |
$1.389B
2684.85%
YoY
|
N/A
|
N/A
|
N/A
|
$49.89M
1850.96%
YoY
|
N/A
|
N/A
|
N/A
|
$2.557M
-99.94%
YoY
|
N/A
|
N/A
|
N/A
|
$4.047B
85528.12%
YoY
|
N/A
|
N/A
|
N/A
|
$4.726M
-57.32%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$5.977B
-13234.13%
YoY
|
-$141.7M
-116.54%
YoY
|
$726.3M
4185.21%
YoY
|
-$151.6M
-59.05%
YoY
|
-$45.51M
N/A
|
$856.7M
-1119.07%
YoY
|
$16.95M
-67.16%
YoY
|
-$370.1M
-198.94%
YoY
|
$0.00
-100.0%
YoY
|
-$84.07M
131.55%
YoY
|
$51.60M
220.64%
YoY
|
$374.1M
-1170.31%
YoY
|
-$2.187M
43640.0%
YoY
|
-$36.31M
-95.76%
YoY
|
$16.09M
-682.45%
YoY
|
-$34.95M
-96.25%
YoY
|
-$5.000K
-98.29%
YoY
|
-$855.5M
-1447.21%
YoY
|
-$2.763M
-25.32%
YoY
|
| Cash From Investing Activities |
$5.716B
-3402.45%
YoY
|
-$309.9M
-146.07%
YoY
|
$556.4M
-472.69%
YoY
|
-$303.7M
-44.71%
YoY
|
-$173.1M
16.95%
YoY
|
$672.7M
-378.66%
YoY
|
-$149.3M
26.32%
YoY
|
-$549.3M
-367.62%
YoY
|
-$148.0M
-96.48%
YoY
|
-$241.4M
28.0%
YoY
|
-$118.2M
-4.09%
YoY
|
$205.3M
-201.17%
YoY
|
-$4.207B
2515.79%
YoY
|
-$188.6M
-81.1%
YoY
|
-$123.2M
-7.98%
YoY
|
-$202.9M
-80.95%
YoY
|
-$160.8M
65.9%
YoY
|
-$998.0M
2204.74%
YoY
|
-$133.9M
7.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$549.9M
23.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$446.3M
-44.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$800.0M
294.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$202.8M
-68.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$649.7M
-19.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$13.62B
434.77%
YoY
|
N/A
|
N/A
|
N/A
|
$2.547B
-3.12%
YoY
|
N/A
|
N/A
|
N/A
|
$2.629B
68.93%
YoY
|
N/A
|
N/A
|
N/A
|
$1.556B
32.25%
YoY
|
N/A
|
N/A
|
N/A
|
$1.176B
-25.32%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.411B
26578.02%
YoY
|
$5.859B
-462.58%
YoY
|
-$1.604B
105.84%
YoY
|
-$490.7M
135.34%
YoY
|
-$31.53M
-80.71%
YoY
|
-$1.616B
409.26%
YoY
|
-$779.1M
220.75%
YoY
|
-$208.5M
-77.07%
YoY
|
-$163.4M
-104.53%
YoY
|
-$317.3M
-44.54%
YoY
|
-$242.9M
292.25%
YoY
|
-$909.6M
148.3%
YoY
|
$3.611B
-1059.47%
YoY
|
-$572.1M
501.12%
YoY
|
-$61.93M
-71.65%
YoY
|
-$366.3M
-232.13%
YoY
|
-$376.3M
1.98%
YoY
|
-$95.18M
-90.0%
YoY
|
-$218.4M
158.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$288.8M
-152.03%
YoY
|
$515.2M
-21.15%
YoY
|
$768.7M
-55.46%
YoY
|
$817.5M
10.94%
YoY
|
$555.1M
33.34%
YoY
|
$653.4M
-0.61%
YoY
|
$1.726B
304.42%
YoY
|
$736.9M
30.43%
YoY
|
$416.3M
-30.56%
YoY
|
$657.4M
-7.34%
YoY
|
$426.8M
26.88%
YoY
|
$565.0M
-0.56%
YoY
|
$599.5M
-4.84%
YoY
|
$709.5M
-5.8%
YoY
|
$336.4M
-63.36%
YoY
|
$568.1M
11.35%
YoY
|
$630.0M
5.1%
YoY
|
$753.2M
-2.1%
YoY
|
$918.0M
57.05%
YoY
|
| Cash From Investing Activities |
$5.716B
-3402.45%
YoY
|
-$309.9M
-146.07%
YoY
|
$556.4M
-472.69%
YoY
|
-$303.7M
-44.71%
YoY
|
-$173.1M
16.95%
YoY
|
$672.7M
-378.66%
YoY
|
-$149.3M
26.32%
YoY
|
-$549.3M
-367.62%
YoY
|
-$148.0M
-96.48%
YoY
|
-$241.4M
28.0%
YoY
|
-$118.2M
-4.09%
YoY
|
$205.3M
-201.17%
YoY
|
-$4.207B
2515.79%
YoY
|
-$188.6M
-81.1%
YoY
|
-$123.2M
-7.98%
YoY
|
-$202.9M
-80.95%
YoY
|
-$160.8M
65.9%
YoY
|
-$998.0M
2204.74%
YoY
|
-$133.9M
7.4%
YoY
|
| Cash From Financing Activities |
-$8.411B
26578.02%
YoY
|
$5.859B
-462.58%
YoY
|
-$1.604B
105.84%
YoY
|
-$490.7M
135.34%
YoY
|
-$31.53M
-80.71%
YoY
|
-$1.616B
409.26%
YoY
|
-$779.1M
220.75%
YoY
|
-$208.5M
-77.07%
YoY
|
-$163.4M
-104.53%
YoY
|
-$317.3M
-44.54%
YoY
|
-$242.9M
292.25%
YoY
|
-$909.6M
148.3%
YoY
|
$3.611B
-1059.47%
YoY
|
-$572.1M
501.12%
YoY
|
-$61.93M
-71.65%
YoY
|
-$366.3M
-232.13%
YoY
|
-$376.3M
1.98%
YoY
|
-$95.18M
-90.0%
YoY
|
-$218.4M
158.49%
YoY
|
| Net Change In Cash |
-$2.992B
-825.67%
YoY
|
$6.064B
-2193.66%
YoY
|
-$278.6M
-134.92%
YoY
|
$23.05M
-209.99%
YoY
|
$412.3M
481.95%
YoY
|
-$289.6M
-393.29%
YoY
|
$797.6M
1114.06%
YoY
|
-$20.96M
-84.96%
YoY
|
$70.85M
219.91%
YoY
|
$98.75M
-292.88%
YoY
|
$65.70M
-56.55%
YoY
|
-$139.4M
13084.48%
YoY
|
$22.15M
-60.94%
YoY
|
-$51.20M
-84.94%
YoY
|
$151.2M
-73.27%
YoY
|
-$1.057M
-99.62%
YoY
|
$56.70M
-49.52%
YoY
|
-$339.9M
50.8%
YoY
|
$565.6M
50.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$288.8M
-152.03%
YoY
|
$515.2M
-21.15%
YoY
|
$768.7M
-55.46%
YoY
|
$817.5M
10.94%
YoY
|
$555.1M
33.34%
YoY
|
$653.4M
-0.61%
YoY
|
$1.726B
304.42%
YoY
|
$736.9M
30.43%
YoY
|
$416.3M
-30.56%
YoY
|
$657.4M
-7.34%
YoY
|
$426.8M
26.88%
YoY
|
$565.0M
-0.56%
YoY
|
$599.5M
-4.84%
YoY
|
$709.5M
-5.8%
YoY
|
$336.4M
-63.36%
YoY
|
$568.1M
11.35%
YoY
|
$630.0M
5.1%
YoY
|
$753.2M
-2.1%
YoY
|
$918.0M
57.05%
YoY
|
| Capital Expenditures |
$261.3M
104.85%
YoY
|
$168.2M
-8.58%
YoY
|
$169.8M
2.14%
YoY
|
$152.2M
-15.09%
YoY
|
$127.6M
-12.28%
YoY
|
$184.0M
16.95%
YoY
|
$166.3M
-2.09%
YoY
|
$179.2M
6.17%
YoY
|
$145.4M
-10.33%
YoY
|
$157.3M
3.31%
YoY
|
$169.8M
-221.87%
YoY
|
$168.8M
-200.53%
YoY
|
$162.2M
-203.9%
YoY
|
$152.3M
-206.9%
YoY
|
-$139.3M
6.22%
YoY
|
-$167.9M
25.9%
YoY
|
-$156.1M
81.09%
YoY
|
-$142.5M
33.4%
YoY
|
-$131.2M
8.4%
YoY
|
| Free Cash Flow |
-$550.2M
-228.68%
YoY
|
$347.0M
-26.08%
YoY
|
$598.9M
-61.6%
YoY
|
$665.4M
19.31%
YoY
|
$427.5M
57.84%
YoY
|
$469.4M
-6.13%
YoY
|
$1.560B
506.93%
YoY
|
$557.7M
40.77%
YoY
|
$270.9M
-38.06%
YoY
|
$500.1M
-10.25%
YoY
|
$257.0M
-45.97%
YoY
|
$396.2M
-46.18%
YoY
|
$437.3M
-44.37%
YoY
|
$557.2M
-37.79%
YoY
|
$475.7M
-54.66%
YoY
|
$736.1M
14.36%
YoY
|
$786.1M
14.66%
YoY
|
$895.7M
2.22%
YoY
|
$1.049B
48.71%
YoY
|
Loading...