|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$49.70M
-48.43%
YoY
|
$96.38M
-13.25%
YoY
|
$111.1M
-50.5%
YoY
|
$224.4M
267.16%
YoY
|
$61.13M
-126.23%
YoY
|
| Depreciation, Depletion And Amortization |
$117.2M
-10.33%
YoY
|
$130.7M
8.11%
YoY
|
$120.9M
25.04%
YoY
|
$96.69M
8.68%
YoY
|
$88.97M
-24.67%
YoY
|
| Cash From Operating Activities |
$14.71M
-96.88%
YoY
|
$471.0M
56.52%
YoY
|
$300.9M
-35.62%
YoY
|
$467.5M
115.65%
YoY
|
$216.8M
28.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$98.36M
-48.59%
YoY
|
$191.3M
-3.88%
YoY
|
$199.0M
17.91%
YoY
|
$168.8M
-230.6%
YoY
|
-$129.3M
71.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$57.14M
60.75%
YoY
|
-$35.55M
-7998.89%
YoY
|
$450.0K
-97.03%
YoY
|
$15.14M
460.56%
YoY
|
$2.700M
-100.99%
YoY
|
| Cash From Investing Activities |
-$155.5M
-31.46%
YoY
|
-$226.9M
14.23%
YoY
|
-$198.6M
29.23%
YoY
|
-$153.7M
21.42%
YoY
|
-$126.6M
-63.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$36.27M
206.27%
YoY
|
-$11.84M
196.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.12M
-63.6%
YoY
|
-$99.24M
0.53%
YoY
|
-$98.72M
-65.55%
YoY
|
-$286.6M
50.47%
YoY
|
-$190.4M
-170.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.71M
-96.88%
YoY
|
$471.0M
56.52%
YoY
|
$300.9M
-35.62%
YoY
|
$467.5M
115.65%
YoY
|
$216.8M
28.5%
YoY
|
| Cash From Investing Activities |
-$155.5M
-31.46%
YoY
|
-$226.9M
14.23%
YoY
|
-$198.6M
29.23%
YoY
|
-$153.7M
21.42%
YoY
|
-$126.6M
-63.59%
YoY
|
| Cash From Financing Activities |
-$36.12M
-63.6%
YoY
|
-$99.24M
0.53%
YoY
|
-$98.72M
-65.55%
YoY
|
-$286.6M
50.47%
YoY
|
-$190.4M
-170.25%
YoY
|
| Net Change In Cash |
-$176.9M
-222.06%
YoY
|
$144.9M
3896.03%
YoY
|
$3.627M
-86.69%
YoY
|
$27.25M
-127.19%
YoY
|
-$100.2M
-208.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.71M
-96.88%
YoY
|
$471.0M
56.52%
YoY
|
$300.9M
-35.62%
YoY
|
$467.5M
115.65%
YoY
|
$216.8M
28.5%
YoY
|
| Capital Expenditures |
$98.36M
-48.59%
YoY
|
$191.3M
-3.88%
YoY
|
$199.0M
17.91%
YoY
|
$168.8M
-230.6%
YoY
|
-$129.3M
71.66%
YoY
|
| Free Cash Flow |
-$83.65M
-129.91%
YoY
|
$279.7M
174.51%
YoY
|
$101.9M
-65.88%
YoY
|
$298.7M
-13.69%
YoY
|
$346.0M
41.82%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.10M
103.27%
YoY
|
$15.86M
-36.85%
YoY
|
-$10.34M
-140.21%
YoY
|
$13.07M
-56.71%
YoY
|
$15.30M
-41.83%
YoY
|
$25.11M
1.23%
YoY
|
$25.70M
-23.85%
YoY
|
$30.19M
14.8%
YoY
|
$26.30M
-49.61%
YoY
|
$24.80M
-66.2%
YoY
|
$33.75M
-50.27%
YoY
|
$26.30M
-15.17%
YoY
|
$52.19M
41.35%
YoY
|
$73.38M
98.27%
YoY
|
$67.86M
-2849.64%
YoY
|
$31.00M
-399.93%
YoY
|
$36.92M
-130.97%
YoY
|
$37.01M
-941.18%
YoY
|
-$2.468M
-87.6%
YoY
|
-$10.34M
-88.45%
YoY
|
| Depreciation, Depletion And Amortization |
$27.50M
-20.52%
YoY
|
$28.66M
-13.3%
YoY
|
$28.99M
-15.49%
YoY
|
$32.05M
11.81%
YoY
|
$34.60M
0.0%
YoY
|
$33.05M
10.92%
YoY
|
$34.30M
16.84%
YoY
|
$28.66M
5.36%
YoY
|
$34.60M
13.47%
YoY
|
$29.80M
39.15%
YoY
|
$29.36M
26.52%
YoY
|
$27.20M
26.04%
YoY
|
$30.49M
37.56%
YoY
|
$21.42M
-9.41%
YoY
|
$23.20M
12.67%
YoY
|
$21.58M
-4.37%
YoY
|
$22.17M
-23.03%
YoY
|
$23.64M
-11.46%
YoY
|
$20.59M
-11.61%
YoY
|
$22.57M
-42.58%
YoY
|
| Cash From Operating Activities |
$54.86M
-72.77%
YoY
|
$45.65M
-63.87%
YoY
|
-$7.044M
-112.68%
YoY
|
-$78.76M
-189.89%
YoY
|
$201.5M
82.13%
YoY
|
$126.4M
36.45%
YoY
|
$55.55M
860.69%
YoY
|
$87.62M
-4.68%
YoY
|
$110.6M
-2.43%
YoY
|
$92.60M
-34.39%
YoY
|
$5.782M
-95.31%
YoY
|
$91.92M
2.43%
YoY
|
$113.4M
28.87%
YoY
|
$141.1M
183.07%
YoY
|
$123.2M
189.66%
YoY
|
$89.74M
146.56%
YoY
|
$87.99M
14.12%
YoY
|
$49.86M
9.1%
YoY
|
$42.53M
438.41%
YoY
|
$36.40M
-4.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.28M
-27.64%
YoY
|
$17.52M
-61.85%
YoY
|
$23.94M
-51.34%
YoY
|
$22.61M
-53.67%
YoY
|
$47.38M
-28.9%
YoY
|
$45.93M
4.15%
YoY
|
$49.19M
13.38%
YoY
|
$48.81M
8.56%
YoY
|
$66.64M
24.31%
YoY
|
$44.10M
-201.71%
YoY
|
$43.39M
-233.76%
YoY
|
$44.96M
-214.09%
YoY
|
$53.61M
-222.13%
YoY
|
-$43.36M
41.57%
YoY
|
-$32.44M
-5.73%
YoY
|
-$39.41M
93.82%
YoY
|
-$43.89M
68.82%
YoY
|
-$30.63M
212.52%
YoY
|
-$34.41M
493.21%
YoY
|
-$20.33M
-39.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$88.57M
-89568.69%
YoY
|
-$22.60M
-22929.29%
YoY
|
$38.10M
-200.52%
YoY
|
$15.94M
638.6%
YoY
|
$99.00K
-78.0%
YoY
|
$99.00K
N/A
|
-$37.90M
N/A
|
$2.158M
N/A
|
$450.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$710.0K
N/A
|
$0.00
-100.0%
YoY
|
$14.43M
N/A
|
$1.600M
N/A
|
$0.00
N/A
|
$1.100M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$122.9M
159.86%
YoY
|
-$40.13M
-12.45%
YoY
|
$14.16M
-116.26%
YoY
|
-$6.675M
-85.69%
YoY
|
-$47.28M
-28.57%
YoY
|
-$45.83M
3.93%
YoY
|
-$87.10M
100.74%
YoY
|
-$46.65M
3.76%
YoY
|
-$66.19M
23.47%
YoY
|
-$44.10M
3.4%
YoY
|
-$43.39M
33.76%
YoY
|
-$44.96M
79.97%
YoY
|
-$53.61M
26.75%
YoY
|
-$42.65M
39.25%
YoY
|
-$32.44M
-2.61%
YoY
|
-$24.98M
22.87%
YoY
|
-$42.29M
62.67%
YoY
|
-$30.63M
212.52%
YoY
|
-$33.31M
474.24%
YoY
|
-$20.33M
-93.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$43.69M
293.22%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$4.900M
-63.93%
YoY
|
-$11.11M
74.81%
YoY
|
N/A
N/A
|
-$13.20M
105.27%
YoY
|
-$13.59M
235.1%
YoY
|
-$6.356M
460.0%
YoY
|
-$3.123M
1313.12%
YoY
|
-$6.431M
614.56%
YoY
|
-$4.054M
N/A
|
-$1.135M
183.75%
YoY
|
-$221.0K
-91.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.88M
-53588.89%
YoY
|
-$73.68M
217.64%
YoY
|
-$49.62M
-6.33%
YoY
|
$116.1M
-601.85%
YoY
|
$54.00K
-100.3%
YoY
|
-$23.20M
-18.89%
YoY
|
-$52.97M
144.3%
YoY
|
-$23.13M
-24.66%
YoY
|
-$17.72M
-26.72%
YoY
|
-$28.60M
-77.57%
YoY
|
-$21.68M
-73.54%
YoY
|
-$30.70M
-41.98%
YoY
|
-$24.18M
12.54%
YoY
|
-$127.5M
371.64%
YoY
|
-$81.96M
-26.94%
YoY
|
-$52.91M
77.88%
YoY
|
-$21.49M
64.03%
YoY
|
-$27.03M
-8.36%
YoY
|
-$112.2M
1080.78%
YoY
|
-$29.75M
-109.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$54.86M
-72.77%
YoY
|
$45.65M
-63.87%
YoY
|
-$7.044M
-112.68%
YoY
|
-$78.76M
-189.89%
YoY
|
$201.5M
82.13%
YoY
|
$126.4M
36.45%
YoY
|
$55.55M
860.69%
YoY
|
$87.62M
-4.68%
YoY
|
$110.6M
-2.43%
YoY
|
$92.60M
-34.39%
YoY
|
$5.782M
-95.31%
YoY
|
$91.92M
2.43%
YoY
|
$113.4M
28.87%
YoY
|
$141.1M
183.07%
YoY
|
$123.2M
189.66%
YoY
|
$89.74M
146.56%
YoY
|
$87.99M
14.12%
YoY
|
$49.86M
9.1%
YoY
|
$42.53M
438.41%
YoY
|
$36.40M
-4.22%
YoY
|
| Cash From Investing Activities |
-$122.9M
159.86%
YoY
|
-$40.13M
-12.45%
YoY
|
$14.16M
-116.26%
YoY
|
-$6.675M
-85.69%
YoY
|
-$47.28M
-28.57%
YoY
|
-$45.83M
3.93%
YoY
|
-$87.10M
100.74%
YoY
|
-$46.65M
3.76%
YoY
|
-$66.19M
23.47%
YoY
|
-$44.10M
3.4%
YoY
|
-$43.39M
33.76%
YoY
|
-$44.96M
79.97%
YoY
|
-$53.61M
26.75%
YoY
|
-$42.65M
39.25%
YoY
|
-$32.44M
-2.61%
YoY
|
-$24.98M
22.87%
YoY
|
-$42.29M
62.67%
YoY
|
-$30.63M
212.52%
YoY
|
-$33.31M
474.24%
YoY
|
-$20.33M
-93.36%
YoY
|
| Cash From Financing Activities |
-$28.88M
-53588.89%
YoY
|
-$73.68M
217.64%
YoY
|
-$49.62M
-6.33%
YoY
|
$116.1M
-601.85%
YoY
|
$54.00K
-100.3%
YoY
|
-$23.20M
-18.89%
YoY
|
-$52.97M
144.3%
YoY
|
-$23.13M
-24.66%
YoY
|
-$17.72M
-26.72%
YoY
|
-$28.60M
-77.57%
YoY
|
-$21.68M
-73.54%
YoY
|
-$30.70M
-41.98%
YoY
|
-$24.18M
12.54%
YoY
|
-$127.5M
371.64%
YoY
|
-$81.96M
-26.94%
YoY
|
-$52.91M
77.88%
YoY
|
-$21.49M
64.03%
YoY
|
-$27.03M
-8.36%
YoY
|
-$112.2M
1080.78%
YoY
|
-$29.75M
-109.2%
YoY
|
| Net Change In Cash |
-$96.88M
-162.79%
YoY
|
-$68.16M
-218.9%
YoY
|
-$42.50M
-49.72%
YoY
|
$30.63M
71.62%
YoY
|
$154.3M
477.26%
YoY
|
$57.33M
188.07%
YoY
|
-$84.52M
42.56%
YoY
|
$17.85M
9.71%
YoY
|
$26.73M
-24.93%
YoY
|
$19.90M
-168.59%
YoY
|
-$59.29M
-772.81%
YoY
|
$16.27M
37.32%
YoY
|
$35.60M
47.08%
YoY
|
-$29.01M
271.91%
YoY
|
$8.812M
-108.56%
YoY
|
$11.85M
-186.57%
YoY
|
$24.21M
-36.3%
YoY
|
-$7.801M
-221.89%
YoY
|
-$102.9M
1291.16%
YoY
|
-$13.68M
-124.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$54.86M
-72.77%
YoY
|
$45.65M
-63.87%
YoY
|
-$7.044M
-112.68%
YoY
|
-$78.76M
-189.89%
YoY
|
$201.5M
82.13%
YoY
|
$126.4M
36.45%
YoY
|
$55.55M
860.69%
YoY
|
$87.62M
-4.68%
YoY
|
$110.6M
-2.43%
YoY
|
$92.60M
-34.39%
YoY
|
$5.782M
-95.31%
YoY
|
$91.92M
2.43%
YoY
|
$113.4M
28.87%
YoY
|
$141.1M
183.07%
YoY
|
$123.2M
189.66%
YoY
|
$89.74M
146.56%
YoY
|
$87.99M
14.12%
YoY
|
$49.86M
9.1%
YoY
|
$42.53M
438.41%
YoY
|
$36.40M
-4.22%
YoY
|
| Capital Expenditures |
$34.28M
-27.64%
YoY
|
$17.52M
-61.85%
YoY
|
$23.94M
-51.34%
YoY
|
$22.61M
-53.67%
YoY
|
$47.38M
-28.9%
YoY
|
$45.93M
4.15%
YoY
|
$49.19M
13.38%
YoY
|
$48.81M
8.56%
YoY
|
$66.64M
24.31%
YoY
|
$44.10M
-201.71%
YoY
|
$43.39M
-233.76%
YoY
|
$44.96M
-214.09%
YoY
|
$53.61M
-222.13%
YoY
|
-$43.36M
41.57%
YoY
|
-$32.44M
-5.73%
YoY
|
-$39.41M
93.82%
YoY
|
-$43.89M
68.82%
YoY
|
-$30.63M
212.52%
YoY
|
-$34.41M
493.21%
YoY
|
-$20.33M
-39.67%
YoY
|
| Free Cash Flow |
$20.58M
-86.65%
YoY
|
$28.13M
-65.03%
YoY
|
-$30.98M
-587.74%
YoY
|
-$101.4M
-361.19%
YoY
|
$154.1M
250.32%
YoY
|
$80.42M
65.82%
YoY
|
$6.352M
-116.89%
YoY
|
$38.81M
-17.35%
YoY
|
$44.00M
-26.41%
YoY
|
$48.50M
-73.71%
YoY
|
-$37.61M
-124.16%
YoY
|
$46.96M
-63.63%
YoY
|
$59.78M
-54.67%
YoY
|
$184.5M
129.23%
YoY
|
$155.6M
102.29%
YoY
|
$129.1M
127.66%
YoY
|
$131.9M
27.91%
YoY
|
$80.49M
45.02%
YoY
|
$76.94M
461.61%
YoY
|
$56.73M
-20.88%
YoY
|
Loading...