|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$93.49M
-78.38%
YoY
|
-$432.3M
712.87%
YoY
|
-$53.18M
-284.36%
YoY
|
$28.85M
-92.23%
YoY
|
$371.2M
-655.79%
YoY
|
| Depreciation, Depletion And Amortization |
$7.065M
8.84%
YoY
|
$6.491M
5.37%
YoY
|
$6.160M
-28.12%
YoY
|
$8.570M
-21.82%
YoY
|
$10.96M
-42.5%
YoY
|
| Cash From Operating Activities |
-$20.70M
-83.45%
YoY
|
-$125.1M
280.67%
YoY
|
-$32.86M
-671.83%
YoY
|
$5.747M
-97.49%
YoY
|
$229.2M
144.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.362M
-16.76%
YoY
|
$4.039M
165.72%
YoY
|
$1.520M
-55.9%
YoY
|
$3.447M
-37.84%
YoY
|
$5.545M
13.6%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$12.31M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$11.69M
-90.53%
YoY
|
$123.4M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.362M
-143.93%
YoY
|
$7.653M
-93.72%
YoY
|
$121.9M
-1553.29%
YoY
|
-$8.388M
-94.16%
YoY
|
-$143.7M
-1611.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.706M
-225.86%
YoY
|
-$2.150M
-105.95%
YoY
|
$36.12M
3.63%
YoY
|
$34.86M
365.41%
YoY
|
$7.490M
37.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.11M
3141.33%
YoY
|
-$929.0K
-98.97%
YoY
|
-$90.38M
-47.84%
YoY
|
-$173.3M
1652.14%
YoY
|
-$9.889M
-113.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.70M
-83.45%
YoY
|
-$125.1M
280.67%
YoY
|
-$32.86M
-671.83%
YoY
|
$5.747M
-97.49%
YoY
|
$229.2M
144.35%
YoY
|
| Cash From Investing Activities |
-$3.362M
-143.93%
YoY
|
$7.653M
-93.72%
YoY
|
$121.9M
-1553.29%
YoY
|
-$8.388M
-94.16%
YoY
|
-$143.7M
-1611.08%
YoY
|
| Cash From Financing Activities |
-$30.11M
3141.33%
YoY
|
-$929.0K
-98.97%
YoY
|
-$90.38M
-47.84%
YoY
|
-$173.3M
1652.14%
YoY
|
-$9.889M
-113.74%
YoY
|
| Net Change In Cash |
-$53.14M
-55.68%
YoY
|
-$119.9M
11574.49%
YoY
|
-$1.027M
-99.42%
YoY
|
-$177.4M
-341.52%
YoY
|
$73.43M
-58.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.70M
-83.45%
YoY
|
-$125.1M
280.67%
YoY
|
-$32.86M
-671.83%
YoY
|
$5.747M
-97.49%
YoY
|
$229.2M
144.35%
YoY
|
| Capital Expenditures |
$3.362M
-16.76%
YoY
|
$4.039M
165.72%
YoY
|
$1.520M
-55.9%
YoY
|
$3.447M
-37.84%
YoY
|
$5.545M
13.6%
YoY
|
| Free Cash Flow |
-$24.06M
-81.37%
YoY
|
-$129.1M
275.59%
YoY
|
-$34.38M
-1594.91%
YoY
|
$2.300M
-98.97%
YoY
|
$223.6M
151.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$80.82M
73.03%
YoY
|
-$9.104M
-75.52%
YoY
|
-$21.25M
158.82%
YoY
|
-$16.42M
-65.66%
YoY
|
-$46.71M
-86.23%
YoY
|
-$37.19M
1438.09%
YoY
|
-$8.211M
122.88%
YoY
|
-$47.82M
177.84%
YoY
|
-$339.1M
1035.25%
YoY
|
-$2.418M
-178.69%
YoY
|
-$3.684M
-120.97%
YoY
|
-$17.21M
-783.29%
YoY
|
-$29.87M
-625.4%
YoY
|
$3.073M
-94.16%
YoY
|
$17.57M
-94.36%
YoY
|
$2.519M
-85.14%
YoY
|
$5.685M
-155.91%
YoY
|
$52.63M
18.53%
YoY
|
$311.8M
9327.31%
YoY
|
$16.95M
-133.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.794M
4.42%
YoY
|
$1.849M
3.88%
YoY
|
$1.300M
-28.85%
YoY
|
$1.300M
-16.61%
YoY
|
$1.718M
29.66%
YoY
|
$1.780M
53.45%
YoY
|
$1.827M
30.5%
YoY
|
$1.559M
-10.81%
YoY
|
$1.325M
-26.76%
YoY
|
$1.160M
-41.41%
YoY
|
$1.400M
-31.2%
YoY
|
$1.748M
-22.41%
YoY
|
$1.809M
-21.42%
YoY
|
$1.980M
-16.24%
YoY
|
$2.035M
-14.14%
YoY
|
$2.253M
-17.41%
YoY
|
$2.302M
-34.86%
YoY
|
$2.364M
-34.33%
YoY
|
$2.370M
-50.62%
YoY
|
$2.728M
-41.96%
YoY
|
| Cash From Operating Activities |
-$36.60M
-36.01%
YoY
|
$15.60M
-162.17%
YoY
|
$12.16M
-641.98%
YoY
|
$8.752M
1346.61%
YoY
|
-$57.20M
-41.87%
YoY
|
-$25.10M
-157.39%
YoY
|
-$2.244M
40.25%
YoY
|
$605.0K
-107.71%
YoY
|
-$98.40M
46.65%
YoY
|
$43.74M
71.1%
YoY
|
-$1.600M
-103.93%
YoY
|
-$7.852M
-161.08%
YoY
|
-$67.10M
-8.59%
YoY
|
$25.56M
-84.4%
YoY
|
$40.74M
-39.76%
YoY
|
$12.86M
-44.54%
YoY
|
-$73.41M
187.96%
YoY
|
$163.8M
54.14%
YoY
|
$67.62M
-32.04%
YoY
|
$23.18M
-153.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.043M
-20.08%
YoY
|
$645.0K
55.05%
YoY
|
$934.0K
-51.93%
YoY
|
$478.0K
-33.24%
YoY
|
$1.305M
35.37%
YoY
|
$416.0K
-20.0%
YoY
|
$1.943M
N/A
|
$716.0K
49.79%
YoY
|
$964.0K
99.59%
YoY
|
$520.0K
114.88%
YoY
|
$0.00
-100.0%
YoY
|
$478.0K
-161.76%
YoY
|
$483.0K
-7.12%
YoY
|
$242.0K
-134.33%
YoY
|
-$1.911M
-32.28%
YoY
|
-$774.0K
-15.69%
YoY
|
$520.0K
-51.31%
YoY
|
-$705.0K
135.0%
YoY
|
-$2.822M
17.58%
YoY
|
-$918.0K
-34.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.31M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.31M
49.77%
YoY
|
$15.02M
-238.36%
YoY
|
$44.00M
-461.96%
YoY
|
$56.20M
122.3%
YoY
|
$8.218M
-213.96%
YoY
|
-$10.86M
-80.58%
YoY
|
-$12.16M
-75.38%
YoY
|
$25.28M
-176.87%
YoY
|
-$7.211M
N/A
|
-$55.90M
N/A
|
-$49.38M
N/A
|
-$32.89M
-538.53%
YoY
|
| Cash From Investing Activities |
-$1.043M
-20.08%
YoY
|
-$645.0K
55.05%
YoY
|
-$934.0K
-51.93%
YoY
|
-$478.0K
-33.24%
YoY
|
-$1.305M
-112.16%
YoY
|
-$416.0K
-102.87%
YoY
|
-$1.943M
-104.43%
YoY
|
-$716.0K
-101.28%
YoY
|
$10.73M
38.69%
YoY
|
$14.50M
-230.66%
YoY
|
$43.90M
-412.08%
YoY
|
$55.73M
127.37%
YoY
|
$7.735M
-200.05%
YoY
|
-$11.10M
-80.39%
YoY
|
-$14.07M
-73.05%
YoY
|
$24.51M
-172.49%
YoY
|
-$7.731M
623.88%
YoY
|
-$56.61M
18769.67%
YoY
|
-$52.20M
2075.08%
YoY
|
-$33.81M
-654.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$303.0K
-18.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$374.0K
-127.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.379M
-151.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$15.00M
N/A
|
$2.676M
-63.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.401M
-346.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.81M
15.83%
YoY
|
-$117.9M
50739.22%
YoY
|
$83.09M
80565.05%
YoY
|
-$20.12M
9860.89%
YoY
|
$24.87M
-4259.03%
YoY
|
-$232.0K
-99.59%
YoY
|
$103.0K
-100.95%
YoY
|
-$202.0K
-98.7%
YoY
|
-$598.0K
-91.37%
YoY
|
-$57.08M
533.54%
YoY
|
-$10.80M
-7.65%
YoY
|
-$15.58M
-88.71%
YoY
|
-$6.927M
-52.48%
YoY
|
-$9.010M
328.84%
YoY
|
-$11.69M
191.43%
YoY
|
-$138.0M
23897.91%
YoY
|
-$14.58M
348.77%
YoY
|
-$2.101M
-102.87%
YoY
|
-$4.013M
-86.97%
YoY
|
-$575.0K
91.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$36.60M
-36.01%
YoY
|
$15.60M
-162.17%
YoY
|
$12.16M
-641.98%
YoY
|
$8.752M
1346.61%
YoY
|
-$57.20M
-41.87%
YoY
|
-$25.10M
-157.39%
YoY
|
-$2.244M
40.25%
YoY
|
$605.0K
-107.71%
YoY
|
-$98.40M
46.65%
YoY
|
$43.74M
71.1%
YoY
|
-$1.600M
-103.93%
YoY
|
-$7.852M
-161.08%
YoY
|
-$67.10M
-8.59%
YoY
|
$25.56M
-84.4%
YoY
|
$40.74M
-39.76%
YoY
|
$12.86M
-44.54%
YoY
|
-$73.41M
187.96%
YoY
|
$163.8M
54.14%
YoY
|
$67.62M
-32.04%
YoY
|
$23.18M
-153.05%
YoY
|
| Cash From Investing Activities |
-$1.043M
-20.08%
YoY
|
-$645.0K
55.05%
YoY
|
-$934.0K
-51.93%
YoY
|
-$478.0K
-33.24%
YoY
|
-$1.305M
-112.16%
YoY
|
-$416.0K
-102.87%
YoY
|
-$1.943M
-104.43%
YoY
|
-$716.0K
-101.28%
YoY
|
$10.73M
38.69%
YoY
|
$14.50M
-230.66%
YoY
|
$43.90M
-412.08%
YoY
|
$55.73M
127.37%
YoY
|
$7.735M
-200.05%
YoY
|
-$11.10M
-80.39%
YoY
|
-$14.07M
-73.05%
YoY
|
$24.51M
-172.49%
YoY
|
-$7.731M
623.88%
YoY
|
-$56.61M
18769.67%
YoY
|
-$52.20M
2075.08%
YoY
|
-$33.81M
-654.23%
YoY
|
| Cash From Financing Activities |
$28.81M
15.83%
YoY
|
-$117.9M
50739.22%
YoY
|
$83.09M
80565.05%
YoY
|
-$20.12M
9860.89%
YoY
|
$24.87M
-4259.03%
YoY
|
-$232.0K
-99.59%
YoY
|
$103.0K
-100.95%
YoY
|
-$202.0K
-98.7%
YoY
|
-$598.0K
-91.37%
YoY
|
-$57.08M
533.54%
YoY
|
-$10.80M
-7.65%
YoY
|
-$15.58M
-88.71%
YoY
|
-$6.927M
-52.48%
YoY
|
-$9.010M
328.84%
YoY
|
-$11.69M
191.43%
YoY
|
-$138.0M
23897.91%
YoY
|
-$14.58M
348.77%
YoY
|
-$2.101M
-102.87%
YoY
|
-$4.013M
-86.97%
YoY
|
-$575.0K
91.67%
YoY
|
| Net Change In Cash |
-$8.951M
-73.02%
YoY
|
-$103.0M
300.0%
YoY
|
$94.31M
-2409.33%
YoY
|
-$11.85M
3684.98%
YoY
|
-$33.18M
-62.74%
YoY
|
-$25.75M
-2325.32%
YoY
|
-$4.084M
-112.97%
YoY
|
-$313.0K
-100.97%
YoY
|
-$89.05M
35.11%
YoY
|
$1.157M
-78.78%
YoY
|
$31.50M
110.36%
YoY
|
$32.29M
-132.09%
YoY
|
-$65.91M
-31.18%
YoY
|
$5.453M
-94.81%
YoY
|
$14.97M
31.26%
YoY
|
-$100.6M
798.34%
YoY
|
-$95.77M
209.93%
YoY
|
$105.1M
-41.33%
YoY
|
$11.41M
-82.79%
YoY
|
-$11.20M
-70.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.60M
-36.01%
YoY
|
$15.60M
-162.17%
YoY
|
$12.16M
-641.98%
YoY
|
$8.752M
1346.61%
YoY
|
-$57.20M
-41.87%
YoY
|
-$25.10M
-157.39%
YoY
|
-$2.244M
40.25%
YoY
|
$605.0K
-107.71%
YoY
|
-$98.40M
46.65%
YoY
|
$43.74M
71.1%
YoY
|
-$1.600M
-103.93%
YoY
|
-$7.852M
-161.08%
YoY
|
-$67.10M
-8.59%
YoY
|
$25.56M
-84.4%
YoY
|
$40.74M
-39.76%
YoY
|
$12.86M
-44.54%
YoY
|
-$73.41M
187.96%
YoY
|
$163.8M
54.14%
YoY
|
$67.62M
-32.04%
YoY
|
$23.18M
-153.05%
YoY
|
| Capital Expenditures |
$1.043M
-20.08%
YoY
|
$645.0K
55.05%
YoY
|
$934.0K
-51.93%
YoY
|
$478.0K
-33.24%
YoY
|
$1.305M
35.37%
YoY
|
$416.0K
-20.0%
YoY
|
$1.943M
N/A
|
$716.0K
49.79%
YoY
|
$964.0K
99.59%
YoY
|
$520.0K
114.88%
YoY
|
$0.00
-100.0%
YoY
|
$478.0K
-161.76%
YoY
|
$483.0K
-7.12%
YoY
|
$242.0K
-134.33%
YoY
|
-$1.911M
-32.28%
YoY
|
-$774.0K
-15.69%
YoY
|
$520.0K
-51.31%
YoY
|
-$705.0K
135.0%
YoY
|
-$2.822M
17.58%
YoY
|
-$918.0K
-34.43%
YoY
|
| Free Cash Flow |
-$37.64M
-35.66%
YoY
|
$14.96M
-158.62%
YoY
|
$11.23M
-368.16%
YoY
|
$8.274M
-7554.05%
YoY
|
-$58.51M
-41.12%
YoY
|
-$25.52M
-159.04%
YoY
|
-$4.187M
161.69%
YoY
|
-$111.0K
-98.67%
YoY
|
-$99.37M
47.03%
YoY
|
$43.22M
70.68%
YoY
|
-$1.600M
-103.75%
YoY
|
-$8.330M
-161.12%
YoY
|
-$67.59M
-8.58%
YoY
|
$25.32M
-84.61%
YoY
|
$42.65M
-39.46%
YoY
|
$13.63M
-43.44%
YoY
|
-$73.93M
178.34%
YoY
|
$164.6M
54.36%
YoY
|
$70.45M
-30.87%
YoY
|
$24.10M
-156.97%
YoY
|
Loading...