|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income (loss) | |||||
| Less: Income (loss) from discontinued operations, net of tax | |||||
| Income (loss) from continuing operations | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization of property, equipment and software | |||||
| Amortization of acquired intangible assets | |||||
| Impairment of long-lived assets | |||||
| Restructuring-related impairment | |||||
| Stock-based compensation | |||||
| Changes in fair value of investments | |||||
| (Gain) loss from changes in fair value of investments | |||||
| Deferred income taxes | |||||
| (Gain) loss on early lease termination | |||||
| Foreign currency translation adjustments reclassified into earnings | |||||
| Foreign currency (gains) losses, net | |||||
| Foreign VAT assessments | |||||
| (Gain) on sale of assets | |||||
| (Gain) on sale of business | |||||
| (Gain) on sale of investment | |||||
| Loss on extinguishment of debt | |||||
| Change in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Right-of-use assets - operating leases | |||||
| Accounts payable | |||||
| Accrued merchant and supplier payables | |||||
| Accrued expenses and other current liabilities | |||||
| Operating lease obligations | |||||
| Payment for early lease termination | |||||
| Other, net | |||||
| Net cash provided by (used in) operating activities from continuing operations | |||||
| Net cash provided by (used in) operating activities from discontinued operations | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment and capitalized software | |||||
| Proceeds from sale of assets, net | |||||
| Proceeds from sale of business, net | |||||
| Proceeds from sale or divestment of investment | |||||
| Acquisitions of intangible assets and other investing activities | |||||
| Net cash provided by (used in) investing activities from continuing operations | |||||
| Net cash provided by (used in) investing activities from discontinued operations | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing activities | |||||
| Proceeds from borrowings under revolving credit agreement | |||||
| Payments of borrowings under revolving credit agreement | |||||
| Proceeds from issuance of 2027 Notes | |||||
| Issuance costs for notes | |||||
| 2027 Notes, due March 15, 2027 | |||||
| 2030 Notes, due June 30, 2030 | |||||
| Total issuance costs for notes | |||||
| Purchase of capped call transactions | |||||
| Payments for the repurchase of Atairos convertible notes | |||||
| Proceeds from the settlement of convertible note hedges | |||||
| Payments for the settlement of warrants | |||||
| Proceeds from Rights Offering, net of issuance costs | |||||
| Taxes paid related to net share settlements of stock-based compensation awards | |||||
| Proceeds from stock option exercises and employee stock purchase plan | |||||
| Payments of finance lease obligations | |||||
| Proceeds from settlement of Capped Call Transactions | |||||
| Distributions to noncontrolling interest holders | |||||
| Other financing activities | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Less: Net increase (decrease) in cash classified within current assets of discontinued operations | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Cash paid for interest | |||||
| Income tax payments | |||||
| Cash paid for amounts included in the measurement of operating lease liabilities | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Increase (decrease) in liabilities related to purchases of property and equipment and capitalized software | |||||
| Exchanged 2026 Notes | |||||
| 1.125% Convertible Senior Notes Due 2026 | |||||
| 2027 Notes, due March 15, 2027 | |||||
| Total exchanged 2026 Notes | |||||
| Issuance of the 2027 Notes in exchange for 2026 Notes | |||||
| 2027 Notes, due March 15, 2027 | |||||
| 2030 Notes, due June 30, 2030 | |||||
| Total issuance of the 2027 Notes in exchange for 2026 Notes | |||||
Loading...