|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$83.52M
41.49%
YoY
|
-$59.03M
6.53%
YoY
|
-$55.41M
-76.68%
YoY
|
-$237.6M
-300.23%
YoY
|
$118.7M
-141.21%
YoY
|
| Depreciation, Depletion And Amortization |
$17.12M
-38.61%
YoY
|
$27.89M
-45.55%
YoY
|
$51.22M
-5.45%
YoY
|
$54.17M
-15.26%
YoY
|
$63.93M
-17.83%
YoY
|
| Cash From Operating Activities |
$64.50M
15.39%
YoY
|
$55.89M
-171.67%
YoY
|
-$77.99M
-42.66%
YoY
|
-$136.0M
9.71%
YoY
|
-$124.0M
94.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.62M
-4.62%
YoY
|
$15.33M
-29.7%
YoY
|
$21.81M
-39.7%
YoY
|
$36.17M
-27.12%
YoY
|
$49.63M
1.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.05M
3437.31%
YoY
|
$595.0K
-97.09%
YoY
|
$20.41M
662.53%
YoY
|
$2.677M
-14.5%
YoY
|
$3.131M
-26.16%
YoY
|
| Cash From Investing Activities |
$6.423M
-194.29%
YoY
|
-$6.812M
387.62%
YoY
|
-$1.397M
-96.4%
YoY
|
-$38.85M
-15.21%
YoY
|
-$45.81M
127.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$79.62M
2615.52%
YoY
|
$2.932M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.510M
-115.71%
YoY
|
$47.79M
-233.9%
YoY
|
-$35.69M
3.73%
YoY
|
-$34.41M
-81.29%
YoY
|
-$183.9M
-203.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$64.50M
15.39%
YoY
|
$55.89M
-171.67%
YoY
|
-$77.99M
-42.66%
YoY
|
-$136.0M
9.71%
YoY
|
-$124.0M
94.91%
YoY
|
| Cash From Investing Activities |
$6.423M
-194.29%
YoY
|
-$6.812M
387.62%
YoY
|
-$1.397M
-96.4%
YoY
|
-$38.85M
-15.21%
YoY
|
-$45.81M
127.67%
YoY
|
| Cash From Financing Activities |
-$7.510M
-115.71%
YoY
|
$47.79M
-233.9%
YoY
|
-$35.69M
3.73%
YoY
|
-$34.41M
-81.29%
YoY
|
-$183.9M
-203.99%
YoY
|
| Net Change In Cash |
$63.41M
-33.2%
YoY
|
$94.93M
-182.5%
YoY
|
-$115.1M
-47.16%
YoY
|
-$217.8M
-38.06%
YoY
|
-$351.6M
-457.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.50M
15.39%
YoY
|
$55.89M
-171.67%
YoY
|
-$77.99M
-42.66%
YoY
|
-$136.0M
9.71%
YoY
|
-$124.0M
94.91%
YoY
|
| Capital Expenditures |
$14.62M
-4.62%
YoY
|
$15.33M
-29.7%
YoY
|
$21.81M
-39.7%
YoY
|
$36.17M
-27.12%
YoY
|
$49.63M
1.89%
YoY
|
| Free Cash Flow |
$49.87M
22.96%
YoY
|
$40.56M
-140.64%
YoY
|
-$99.80M
-42.04%
YoY
|
-$172.2M
-0.82%
YoY
|
-$173.6M
54.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.86M
-279.22%
YoY
|
$7.340M
-114.49%
YoY
|
-$118.4M
-949.89%
YoY
|
$20.34M
-302.66%
YoY
|
$7.175M
-158.47%
YoY
|
-$50.65M
-282.84%
YoY
|
$13.93M
-133.68%
YoY
|
-$10.04M
-20.4%
YoY
|
-$12.27M
-57.9%
YoY
|
$27.70M
-150.09%
YoY
|
-$41.36M
-26.44%
YoY
|
-$12.61M
-86.18%
YoY
|
-$29.15M
-16.37%
YoY
|
-$55.31M
-288.22%
YoY
|
-$56.22M
-171.98%
YoY
|
-$91.23M
2597.43%
YoY
|
-$34.85M
-339.4%
YoY
|
$29.39M
109.89%
YoY
|
$78.11M
-580.07%
YoY
|
| Depreciation, Depletion And Amortization |
$3.830M
-26.49%
YoY
|
$4.267M
-33.2%
YoY
|
$4.301M
-37.62%
YoY
|
$4.423M
-44.29%
YoY
|
$5.210M
-35.45%
YoY
|
$6.388M
-41.41%
YoY
|
$6.895M
-44.84%
YoY
|
$7.940M
-40.04%
YoY
|
$8.071M
-34.84%
YoY
|
$10.90M
-22.65%
YoY
|
$12.50M
-15.0%
YoY
|
$13.24M
-19.71%
YoY
|
$12.39M
-18.51%
YoY
|
$14.09M
-26.64%
YoY
|
$14.71M
-16.52%
YoY
|
$16.49M
-13.14%
YoY
|
$15.20M
3.21%
YoY
|
$19.21M
0.59%
YoY
|
$17.62M
-2.67%
YoY
|
| Cash From Operating Activities |
-$9.958M
45163.64%
YoY
|
$56.61M
-15.47%
YoY
|
-$20.51M
26.13%
YoY
|
$28.42M
85.75%
YoY
|
-$22.00K
-99.78%
YoY
|
$66.96M
22.87%
YoY
|
-$16.26M
16.96%
YoY
|
$15.30M
-136.16%
YoY
|
-$10.11M
-86.75%
YoY
|
$54.50M
243.57%
YoY
|
-$13.90M
-68.04%
YoY
|
-$42.31M
40.14%
YoY
|
-$76.30M
-2.38%
YoY
|
$15.86M
-48.81%
YoY
|
-$43.49M
-41.36%
YoY
|
-$30.19M
-12.16%
YoY
|
-$78.16M
68.44%
YoY
|
$30.99M
-61.7%
YoY
|
-$74.18M
-1645.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.559M
-4.76%
YoY
|
$3.575M
-4.46%
YoY
|
$4.082M
18.59%
YoY
|
$3.230M
-31.23%
YoY
|
$3.737M
0.75%
YoY
|
$3.742M
11.04%
YoY
|
$3.442M
-36.26%
YoY
|
$4.697M
63.66%
YoY
|
$3.709M
-61.14%
YoY
|
$3.370M
-46.28%
YoY
|
$5.400M
-160.83%
YoY
|
$2.870M
-129.35%
YoY
|
$9.544M
-26.59%
YoY
|
$6.273M
-150.57%
YoY
|
-$8.877M
-37.24%
YoY
|
-$9.779M
-27.63%
YoY
|
$13.00M
7.98%
YoY
|
-$12.41M
-3.84%
YoY
|
-$14.14M
13.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$5.998M
N/A
|
$1.058M
N/A
|
$13.99M
55.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.000M
2225.58%
YoY
|
$338.0K
-39.32%
YoY
|
$18.94M
N/A
|
$0.00
N/A
|
$387.0K
N/A
|
$557.0K
-39.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$915.0K
29.97%
YoY
|
$91.00K
N/A
|
$2.614M
N/A
|
| Cash From Investing Activities |
-$3.559M
-4.76%
YoY
|
$2.423M
-164.75%
YoY
|
-$3.024M
-12.14%
YoY
|
$10.76M
150.08%
YoY
|
-$3.737M
-4.94%
YoY
|
-$3.742M
-124.04%
YoY
|
-$3.442M
-37.42%
YoY
|
$4.303M
-273.3%
YoY
|
-$3.931M
-56.39%
YoY
|
$15.57M
-348.17%
YoY
|
-$5.500M
-38.04%
YoY
|
-$2.483M
-74.61%
YoY
|
-$9.013M
-35.23%
YoY
|
-$6.273M
-49.06%
YoY
|
-$8.877M
-23.01%
YoY
|
-$9.779M
5.52%
YoY
|
-$13.92M
9.2%
YoY
|
-$12.31M
-4.54%
YoY
|
-$11.53M
-7.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.29M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$79.62M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$33.74M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.67M
12161.89%
YoY
|
-$1.097M
-107.38%
YoY
|
-$3.275M
373.95%
YoY
|
-$2.684M
55.96%
YoY
|
-$454.0K
-101.28%
YoY
|
$14.86M
-413.72%
YoY
|
-$691.0K
-162.82%
YoY
|
-$1.721M
-41.44%
YoY
|
$35.34M
-221.04%
YoY
|
-$4.737M
-87.17%
YoY
|
$1.100M
-97.75%
YoY
|
-$2.939M
-93.22%
YoY
|
-$29.20M
885.05%
YoY
|
-$36.92M
991.51%
YoY
|
$48.81M
-2484.56%
YoY
|
-$43.34M
-82.02%
YoY
|
-$2.964M
-104.73%
YoY
|
-$3.382M
-11.0%
YoY
|
-$2.047M
-43.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.958M
45163.64%
YoY
|
$56.61M
-15.47%
YoY
|
-$20.51M
26.13%
YoY
|
$28.42M
85.75%
YoY
|
-$22.00K
-99.78%
YoY
|
$66.96M
22.87%
YoY
|
-$16.26M
16.96%
YoY
|
$15.30M
-136.16%
YoY
|
-$10.11M
-86.75%
YoY
|
$54.50M
243.57%
YoY
|
-$13.90M
-68.04%
YoY
|
-$42.31M
40.14%
YoY
|
-$76.30M
-2.38%
YoY
|
$15.86M
-48.81%
YoY
|
-$43.49M
-41.36%
YoY
|
-$30.19M
-12.16%
YoY
|
-$78.16M
68.44%
YoY
|
$30.99M
-61.7%
YoY
|
-$74.18M
-1645.33%
YoY
|
| Cash From Investing Activities |
-$3.559M
-4.76%
YoY
|
$2.423M
-164.75%
YoY
|
-$3.024M
-12.14%
YoY
|
$10.76M
150.08%
YoY
|
-$3.737M
-4.94%
YoY
|
-$3.742M
-124.04%
YoY
|
-$3.442M
-37.42%
YoY
|
$4.303M
-273.3%
YoY
|
-$3.931M
-56.39%
YoY
|
$15.57M
-348.17%
YoY
|
-$5.500M
-38.04%
YoY
|
-$2.483M
-74.61%
YoY
|
-$9.013M
-35.23%
YoY
|
-$6.273M
-49.06%
YoY
|
-$8.877M
-23.01%
YoY
|
-$9.779M
5.52%
YoY
|
-$13.92M
9.2%
YoY
|
-$12.31M
-4.54%
YoY
|
-$11.53M
-7.02%
YoY
|
| Cash From Financing Activities |
-$55.67M
12161.89%
YoY
|
-$1.097M
-107.38%
YoY
|
-$3.275M
373.95%
YoY
|
-$2.684M
55.96%
YoY
|
-$454.0K
-101.28%
YoY
|
$14.86M
-413.72%
YoY
|
-$691.0K
-162.82%
YoY
|
-$1.721M
-41.44%
YoY
|
$35.34M
-221.04%
YoY
|
-$4.737M
-87.17%
YoY
|
$1.100M
-97.75%
YoY
|
-$2.939M
-93.22%
YoY
|
-$29.20M
885.05%
YoY
|
-$36.92M
991.51%
YoY
|
$48.81M
-2484.56%
YoY
|
-$43.34M
-82.02%
YoY
|
-$2.964M
-104.73%
YoY
|
-$3.382M
-11.0%
YoY
|
-$2.047M
-43.14%
YoY
|
| Net Change In Cash |
-$70.52M
3646.81%
YoY
|
$57.93M
-25.8%
YoY
|
-$26.81M
31.46%
YoY
|
$36.50M
104.09%
YoY
|
-$1.882M
-109.05%
YoY
|
$78.08M
19.52%
YoY
|
-$20.39M
11.43%
YoY
|
$17.88M
-137.46%
YoY
|
$20.81M
-118.14%
YoY
|
$65.33M
-339.09%
YoY
|
-$18.30M
414.19%
YoY
|
-$47.73M
-42.71%
YoY
|
-$114.7M
19.69%
YoY
|
-$27.32M
-278.69%
YoY
|
-$3.559M
-95.94%
YoY
|
-$83.31M
-70.73%
YoY
|
-$95.82M
2297.17%
YoY
|
$15.29M
-76.18%
YoY
|
-$87.75M
683.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.958M
45163.64%
YoY
|
$56.61M
-15.47%
YoY
|
-$20.51M
26.13%
YoY
|
$28.42M
85.75%
YoY
|
-$22.00K
-99.78%
YoY
|
$66.96M
22.87%
YoY
|
-$16.26M
16.96%
YoY
|
$15.30M
-136.16%
YoY
|
-$10.11M
-86.75%
YoY
|
$54.50M
243.57%
YoY
|
-$13.90M
-68.04%
YoY
|
-$42.31M
40.14%
YoY
|
-$76.30M
-2.38%
YoY
|
$15.86M
-48.81%
YoY
|
-$43.49M
-41.36%
YoY
|
-$30.19M
-12.16%
YoY
|
-$78.16M
68.44%
YoY
|
$30.99M
-61.7%
YoY
|
-$74.18M
-1645.33%
YoY
|
| Capital Expenditures |
$3.559M
-4.76%
YoY
|
$3.575M
-4.46%
YoY
|
$4.082M
18.59%
YoY
|
$3.230M
-31.23%
YoY
|
$3.737M
0.75%
YoY
|
$3.742M
11.04%
YoY
|
$3.442M
-36.26%
YoY
|
$4.697M
63.66%
YoY
|
$3.709M
-61.14%
YoY
|
$3.370M
-46.28%
YoY
|
$5.400M
-160.83%
YoY
|
$2.870M
-129.35%
YoY
|
$9.544M
-26.59%
YoY
|
$6.273M
-150.57%
YoY
|
-$8.877M
-37.24%
YoY
|
-$9.779M
-27.63%
YoY
|
$13.00M
7.98%
YoY
|
-$12.41M
-3.84%
YoY
|
-$14.14M
13.15%
YoY
|
| Free Cash Flow |
-$13.52M
259.59%
YoY
|
$53.03M
-16.12%
YoY
|
-$24.59M
24.81%
YoY
|
$25.19M
137.56%
YoY
|
-$3.759M
-72.8%
YoY
|
$63.22M
23.65%
YoY
|
-$19.70M
2.07%
YoY
|
$10.60M
-123.47%
YoY
|
-$13.82M
-83.9%
YoY
|
$51.13M
433.16%
YoY
|
-$19.30M
-44.25%
YoY
|
-$45.18M
121.33%
YoY
|
-$85.84M
-5.84%
YoY
|
$9.590M
-77.9%
YoY
|
-$34.62M
-42.34%
YoY
|
-$20.41M
-2.13%
YoY
|
-$91.17M
55.98%
YoY
|
$43.39M
-53.74%
YoY
|
-$60.03M
-447.01%
YoY
|
Loading...