|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.83M
-8.53%
YoY
|
$30.43M
115.18%
YoY
|
$14.14M
2402.65%
YoY
|
$565.0K
-89.54%
YoY
|
$5.403M
-41.82%
YoY
|
| Depreciation, Depletion And Amortization |
$11.27M
2.88%
YoY
|
$10.96M
15.69%
YoY
|
$9.469M
33.2%
YoY
|
$7.109M
38.93%
YoY
|
$5.117M
43.33%
YoY
|
| Cash From Operating Activities |
$91.76M
28.25%
YoY
|
$71.54M
40.95%
YoY
|
$50.76M
42.08%
YoY
|
$35.72M
0.79%
YoY
|
$35.44M
43.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.671M
479.26%
YoY
|
$979.0K
-78.01%
YoY
|
$4.452M
-56.05%
YoY
|
$10.13M
-20.47%
YoY
|
$12.74M
27.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$178.0K
-177.06%
YoY
|
-$231.0K
77.69%
YoY
|
-$130.0K
-402.33%
YoY
|
$43.00K
34.38%
YoY
|
$32.00K
-20.0%
YoY
|
| Cash From Investing Activities |
-$23.54M
89.57%
YoY
|
-$12.42M
-35.26%
YoY
|
-$19.18M
52.59%
YoY
|
-$12.57M
-18.24%
YoY
|
-$15.38M
48.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$145.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$60.00M
34.24%
YoY
|
| Common Stock Issuance & Retirement, Net |
$81.72M
29.34%
YoY
|
$63.18M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.25M
95.25%
YoY
|
-$45.20M
152.28%
YoY
|
-$17.92M
-22.93%
YoY
|
-$23.25M
46.88%
YoY
|
-$15.83M
374.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$91.76M
28.25%
YoY
|
$71.54M
40.95%
YoY
|
$50.76M
42.08%
YoY
|
$35.72M
0.79%
YoY
|
$35.44M
43.83%
YoY
|
| Cash From Investing Activities |
-$23.54M
89.57%
YoY
|
-$12.42M
-35.26%
YoY
|
-$19.18M
52.59%
YoY
|
-$12.57M
-18.24%
YoY
|
-$15.38M
48.8%
YoY
|
| Cash From Financing Activities |
-$88.25M
95.25%
YoY
|
-$45.20M
152.28%
YoY
|
-$17.92M
-22.93%
YoY
|
-$23.25M
46.88%
YoY
|
-$15.83M
374.69%
YoY
|
| Net Change In Cash |
-$20.04M
-243.87%
YoY
|
$13.93M
1.95%
YoY
|
$13.66M
-14947.83%
YoY
|
-$92.00K
-102.17%
YoY
|
$4.243M
-61.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$91.76M
28.25%
YoY
|
$71.54M
40.95%
YoY
|
$50.76M
42.08%
YoY
|
$35.72M
0.79%
YoY
|
$35.44M
43.83%
YoY
|
| Capital Expenditures |
$5.671M
479.26%
YoY
|
$979.0K
-78.01%
YoY
|
$4.452M
-56.05%
YoY
|
$10.13M
-20.47%
YoY
|
$12.74M
27.7%
YoY
|
| Free Cash Flow |
$86.09M
22.0%
YoY
|
$70.57M
52.39%
YoY
|
$46.31M
80.93%
YoY
|
$25.59M
12.72%
YoY
|
$22.71M
54.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.889M
108.75%
YoY
|
$12.43M
-16.32%
YoY
|
$7.908M
4.62%
YoY
|
$5.150M
-16.91%
YoY
|
$2.342M
29.11%
YoY
|
$14.86M
310.36%
YoY
|
$7.559M
9.01%
YoY
|
$6.198M
69.07%
YoY
|
$1.814M
-2339.51%
YoY
|
$3.620M
622.55%
YoY
|
$6.934M
250.38%
YoY
|
$3.666M
971.93%
YoY
|
-$81.00K
-96.41%
YoY
|
$501.0K
81.52%
YoY
|
$1.979M
-50.97%
YoY
|
$342.0K
-77.0%
YoY
|
-$2.257M
469.95%
YoY
|
$276.0K
-90.14%
YoY
|
$4.036M
23.54%
YoY
|
$1.487M
-55.99%
YoY
|
| Depreciation, Depletion And Amortization |
$3.212M
8.26%
YoY
|
$1.941M
-30.83%
YoY
|
$2.823M
2.21%
YoY
|
$3.166M
14.92%
YoY
|
$2.967M
12.73%
YoY
|
$2.806M
15.62%
YoY
|
$2.762M
14.61%
YoY
|
$2.755M
13.47%
YoY
|
$2.632M
22.42%
YoY
|
$2.427M
27.94%
YoY
|
$2.410M
33.22%
YoY
|
$2.428M
41.57%
YoY
|
$2.150M
31.74%
YoY
|
$1.897M
17.9%
YoY
|
$1.809M
45.42%
YoY
|
$1.715M
43.63%
YoY
|
$1.632M
53.1%
YoY
|
$1.609M
50.37%
YoY
|
$1.244M
29.58%
YoY
|
$1.194M
51.14%
YoY
|
| Cash From Operating Activities |
$22.87M
47.69%
YoY
|
$23.15M
85.2%
YoY
|
$24.21M
-13.85%
YoY
|
$28.91M
51.53%
YoY
|
$15.48M
30.56%
YoY
|
$12.50M
-7.59%
YoY
|
$28.10M
33.05%
YoY
|
$19.08M
13.9%
YoY
|
$11.86M
-1956.03%
YoY
|
$13.53M
399.74%
YoY
|
$21.12M
-7.87%
YoY
|
$16.75M
9.88%
YoY
|
-$639.0K
-87.6%
YoY
|
$2.707M
-68.67%
YoY
|
$22.93M
236.59%
YoY
|
$15.25M
25.98%
YoY
|
-$5.154M
-165.34%
YoY
|
$8.641M
-9.99%
YoY
|
$6.811M
-20.06%
YoY
|
$12.10M
51.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.633M
182.04%
YoY
|
$8.740M
176.06%
YoY
|
$6.523M
93.96%
YoY
|
$5.108M
77.55%
YoY
|
$579.0K
160.81%
YoY
|
$3.166M
-28.24%
YoY
|
$3.363M
0.69%
YoY
|
$2.877M
-66.53%
YoY
|
$222.0K
-87.36%
YoY
|
$4.412M
-203.79%
YoY
|
$3.340M
-133.26%
YoY
|
$8.597M
-298.91%
YoY
|
$1.756M
1.62%
YoY
|
-$4.251M
-18.83%
YoY
|
-$10.04M
1058.25%
YoY
|
-$4.322M
-39.91%
YoY
|
$1.728M
-11.16%
YoY
|
-$5.237M
-1.0%
YoY
|
-$867.0K
-10.62%
YoY
|
-$7.193M
133.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$303.0K
718.92%
YoY
|
$24.00K
-4.0%
YoY
|
$64.00K
-168.82%
YoY
|
$53.00K
-184.13%
YoY
|
$37.00K
-137.0%
YoY
|
$25.00K
-115.63%
YoY
|
-$93.00K
-565.0%
YoY
|
-$63.00K
-1675.0%
YoY
|
-$100.0K
-1350.0%
YoY
|
-$160.0K
-1554.55%
YoY
|
$20.00K
81.82%
YoY
|
$4.000K
-63.64%
YoY
|
$8.000K
-20.0%
YoY
|
$11.00K
37.5%
YoY
|
$11.00K
57.14%
YoY
|
$11.00K
57.14%
YoY
|
$10.00K
0.0%
YoY
|
$8.000K
-20.0%
YoY
|
$7.000K
-30.0%
YoY
|
$7.000K
-30.0%
YoY
|
| Cash From Investing Activities |
-$7.139M
115.48%
YoY
|
-$8.716M
177.49%
YoY
|
-$6.459M
86.89%
YoY
|
-$5.055M
71.94%
YoY
|
-$3.313M
14.95%
YoY
|
-$3.141M
-31.3%
YoY
|
-$3.456M
4.1%
YoY
|
-$2.940M
-65.79%
YoY
|
-$2.882M
7.02%
YoY
|
-$4.572M
-207.27%
YoY
|
-$3.320M
-66.9%
YoY
|
-$8.593M
99.33%
YoY
|
-$2.693M
8.11%
YoY
|
$4.262M
-181.51%
YoY
|
-$10.03M
1066.4%
YoY
|
-$4.311M
-40.01%
YoY
|
-$2.491M
18.62%
YoY
|
-$5.229M
-0.78%
YoY
|
-$860.0K
-11.34%
YoY
|
-$7.186M
134.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$145.8M
347009.52%
YoY
|
N/A
|
N/A
|
N/A
|
$42.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$49.83M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.664M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.58M
-1112.69%
YoY
|
-$31.02M
1969.31%
YoY
|
-$58.85M
7094.5%
YoY
|
-$807.0K
-98.12%
YoY
|
$2.427M
2567.03%
YoY
|
-$1.499M
-24.14%
YoY
|
-$818.0K
-50.42%
YoY
|
-$42.97M
220.29%
YoY
|
$91.00K
-110.38%
YoY
|
-$1.976M
-92.08%
YoY
|
-$1.650M
-185.58%
YoY
|
-$13.42M
20228.79%
YoY
|
-$877.0K
465.81%
YoY
|
-$24.95M
-6736.17%
YoY
|
$1.928M
-112.21%
YoY
|
-$66.00K
-80.92%
YoY
|
-$155.0K
124.64%
YoY
|
$376.0K
-35.17%
YoY
|
-$15.79M
-62.44%
YoY
|
-$346.0K
-100.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.87M
47.69%
YoY
|
$23.15M
85.2%
YoY
|
$24.21M
-13.85%
YoY
|
$28.91M
51.53%
YoY
|
$15.48M
30.56%
YoY
|
$12.50M
-7.59%
YoY
|
$28.10M
33.05%
YoY
|
$19.08M
13.9%
YoY
|
$11.86M
-1956.03%
YoY
|
$13.53M
399.74%
YoY
|
$21.12M
-7.87%
YoY
|
$16.75M
9.88%
YoY
|
-$639.0K
-87.6%
YoY
|
$2.707M
-68.67%
YoY
|
$22.93M
236.59%
YoY
|
$15.25M
25.98%
YoY
|
-$5.154M
-165.34%
YoY
|
$8.641M
-9.99%
YoY
|
$6.811M
-20.06%
YoY
|
$12.10M
51.28%
YoY
|
| Cash From Investing Activities |
-$7.139M
115.48%
YoY
|
-$8.716M
177.49%
YoY
|
-$6.459M
86.89%
YoY
|
-$5.055M
71.94%
YoY
|
-$3.313M
14.95%
YoY
|
-$3.141M
-31.3%
YoY
|
-$3.456M
4.1%
YoY
|
-$2.940M
-65.79%
YoY
|
-$2.882M
7.02%
YoY
|
-$4.572M
-207.27%
YoY
|
-$3.320M
-66.9%
YoY
|
-$8.593M
99.33%
YoY
|
-$2.693M
8.11%
YoY
|
$4.262M
-181.51%
YoY
|
-$10.03M
1066.4%
YoY
|
-$4.311M
-40.01%
YoY
|
-$2.491M
18.62%
YoY
|
-$5.229M
-0.78%
YoY
|
-$860.0K
-11.34%
YoY
|
-$7.186M
134.07%
YoY
|
| Cash From Financing Activities |
-$24.58M
-1112.69%
YoY
|
-$31.02M
1969.31%
YoY
|
-$58.85M
7094.5%
YoY
|
-$807.0K
-98.12%
YoY
|
$2.427M
2567.03%
YoY
|
-$1.499M
-24.14%
YoY
|
-$818.0K
-50.42%
YoY
|
-$42.97M
220.29%
YoY
|
$91.00K
-110.38%
YoY
|
-$1.976M
-92.08%
YoY
|
-$1.650M
-185.58%
YoY
|
-$13.42M
20228.79%
YoY
|
-$877.0K
465.81%
YoY
|
-$24.95M
-6736.17%
YoY
|
$1.928M
-112.21%
YoY
|
-$66.00K
-80.92%
YoY
|
-$155.0K
124.64%
YoY
|
$376.0K
-35.17%
YoY
|
-$15.79M
-62.44%
YoY
|
-$346.0K
-100.89%
YoY
|
| Net Change In Cash |
-$8.849M
-160.62%
YoY
|
-$16.58M
-310.95%
YoY
|
-$41.10M
-272.5%
YoY
|
$23.05M
-185.91%
YoY
|
$14.60M
60.95%
YoY
|
$7.861M
12.62%
YoY
|
$23.83M
47.54%
YoY
|
-$26.83M
410.41%
YoY
|
$9.070M
-315.49%
YoY
|
$6.980M
-138.81%
YoY
|
$16.15M
8.96%
YoY
|
-$5.257M
-148.37%
YoY
|
-$4.209M
-46.04%
YoY
|
-$17.98M
-574.74%
YoY
|
$14.82M
-250.71%
YoY
|
$10.87M
137.83%
YoY
|
-$7.800M
-236.39%
YoY
|
$3.788M
-22.85%
YoY
|
-$9.835M
-71.48%
YoY
|
$4.570M
-89.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.87M
47.69%
YoY
|
$23.15M
85.2%
YoY
|
$24.21M
-13.85%
YoY
|
$28.91M
51.53%
YoY
|
$15.48M
30.56%
YoY
|
$12.50M
-7.59%
YoY
|
$28.10M
33.05%
YoY
|
$19.08M
13.9%
YoY
|
$11.86M
-1956.03%
YoY
|
$13.53M
399.74%
YoY
|
$21.12M
-7.87%
YoY
|
$16.75M
9.88%
YoY
|
-$639.0K
-87.6%
YoY
|
$2.707M
-68.67%
YoY
|
$22.93M
236.59%
YoY
|
$15.25M
25.98%
YoY
|
-$5.154M
-165.34%
YoY
|
$8.641M
-9.99%
YoY
|
$6.811M
-20.06%
YoY
|
$12.10M
51.28%
YoY
|
| Capital Expenditures |
$1.633M
182.04%
YoY
|
$8.740M
176.06%
YoY
|
$6.523M
93.96%
YoY
|
$5.108M
77.55%
YoY
|
$579.0K
160.81%
YoY
|
$3.166M
-28.24%
YoY
|
$3.363M
0.69%
YoY
|
$2.877M
-66.53%
YoY
|
$222.0K
-87.36%
YoY
|
$4.412M
-203.79%
YoY
|
$3.340M
-133.26%
YoY
|
$8.597M
-298.91%
YoY
|
$1.756M
1.62%
YoY
|
-$4.251M
-18.83%
YoY
|
-$10.04M
1058.25%
YoY
|
-$4.322M
-39.91%
YoY
|
$1.728M
-11.16%
YoY
|
-$5.237M
-1.0%
YoY
|
-$867.0K
-10.62%
YoY
|
-$7.193M
133.54%
YoY
|
| Free Cash Flow |
$21.24M
42.47%
YoY
|
$14.41M
54.39%
YoY
|
$17.69M
-28.51%
YoY
|
$23.81M
46.91%
YoY
|
$14.91M
28.07%
YoY
|
$9.335M
2.4%
YoY
|
$24.74M
39.13%
YoY
|
$16.20M
98.68%
YoY
|
$11.64M
-585.93%
YoY
|
$9.116M
31.01%
YoY
|
$17.78M
-46.07%
YoY
|
$8.156M
-58.32%
YoY
|
-$2.395M
-65.2%
YoY
|
$6.958M
-49.86%
YoY
|
$32.97M
329.37%
YoY
|
$19.57M
1.41%
YoY
|
-$6.882M
-215.8%
YoY
|
$13.88M
-6.8%
YoY
|
$7.678M
-19.09%
YoY
|
$19.30M
74.14%
YoY
|
Loading...