2018 Q4 Form 10-K Financial Statement

#000172697819000074 Filed on March 14, 2019

View on sec.gov

Income Statement

Concept 2018 Q4 2017 Q4 2017 Q3
Revenue $14.72M $11.13M $10.81M
YoY Change 32.18%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $12.89M
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.480M $580.0K $321.0K
YoY Change 155.17%
% of Gross Profit
Operating Expenses $13.32M $9.924M
YoY Change
Operating Profit $1.403M $1.116M $883.0K
YoY Change 25.72%
Interest Expense -$670.0K $674.0K
YoY Change
% of Operating Profit -47.75% 76.33%
Other Income/Expense, Net $0.00
YoY Change
Pretax Income $730.0K $209.0K
YoY Change
Income Tax $130.0K $0.00
% Of Pretax Income 17.81% 0.0%
Net Earnings $90.00K $376.0K $0.00
YoY Change -76.06%
Net Earnings / Revenue 0.61% 3.38% 0.0%
Basic Earnings Per Share $0.01 -$0.66
Diluted Earnings Per Share $0.01
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q4 2017 Q4 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $18.64M $4.948M $3.920M
Short-Term Investments
Other Short-Term Assets $0.00 $0.00
YoY Change
Inventory
Prepaid Expenses $1.109M $521.0K
Receivables
Other Receivables
Total Short-Term Assets $22.84M $7.719M
YoY Change 195.88%
LONG-TERM ASSETS
Property, Plant & Equipment $7.575M $6.845M
YoY Change 10.66%
Goodwill
YoY Change
Intangibles $248.0K $216.0K
YoY Change 14.81%
Long-Term Investments
YoY Change
Other Assets $130.0K $565.0K
YoY Change -76.99%
Total Long-Term Assets $11.96M $8.987M
YoY Change 33.07%
TOTAL ASSETS
Total Short-Term Assets $22.84M $7.719M
Total Long-Term Assets $11.96M $8.987M
Total Assets $34.80M $16.71M $14.34M
YoY Change 108.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.000M
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue $530.0K $1.062M
YoY Change -50.09%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $2.500M $500.0K
YoY Change 400.0%
Total Short-Term Liabilities $7.812M $5.767M
YoY Change 35.46%
LONG-TERM LIABILITIES
Long-Term Debt $45.95M $48.16M
YoY Change -4.59%
Other Long-Term Liabilities $6.700M
YoY Change
Total Long-Term Liabilities $45.95M $48.16M
YoY Change -4.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.812M $5.767M
Total Long-Term Liabilities $45.95M $48.16M
Total Liabilities $60.00M $57.84M
YoY Change 3.74%
SHAREHOLDERS EQUITY
Retained Earnings -$20.76M $0.00
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$8.500M -$41.13M
YoY Change
Total Liabilities & Shareholders Equity $34.80M $16.71M
YoY Change 108.3%

Cashflow Statement

Concept 2018 Q4 2017 Q4 2017 Q3
OPERATING ACTIVITIES
Net Income $90.00K $376.0K $0.00
YoY Change -76.06%
Depreciation, Depletion And Amortization $1.480M $580.0K $321.0K
YoY Change 155.17%
Cash From Operating Activities $2.910M $6.060M
YoY Change -51.98%
INVESTING ACTIVITIES
Capital Expenditures -$1.040M -$5.480M
YoY Change -81.02%
Acquisitions
YoY Change
Other Investing Activities $0.00 $280.0K
YoY Change -100.0%
Cash From Investing Activities -$1.040M -$5.200M
YoY Change -80.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.450M -3.590M
YoY Change -59.61%
NET CHANGE
Cash From Operating Activities 2.910M 6.060M
Cash From Investing Activities -1.040M -5.200M
Cash From Financing Activities -1.450M -3.590M
Net Change In Cash 420.0K -2.730M
YoY Change -115.38%
FREE CASH FLOW
Cash From Operating Activities $2.910M $6.060M
Capital Expenditures -$1.040M -$5.480M
Free Cash Flow $3.950M $11.54M
YoY Change -65.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018 dei Amendment Flag
AmendmentFlag
false
CY2018 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2018 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018 dei Document Period End Date
DocumentPeriodEndDate
2018-12-31
CY2018 dei Document Type
DocumentType
10-K
CY2018 dei Entity Central Index Key
EntityCentralIndexKey
0001726978
CY2018 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2018 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2018 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2018 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2018Q2 dei Entity Public Float
EntityPublicFloat
131109813 USD
CY2018Q4 gshd Accounts Receivable Net Noncurrent Franchise Receivable
AccountsReceivableNetNoncurrentFranchiseReceivable
2048000 USD
gshd Adjustments To Additional Paid In Capital Tax Receivable Agreement
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement
315000 USD
CY2018 gshd Commission Fee Initial Term Percentage
CommissionFeeInitialTermPercentage
0.2
CY2018 gshd Commission Fee Renewal Term Percentage
CommissionFeeRenewalTermPercentage
0.5
CY2018Q2 gshd Common Stock Conversion Of Existing Interests
CommonStockConversionOfExistingInterests
1
CY2018 dei Entity Registrant Name
EntityRegistrantName
Goosehead Insurance, Inc.
CY2018 dei Entity Shell Company
EntityShellCompany
false
CY2018 dei Entity Small Business
EntitySmallBusiness
true
CY2018 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2018 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2017Q4 gshd Accounts Receivable Net Current Commissions And Agency Fees Receivable
AccountsReceivableNetCurrentCommissionsAndAgencyFeesReceivable
1268000 USD
CY2018Q4 gshd Accounts Receivable Net Current Commissions And Agency Fees Receivable
AccountsReceivableNetCurrentCommissionsAndAgencyFeesReceivable
2016000 USD
CY2017Q4 gshd Accounts Receivable Net Current Franchise Receivable
AccountsReceivableNetCurrentFranchiseReceivable
564000 USD
CY2018Q4 gshd Accounts Receivable Net Current Franchise Receivable
AccountsReceivableNetCurrentFranchiseReceivable
703000 USD
CY2017Q4 gshd Accounts Receivable Net Noncurrent Franchise Receivable
AccountsReceivableNetNoncurrentFranchiseReceivable
1361000 USD
CY2018Q2 gshd Common Stock Number Of Classes
CommonStockNumberOfClasses
2 class
CY2018Q2 gshd Common Stock Vote Per Share
CommonStockVotePerShare
1 vote
CY2018 gshd Defined Contribution Plan Eligibility Minimum Age
DefinedContributionPlanEligibilityMinimumAge
21 year
CY2018 gshd Defined Contribution Plan Eligibility Minimum Service Period
DefinedContributionPlanEligibilityMinimumServicePeriod
P6M
CY2018 gshd Defined Contribution Plan Employers Matching Contribution Vesting Period
DefinedContributionPlanEmployersMatchingContributionVestingPeriod
P4Y
CY2017 gshd Depreciation Depletion And Amortization Excluding Debt Issuance Cost Amortization
DepreciationDepletionAndAmortizationExcludingDebtIssuanceCostAmortization
876000 USD
CY2018 gshd Depreciation Depletion And Amortization Excluding Debt Issuance Cost Amortization
DepreciationDepletionAndAmortizationExcludingDebtIssuanceCostAmortization
1464000 USD
CY2017 gshd Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
10718000 USD
CY2018 gshd Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
14752000 USD
CY2017 gshd Employee Compensation And Benefits Excluding Sharebased Compensation
EmployeeCompensationAndBenefitsExcludingSharebasedCompensation
22313000 USD
CY2018 gshd Employee Compensation And Benefits Excluding Sharebased Compensation
EmployeeCompensationAndBenefitsExcludingSharebasedCompensation
31173000 USD
CY2018 gshd General And Administrative Expense Excluding State Franchise Tax
GeneralAndAdministrativeExpenseExcludingStateFranchiseTax
12925000 USD
CY2017 gshd Income Loss Attributable To Parent Before Income Taxes
IncomeLossAttributableToParentBeforeIncomeTaxes
0 USD
CY2018 gshd Income Loss Attributable To Parent Before Income Taxes
IncomeLossAttributableToParentBeforeIncomeTaxes
-22607000 USD
CY2018 gshd Income Loss Before Income Taxes Attributable To Noncontrolling Interest
IncomeLossBeforeIncomeTaxesAttributableToNoncontrollingInterest
-9702000 USD
CY2017 gshd Income Loss Before Reorganization Transactions Before Income Taxes
IncomeLossBeforeReorganizationTransactionsBeforeIncomeTaxes
-8678000 USD
CY2018 gshd Income Loss Before Reorganization Transactions Before Income Taxes
IncomeLossBeforeReorganizationTransactionsBeforeIncomeTaxes
-4389000 USD
CY2018 gshd Income Tax Expense Benefit Portion Attributable To Parent
IncomeTaxExpenseBenefitPortionAttributableToParent
387000 USD
CY2017 gshd Increase Decrease In Accounts Receivable Commissions And Agency Fees Receivable
IncreaseDecreaseInAccountsReceivableCommissionsAndAgencyFeesReceivable
907000 USD
CY2018 gshd Increase Decrease In Accounts Receivable Commissions And Agency Fees Receivable
IncreaseDecreaseInAccountsReceivableCommissionsAndAgencyFeesReceivable
1637000 USD
CY2017 gshd Increase Decrease In Accounts Receivable Franchise Receivable
IncreaseDecreaseInAccountsReceivableFranchiseReceivable
1077000 USD
CY2018 gshd Increase Decrease In Accounts Receivable Franchise Receivable
IncreaseDecreaseInAccountsReceivableFranchiseReceivable
1258000 USD
CY2017 gshd Increase Decrease In Deferred Rent Credit
IncreaseDecreaseInDeferredRentCredit
3817000 USD
CY2018 gshd Increase Decrease In Deferred Rent Credit
IncreaseDecreaseInDeferredRentCredit
582000 USD
CY2017 gshd Increase Decrease In Premiums Payable
IncreaseDecreaseInPremiumsPayable
118000 USD
CY2018 gshd Increase Decrease In Premiums Payable
IncreaseDecreaseInPremiumsPayable
-42000 USD
CY2018 gshd Initial Franchise Fee Payment Period
InitialFranchiseFeePaymentPeriod
P5Y
CY2017 gshd Interest Income Franchise Fee Receivable
InterestIncomeFranchiseFeeReceivable
231000 USD
CY2018 gshd Interest Income Franchise Fee Receivable
InterestIncomeFranchiseFeeReceivable
418000 USD
CY2018Q4 gshd Leverage Ratio
LeverageRatio
2.5
CY2018 gshd Net Income Loss Before Income Taxes Attributable To Parent
NetIncomeLossBeforeIncomeTaxesAttributableToParent
-8516000 USD
CY2018Q4 gshd Noncontrolling Interest Ownership Percentage
NoncontrollingInterestOwnershipPercentage
1
CY2017Q4 gshd Number Of Corporate Owned Locations
NumberOfCorporateOwnedLocations
7 location
CY2018Q4 gshd Number Of Corporate Owned Locations
NumberOfCorporateOwnedLocations
7 location
CY2018 gshd Number Of Insurance Carriers Company Wrote With
NumberOfInsuranceCarriersCompanyWroteWith
85 carrier
CY2018 gshd Number Of Insurance Carriers Company Wrote With Provide National Coverage
NumberOfInsuranceCarriersCompanyWroteWithProvideNationalCoverage
30 carrier
CY2017 gshd Operating Expenses Excluding Depreciation Depletion And Amortization
OperatingExpensesExcludingDepreciationDepletionAndAmortization
31993000 USD
CY2018 gshd Operating Expenses Excluding Depreciation Depletion And Amortization
OperatingExpensesExcludingDepreciationDepletionAndAmortization
45396000 USD
CY2018Q4 gshd Operating Leases Future Minimum Payments Due In Six To Eleven Years
OperatingLeasesFutureMinimumPaymentsDueInSixToElevenYears
11626000 USD
CY2018 gshd Other Nonoperating Income Expense Including State Franchise Tax
OtherNonoperatingIncomeExpenseIncludingStateFranchiseTax
-157000 USD
CY2017Q4 gshd Policy Cancellation Reserve
PolicyCancellationReserve
337000 USD
CY2018Q4 gshd Policy Cancellation Reserve
PolicyCancellationReserve
386000 USD
CY2017Q4 gshd Premiums Payable Current
PremiumsPayableCurrent
418000 USD
CY2018Q4 gshd Premiums Payable Current
PremiumsPayableCurrent
376000 USD
CY2018 gshd State Franchise Tax
StateFranchiseTax
135000 USD
gshd Stock Issued During Period Value Effects Of The Reorganization Transaction
StockIssuedDuringPeriodValueEffectsOfTheReorganizationTransaction
-113734000 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2759000 USD
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3978000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2534000 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3449000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
88811000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-89000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
949000 USD
CY2017 us-gaap Advertising Expense
AdvertisingExpense
270000 USD
CY2018 us-gaap Advertising Expense
AdvertisingExpense
521000 USD
CY2017 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2231000 USD
CY2018 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
27083000 USD
CY2017 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
66000 USD
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
117000 USD
CY2017Q4 us-gaap Assets
Assets
16706000 USD
CY2018Q4 us-gaap Assets
Assets
34798000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
7719000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
22839000 USD
CY2017Q1 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.05
CY2017Q2 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.12
CY2017Q3 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.00
CY2017Q4 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.01
CY2017 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.18
CY2018Q1 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.08
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3778000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4948000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18635000 USD
CY2017 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1170000 USD
CY2018 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
13687000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1062000 USD
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
530000 USD
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
39000000 USD
CY2018Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1958000 USD
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
39000000 USD
CY2017Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
0 USD
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2018 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1732000 USD
CY2017Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
170000 USD
CY2018Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
0 USD
CY2017Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
478000 USD
CY2018Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
428000 USD
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
3916000 USD
CY2018Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
4548000 USD
CY2017Q4 us-gaap Deferred Tax Assets Investment In Subsidiaries
DeferredTaxAssetsInvestmentInSubsidiaries
0 USD
CY2018Q4 us-gaap Deferred Tax Assets Investment In Subsidiaries
DeferredTaxAssetsInvestmentInSubsidiaries
1958000 USD
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2018Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
1958000 USD
CY2017 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
373000 USD
CY2018 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
529000 USD
CY2018 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.03
CY2018 us-gaap Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
1
CY2017 us-gaap Depreciation
Depreciation
810000 USD
CY2018 us-gaap Depreciation
Depreciation
1300000 USD
CY2017 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
876000 USD
CY2018 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2522000 USD
CY2017Q1 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.05
CY2017Q2 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.12
CY2017Q3 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.00
CY2017Q4 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.01
CY2017 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.17
CY2018Q1 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.08
us-gaap Dividends
Dividends
1278000 USD
us-gaap Dividends
Dividends
1735000 USD
CY2017 us-gaap Dividends
Dividends
25570000 USD
CY2017Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
550000 USD
CY2018Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 USD
CY2017Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2018Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
1694000 USD
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.68
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2018Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2018 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.66
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.68
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2018Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2018 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.66
CY2017 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
0 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
132000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
314000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
431000 USD
CY2018 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
27000 USD
CY2018 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P3Y2M05D
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
21000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
216000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
248000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
92000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
530000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
679000 USD
CY2017Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
3500000 USD
CY2017 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2018 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-22000 USD
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8597000 USD
CY2018 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13060000 USD
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8678000 USD
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18218000 USD
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
449000 USD
CY2017 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
0 USD
CY2018 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-4747000 USD
CY2017 us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
0 USD
CY2018 us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
-3536000 USD
CY2017 us-gaap Income Tax Reconciliation Nondeductible Expense Meals And Entertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
0 USD
CY2018 us-gaap Income Tax Reconciliation Nondeductible Expense Meals And Entertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
38000 USD
CY2017 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
0 USD
CY2018 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
2038000 USD
CY2017 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
0 USD
CY2018 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
2000 USD
CY2017 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
0 USD
CY2018 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
99000 USD
CY2017 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
0 USD
CY2018 us-gaap Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
544000 USD
CY2017 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2018 us-gaap Income Taxes Paid
IncomeTaxesPaid
300000 USD
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1330000 USD
CY2018 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1210000 USD
CY2017 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
307000 USD
CY2018 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-532000 USD
CY2017 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 USD
CY2018 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
1702000 USD
CY2017 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
471000 USD
CY2018 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-435000 USD
CY2017 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
212000 USD
CY2018 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
588000 USD
CY2017 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
117000 USD
CY2018 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-42000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
216000 USD
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
248000 USD
CY2017 us-gaap Interest Expense
InterestExpense
2474000 USD
CY2018 us-gaap Interest Expense
InterestExpense
4266000 USD
CY2018 us-gaap Interest Expense Debt
InterestExpenseDebt
198000 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
2001000 USD
CY2018 us-gaap Interest Paid Net
InterestPaidNet
3207000 USD
CY2017 us-gaap Labor And Related Expense
LaborAndRelatedExpense
24544000 USD
CY2018 us-gaap Labor And Related Expense
LaborAndRelatedExpense
58256000 USD
CY2017 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1000000 USD
CY2018 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1600000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
57839000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
60001000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16706000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34798000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5767000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7812000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000 USD
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2500000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2500000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
32500000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
4000000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
48156000 USD
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
45947000 USD
CY2017Q4 us-gaap Members Equity
MembersEquity
-41133000 USD
CY2018Q4 us-gaap Members Equity
MembersEquity
0 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
0 USD
CY2018Q4 us-gaap Minority Interest
MinorityInterest
-107798000 USD
CY2018Q4 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.620
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6237000 USD
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5592000 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6135000 USD
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2180000 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13542000 USD
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10275000 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
0 USD
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-8903000 USD
CY2017 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8678000 USD
CY2018 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-9764000 USD
CY2018 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8903000 USD
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
0 USD
CY2018 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2017 us-gaap Operating Expenses
OperatingExpenses
35100000 USD
CY2018 us-gaap Operating Expenses
OperatingExpenses
74078000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2800000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2811000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
883000 USD
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1116000 USD
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
7611000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4763000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-22749000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2653000 USD
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1403000 USD
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
-13930000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
24022000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
24000000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
1688000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
2578000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
2762000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
2793000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
2575000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
565000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
130000 USD
CY2017 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3541000 USD
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-22000 USD
CY2017 us-gaap Payments For Software
PaymentsForSoftware
236000 USD
CY2018 us-gaap Payments For Software
PaymentsForSoftware
148000 USD
CY2017 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
342000 USD
CY2018 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
639000 USD
CY2017 us-gaap Payments Of Dividends
PaymentsOfDividends
25520000 USD
CY2018 us-gaap Payments Of Dividends
PaymentsOfDividends
80059000 USD
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6216000 USD
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2096000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
521000 USD
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1109000 USD
CY2017 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
14573000 shares
CY2017 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
CY2018 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
86915000 USD
CY2017 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
20000000 USD
CY2018 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
50000000 USD
CY2017Q2 us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
242000 USD
CY2017 us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
299000 USD
CY2018 us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
22000 USD
us-gaap Profit Loss
ProfitLoss
4389000 USD
us-gaap Profit Loss
ProfitLoss
2960000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
2267000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
5824000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
209000 USD
CY2017Q4 us-gaap Profit Loss
ProfitLoss
376000 USD
CY2017 us-gaap Profit Loss
ProfitLoss
8678000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
3768000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
-23875000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
836000 USD
CY2018Q4 us-gaap Profit Loss
ProfitLoss
605000 USD
CY2018 us-gaap Profit Loss
ProfitLoss
-18667000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9379000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11024000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6845000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7575000 USD
CY2017 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1083000 USD
CY2018 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1298000 USD
CY2017 us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
135000 USD
CY2018 us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
0 USD
CY2017 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
375000 USD
CY2018 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
50625000 USD
CY2017Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
418000 USD
CY2018Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
376000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6578000 USD
CY2017Q1 us-gaap Revenues
Revenues
9891000 USD
CY2017Q2 us-gaap Revenues
Revenues
10879000 USD
CY2017Q3 us-gaap Revenues
Revenues
10807000 USD
CY2017Q4 us-gaap Revenues
Revenues
11134000 USD
CY2017 us-gaap Revenues
Revenues
42711000 USD
CY2018Q1 us-gaap Revenues
Revenues
14589000 USD
CY2018Q2 us-gaap Revenues
Revenues
14788000 USD
CY2018Q3 us-gaap Revenues
Revenues
16054000 USD
CY2018Q4 us-gaap Revenues
Revenues
14717000 USD
CY2018 us-gaap Revenues
Revenues
60148000 USD
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
26960000 USD
CY2017Q4 us-gaap Significant Changes Frachised Outlets In Operation
SignificantChangesFrachisedOutletsInOperation
292 franchise
CY2018Q4 us-gaap Significant Changes Frachised Outlets In Operation
SignificantChangesFrachisedOutletsInOperation
457 franchise
CY2017 us-gaap Significant Changes Franchises Purchased During Period
SignificantChangesFranchisesPurchasedDuringPeriod
0 franchise
CY2018 us-gaap Significant Changes Franchises Purchased During Period
SignificantChangesFranchisesPurchasedDuringPeriod
0 franchise
CY2017 us-gaap Significant Changes Franchises Sold
SignificantChangesFranchisesSold
140 franchise
CY2018 us-gaap Significant Changes Franchises Sold
SignificantChangesFranchisesSold
214 franchise
CY2017 us-gaap Stock Issued1
StockIssued1
0 USD
CY2018 us-gaap Stock Issued1
StockIssued1
37237000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
143000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
124010000 USD
us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
0 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-41133000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
82595000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-24241000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-41133000 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-25203000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-38022000 USD
CY2018Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2017 us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
13554000 shares
CY2018Q4 us-gaap Weighted Average General Partnership Units Outstanding
WeightedAverageGeneralPartnershipUnitsOutstanding
36286000 shares
CY2018 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2018 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13554000 shares
CY2018 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13554000 shares
CY2018 us-gaap Advertising Cost Policy Expensed Advertising Cost
AdvertisingCostPolicyExpensedAdvertisingCost
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;font-weight:bold;">Advertising</font></div><div style="line-height:120%;padding-top:8px;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The Company expenses advertising costs as they are incurred.</font></div></div>
CY2018 us-gaap Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;font-weight:bold;">Unearned revenue</font></div><div style="line-height:120%;padding-top:8px;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">When the Company collects initial franchise fees prior to the franchisee being trained and fully on boarded, the amount collected is recognized as unearned revenue until the Company fulfills its performance obligation and is able to recognize the revenue.</font></div></div>
CY2018 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported period. Accordingly, actual results could differ from those estimates as more information becomes known.</font></div></div>

Files In Submission

Name View Source Status
0001726978-19-000074-index-headers.html Edgar Link pending
0001726978-19-000074-index.html Edgar Link pending
0001726978-19-000074.txt Edgar Link pending
0001726978-19-000074-xbrl.zip Edgar Link pending
a2018gshd10-k.htm Edgar Link pending
autopremiumspiea01.jpg Edgar Link pending
channelcagr.jpg Edgar Link pending
exhibit21tothe10-k.htm Edgar Link pending
exhibit231consent.htm Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
franchisechanneltenure.jpg Edgar Link pending
geographicfootprinta03.jpg Edgar Link pending
gshd-20181231.xml Edgar Link completed
gshd-20181231.xsd Edgar Link pending
gshd-20181231_cal.xml Edgar Link unprocessable
gshd-20181231_def.xml Edgar Link unprocessable
gshd-20181231_lab.xml Edgar Link unprocessable
gshd-20181231_pre.xml Edgar Link unprocessable
homeownerspremiumspie.jpg Edgar Link pending
lobcagr.jpg Edgar Link pending
newbusinessproduction.jpg Edgar Link pending
premiumcagr.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
singleyearcorporateagentcomp.jpg Edgar Link pending
stockholdersagreementex105.htm Edgar Link pending