|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.30M
1093.19%
YoY
|
$7.886M
195.8%
YoY
|
$863.1K
27.51%
YoY
|
$2.666M
221.19%
YoY
|
$676.9K
-58.22%
YoY
|
$830.0K
-89.42%
YoY
|
$1.620M
N/A
|
| Cash & Equivalents |
N/A
|
$7.886M
-11.78%
YoY
|
N/A
|
$8.938M
41.49%
YoY
|
N/A
|
$6.317M
-19.45%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$14.67M
54.79%
YoY
|
$10.52K
-99.57%
YoY
|
$9.480M
59.87%
YoY
|
$2.453M
-55.89%
YoY
|
$5.930M
-45.3%
YoY
|
$5.560M
N/A
|
$10.84M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$4.143M
-34.34%
YoY
|
N/A
|
$6.310M
15594.41%
YoY
|
N/A
|
$40.20K
N/A
|
N/A
|
| Receivables |
$6.537M
241.81%
YoY
|
$1.734M
101.18%
YoY
|
$1.912M
201.87%
YoY
|
$861.7K
-85.9%
YoY
|
$633.5K
-65.76%
YoY
|
$6.110M
N/A
|
$1.850M
N/A
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.900K
N/A
|
$3.860K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$31.51M
157.03%
YoY
|
$13.77M
12.37%
YoY
|
$12.26M
69.32%
YoY
|
$12.26M
-1.95%
YoY
|
$7.240M
-49.41%
YoY
|
$12.50M
N/A
|
$14.31M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$265.4K
-40.2%
YoY
|
$164.8K
711.97%
YoY
|
$443.8K
751.5%
YoY
|
$20.30K
-77.44%
YoY
|
$52.12K
-59.91%
YoY
|
$90.00K
N/A
|
$130.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$64.27K
0.59%
YoY
|
N/A
|
$63.89K
0.31%
YoY
|
N/A
|
$63.69K
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$101.2K
-96.44%
YoY
|
$68.29K
-98.28%
YoY
|
$2.846M
293.66%
YoY
|
$3.960M
742.48%
YoY
|
$722.9K
189.18%
YoY
|
$470.0K
N/A
|
$250.0K
N/A
|
| Total Long-Term Assets |
$903.9K
-73.05%
YoY
|
$2.126M
-50.86%
YoY
|
$3.354M
299.81%
YoY
|
$4.327M
586.89%
YoY
|
$838.9K
86.42%
YoY
|
$630.0K
N/A
|
$450.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$31.51M
157.03%
YoY
|
$13.77M
12.37%
YoY
|
$12.26M
69.32%
YoY
|
$12.26M
-1.95%
YoY
|
$7.240M
-49.41%
YoY
|
$12.50M
N/A
|
$14.31M
N/A
|
| Total Long-Term Assets |
$903.9K
|
$3.354M
|
$4.327M
|
$838.9K
|
$630.0K
|
$450.0K
|
|
| Total Assets |
$32.41M
107.6%
YoY
|
$15.90M
-4.13%
YoY
|
$15.61M
93.26%
YoY
|
$16.58M
26.3%
YoY
|
$8.079M
-45.27%
YoY
|
$13.13M
N/A
|
$14.76M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$12.01M
43.67%
YoY
|
$8.426M
21.95%
YoY
|
$8.361M
38.77%
YoY
|
$6.909M
-32.86%
YoY
|
$6.025M
-50.81%
YoY
|
$10.29M
N/A
|
$12.25M
N/A
|
| Accrued Expenses |
$379.0K
96.78%
YoY
|
$366.1K
108.64%
YoY
|
$192.6K
410.47%
YoY
|
$175.5K
94.97%
YoY
|
$37.73K
-58.08%
YoY
|
$90.00K
N/A
|
$90.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$12.54M
46.29%
YoY
|
$9.116M
28.38%
YoY
|
$8.570M
40.91%
YoY
|
$7.100M
-36.49%
YoY
|
$6.082M
-59.88%
YoY
|
$11.18M
N/A
|
$15.16M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$20.50K
-85.46%
YoY
|
$81.30K
-58.92%
YoY
|
$141.0K
N/A
|
$197.9K
N/A
|
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
| Total Long-Term Liabilities |
$20.50K
-85.46%
YoY
|
$81.28K
-58.93%
YoY
|
$141.0K
N/A
|
$197.9K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.54M
46.29%
YoY
|
$9.116M
28.38%
YoY
|
$8.570M
40.91%
YoY
|
$7.100M
-36.49%
YoY
|
$6.082M
-59.88%
YoY
|
$11.18M
N/A
|
$15.16M
N/A
|
| Total Long-Term Liabilities |
$20.50K
-85.46%
YoY
|
$81.28K
-58.93%
YoY
|
$141.0K
N/A
|
$197.9K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.00K
N/A
|
| Total Liabilities |
$12.56M
44.16%
YoY
|
$9.197M
26.01%
YoY
|
$8.711M
43.23%
YoY
|
$7.298M
-34.72%
YoY
|
$6.082M
-59.96%
YoY
|
$11.18M
N/A
|
$15.19M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$8.987M
92.48%
YoY
|
N/A
|
-$4.669M
5773.29%
YoY
|
N/A
|
-$79.50K
N/A
|
N/A
|
| Common Stock |
N/A
|
$15.72M
12.0%
YoY
|
N/A
|
$14.04M
592.94%
YoY
|
N/A
|
$2.025M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$19.85M
187.68%
YoY
|
$6.702M
-27.82%
YoY
|
$6.901M
245.64%
YoY
|
$9.285M
376.18%
YoY
|
$1.997M
-564.34%
YoY
|
$1.950M
1415.13%
YoY
|
-$430.0K
N/A
|
| Total Liabilities & Shareholders Equity |
$32.41M
107.6%
YoY
|
$15.90M
-4.13%
YoY
|
$15.61M
93.26%
YoY
|
$16.58M
26.3%
YoY
|
$8.079M
-45.27%
YoY
|
$13.13M
N/A
|
$14.76M
N/A
|
Loading...