|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$4.318M
-5.92%
YoY
|
-$4.589M
2085.47%
YoY
|
-$210.0K
-58.82%
YoY
|
-$510.0K
N/A
|
| Depreciation, Depletion And Amortization |
$58.76K
523.73%
YoY
|
$9.421K
-5.79%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$1.149M
-83.8%
YoY
|
-$7.091M
277.17%
YoY
|
-$1.880M
-72.83%
YoY
|
-$6.920M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$218.2K
14971.48%
YoY
|
$1.448K
-92.76%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$218.2K
14971.48%
YoY
|
-$1.448K
-92.76%
YoY
|
-$20.00K
0.0%
YoY
|
-$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$10.13M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$263.5K
-97.28%
YoY
|
$9.694M
2385.63%
YoY
|
$390.0K
-1075.0%
YoY
|
-$40.00K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.149M
-83.8%
YoY
|
-$7.091M
277.17%
YoY
|
-$1.880M
-72.83%
YoY
|
-$6.920M
N/A
|
| Cash From Investing Activities |
-$218.2K
14971.48%
YoY
|
-$1.448K
-92.76%
YoY
|
-$20.00K
0.0%
YoY
|
-$20.00K
N/A
|
| Cash From Financing Activities |
$263.5K
-97.28%
YoY
|
$9.694M
2385.63%
YoY
|
$390.0K
-1075.0%
YoY
|
-$40.00K
N/A
|
| Net Change In Cash |
-$1.053M
-140.16%
YoY
|
$2.621M
-273.58%
YoY
|
-$1.510M
-78.37%
YoY
|
-$6.980M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.149M
-83.8%
YoY
|
-$7.091M
277.17%
YoY
|
-$1.880M
-72.83%
YoY
|
-$6.920M
N/A
|
| Capital Expenditures |
$218.2K
14971.48%
YoY
|
$1.448K
-92.76%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
N/A
|
| Free Cash Flow |
-$1.367M
-80.73%
YoY
|
-$7.092M
273.27%
YoY
|
-$1.900M
-72.62%
YoY
|
-$6.940M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$6.495M
98.33%
YoY
|
-$4.318M
-5.92%
YoY
|
-$3.275M
335.66%
YoY
|
-$4.589M
2115.32%
YoY
|
-$751.7K
33.61%
YoY
|
-$207.2K
-59.45%
YoY
|
-$562.6K
89.57%
YoY
|
| Depreciation, Depletion And Amortization |
$36.50K
150.0%
YoY
|
$44.20K
852.59%
YoY
|
$14.60K
205.44%
YoY
|
$4.640K
N/A
|
$4.780K
-52.2%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$3.413M
321.53%
YoY
|
-$339.0K
-95.35%
YoY
|
-$809.6K
-497.53%
YoY
|
-$7.294M
24.27%
YoY
|
$203.7K
-94.9%
YoY
|
-$5.870M
39.43%
YoY
|
$3.990M
-247.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$400.00
-72.41%
YoY
|
$217.8K
N/A
|
$1.450K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$400.00
-72.41%
YoY
|
-$217.8K
N/A
|
-$1.450K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.75M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.57M
N/A
|
$263.5K
-97.35%
YoY
|
$0.00
-100.0%
YoY
|
$9.943M
-4243.0%
YoY
|
-$249.3K
-139.56%
YoY
|
-$240.0K
N/A
|
$630.0K
-1675.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.413M
321.53%
YoY
|
-$339.0K
-95.35%
YoY
|
-$809.6K
-497.53%
YoY
|
-$7.294M
24.27%
YoY
|
$203.7K
-94.9%
YoY
|
-$5.870M
39.43%
YoY
|
$3.990M
-247.23%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$400.00
-72.41%
YoY
|
-$217.8K
N/A
|
-$1.450K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
| Cash From Financing Activities |
$14.57M
N/A
|
$263.5K
-97.35%
YoY
|
$0.00
-100.0%
YoY
|
$9.943M
-4243.0%
YoY
|
-$249.3K
-139.56%
YoY
|
-$240.0K
N/A
|
$630.0K
-1675.0%
YoY
|
| Net Change In Cash |
$11.16M
-1185.77%
YoY
|
-$75.90K
-102.87%
YoY
|
-$1.027M
2153.56%
YoY
|
$2.647M
-143.33%
YoY
|
-$45.59K
-100.99%
YoY
|
-$6.110M
44.44%
YoY
|
$4.600M
-267.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.413M
321.53%
YoY
|
-$339.0K
-95.35%
YoY
|
-$809.6K
-497.53%
YoY
|
-$7.294M
24.27%
YoY
|
$203.7K
-94.9%
YoY
|
-$5.870M
39.43%
YoY
|
$3.990M
-247.23%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$400.00
-72.41%
YoY
|
$217.8K
N/A
|
$1.450K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
| Free Cash Flow |
-$3.413M
232.17%
YoY
|
-$339.4K
-95.35%
YoY
|
-$1.027M
-604.47%
YoY
|
-$7.296M
24.29%
YoY
|
$203.7K
-94.87%
YoY
|
-$5.870M
38.77%
YoY
|
$3.970M
-246.49%
YoY
|
Loading...