|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$92.78K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$192.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$100.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$17.41M
N/A
|
N/A
|
$900.6K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$178.8K
559.51%
YoY
|
$27.11K
26223.3%
YoY
|
$103.00
-99.95%
YoY
|
$215.9K
N/A
|
N/A
|
| Operating Expenses |
$22.52M
29.15%
YoY
|
$17.44M
1827.3%
YoY
|
$904.8K
-30.12%
YoY
|
$1.295M
318.59%
YoY
|
$309.3K
38562.5%
YoY
|
| Operating Profit |
-$22.52M
29.15%
YoY
|
-$17.44M
1827.3%
YoY
|
-$904.8K
-30.12%
YoY
|
-$1.295M
N/A
|
N/A
|
| Interest Expense |
$21.48K
-9.22%
YoY
|
$23.66K
-97.24%
YoY
|
$858.4K
-36.35%
YoY
|
$1.349M
99796.3%
YoY
|
$1.350K
N/A
|
| Other Income/Expense, Net |
$6.111M
-1719.72%
YoY
|
-$377.3K
-38.79%
YoY
|
-$616.4K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$16.41M
-7.88%
YoY
|
-$17.82M
38295.04%
YoY
|
-$46.40K
-186.12%
YoY
|
$53.88K
-117.5%
YoY
|
-$308.0K
38393.75%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$16.41M
-7.88%
YoY
|
-$17.82M
38322.38%
YoY
|
-$46.37K
-186.05%
YoY
|
$53.88K
-117.5%
YoY
|
-$308.0K
38393.75%
YoY
|
| Basic Earnings Per Share |
-$6.49
5308.33%
YoY
|
-$0.12
1100.0%
YoY
|
-$0.01
-150.0%
YoY
|
$0.02
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$6.49
5308.33%
YoY
|
-$0.12
1100.0%
YoY
|
-$0.01
-163.17%
YoY
|
$0.02
-100.0%
YoY
|
-$20.66K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.530M shares
-98.23%
YoY
|
142.7M shares
3.58%
YoY
|
137.8M shares
3947.81%
YoY
|
3.403M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
2.530M shares
-98.23%
YoY
|
142.7M shares
3.58%
YoY
|
137.8M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$49.32K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
$76.01K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$1.223M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
-$26.69K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$1.223M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$20.83M
877.39%
YoY
|
$510.6K
-95.59%
YoY
|
$610.0K
N/A
|
$3.276M
N/A
|
$2.131M
N/A
|
$11.59M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$43.80K
2090.0%
YoY
|
$42.32K
4131.6%
YoY
|
$42.08K
31073.33%
YoY
|
-$300.8K
N/A
|
$2.000K
N/A
|
$1.000K
N/A
|
$135.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$20.87M
878.53%
YoY
|
$552.9K
-95.23%
YoY
|
$652.1K
30.8%
YoY
|
$3.299M
2134.11%
YoY
|
$2.133M
6638.7%
YoY
|
$11.59M
5006.58%
YoY
|
$498.5K
-33.59%
YoY
|
$147.7K
-51.15%
YoY
|
$31.65K
-81.45%
YoY
|
$226.9K
219.12%
YoY
|
$750.6K
152.12%
YoY
|
$302.3K
2510.53%
YoY
|
$170.6K
N/A
|
$297.7K
N/A
|
| Operating Profit |
N/A
|
-$20.90M
879.78%
YoY
|
-$552.9K
-95.23%
YoY
|
-$652.1K
189.28%
YoY
|
N/A
|
-$2.133M
6638.7%
YoY
|
-$11.59M
5006.58%
YoY
|
-$225.4K
N/A
|
-$147.7K
-51.15%
YoY
|
-$31.65K
-81.45%
YoY
|
-$226.9K
219.14%
YoY
|
N/A
|
-$302.3K
2510.75%
YoY
|
-$170.6K
N/A
|
N/A
|
| Interest Expense |
N/A
|
$6.361K
6.02%
YoY
|
$6.098K
1.63%
YoY
|
$6.307K
-96.53%
YoY
|
-$357.8K
-259.18%
YoY
|
$6.000K
-97.5%
YoY
|
$6.000K
-97.15%
YoY
|
$181.7K
-72.15%
YoY
|
$224.8K
-57.34%
YoY
|
$240.0K
52.26%
YoY
|
$210.2K
1694.71%
YoY
|
$652.4K
48227.41%
YoY
|
$526.9K
N/A
|
$157.6K
N/A
|
$1.350K
N/A
|
| Other Income/Expense, Net |
N/A
|
-$603.3K
10685.93%
YoY
|
-$24.08K
-86.51%
YoY
|
-$37.10K
-79.36%
YoY
|
-$1.500K
N/A
|
-$5.593K
N/A
|
-$178.5K
N/A
|
-$179.7K
199587.78%
YoY
|
N/A
|
N/A
|
N/A
|
-$90.00
N/A
|
$0.00
N/A
|
$90.00
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$21.50M
905.23%
YoY
|
-$577.0K
-95.02%
YoY
|
-$689.2K
117.48%
YoY
|
-$3.658M
-4844.26%
YoY
|
-$2.139M
-1118.57%
YoY
|
-$11.59M
69076.61%
YoY
|
-$316.9K
222.45%
YoY
|
$77.11K
-65.66%
YoY
|
$210.0K
-1716.63%
YoY
|
-$16.76K
-71.78%
YoY
|
-$98.28K
-66.84%
YoY
|
$224.6K
-2039.21%
YoY
|
-$12.99K
N/A
|
-$296.4K
N/A
|
| Income Tax |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
N/A
|
-$21.50M
905.23%
YoY
|
-$577.0K
-95.02%
YoY
|
-$689.2K
117.5%
YoY
|
-$3.658M
-4844.51%
YoY
|
-$2.139M
-1117.91%
YoY
|
-$11.59M
69068.36%
YoY
|
-$316.8K
222.39%
YoY
|
$77.11K
-65.66%
YoY
|
$210.1K
-1717.81%
YoY
|
-$16.76K
-71.78%
YoY
|
-$98.28K
-66.84%
YoY
|
$224.6K
-2039.17%
YoY
|
-$12.99K
N/A
|
-$296.4K
N/A
|
| Basic Earnings Per Share |
N/A
|
-$8.74
87300.0%
YoY
|
-$0.01
-97.5%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
-116.67%
YoY
|
-$0.40
N/A
|
-$0.01
N/A
|
$0.02
-71.43%
YoY
|
$0.06
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.07
-800.0%
YoY
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$8.74
87300.0%
YoY
|
-$0.01
-97.5%
YoY
|
-$0.01
-85.71%
YoY
|
-$0.03
-250.0%
YoY
|
-$0.01
-116.67%
YoY
|
-$0.40
8013.59%
YoY
|
-$0.07
142.38%
YoY
|
$0.02
-100.0%
YoY
|
$0.06
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
$65.99K
-7707.67%
YoY
|
-$3.817K
N/A
|
-$19.89K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
148.0M shares
0.88%
YoY
|
2.461M shares
-98.3%
YoY
|
147.4M shares
408.61%
YoY
|
147.2M shares
6.84%
YoY
|
146.7M shares
N/A
|
144.6M shares
5682.15%
YoY
|
28.98M shares
1059.12%
YoY
|
137.8M shares
N/A
|
N/A
|
2.500M shares
N/A
|
2.500M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
2.461M shares
-98.32%
YoY
|
147.4M shares
408.61%
YoY
|
147.2M shares
6.84%
YoY
|
N/A
|
146.7M shares
4212.02%
YoY
|
28.98M shares
1059.12%
YoY
|
137.8M shares
N/A
|
3.403M shares
0.0%
YoY
|
3.403M shares
0.0%
YoY
|
2.500M shares
N/A
|
N/A
|
3.403M shares
N/A
|
3.403M shares
N/A
|
N/A
|
Loading...