|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.96M
784.54%
YoY
|
-$6.326M
-98.51%
YoY
|
-$424.2M
146.17%
YoY
|
-$172.3M
11.07%
YoY
|
-$155.1M
-19.28%
YoY
|
| Depreciation, Depletion And Amortization |
$11.35M
296.68%
YoY
|
$2.860M
-56.24%
YoY
|
$6.535M
16.84%
YoY
|
$5.593M
930.02%
YoY
|
$543.0K
N/A
|
| Cash From Operating Activities |
$232.9M
-464.0%
YoY
|
-$63.97M
-282.57%
YoY
|
$35.04M
-145.27%
YoY
|
-$77.41M
55.39%
YoY
|
-$49.81M
-32.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.83M
187.57%
YoY
|
$3.765M
135.61%
YoY
|
$1.598M
-73.67%
YoY
|
$6.070M
71.42%
YoY
|
$3.541M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$20.21M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$323.0K
N/A
|
| Other Investing Activities |
-$256.5M
56017.94%
YoY
|
-$457.0K
-99.46%
YoY
|
-$84.64M
-85.88%
YoY
|
-$599.6M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$267.3M
776.52%
YoY
|
-$30.49M
-64.64%
YoY
|
-$86.24M
-85.76%
YoY
|
-$605.7M
1023.83%
YoY
|
-$53.90M
6300.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.76M
N/A
|
N/A
N/A
|
$45.24M
16.31%
YoY
|
$38.89M
6492.03%
YoY
|
$590.0K
-28.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.81M
6.72%
YoY
|
$32.62M
-27.89%
YoY
|
$45.24M
-53.6%
YoY
|
$97.48M
-86.1%
YoY
|
$701.2M
5316.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$232.9M
-464.0%
YoY
|
-$63.97M
-282.57%
YoY
|
$35.04M
-145.27%
YoY
|
-$77.41M
55.39%
YoY
|
-$49.81M
-32.3%
YoY
|
| Cash From Investing Activities |
-$267.3M
776.52%
YoY
|
-$30.49M
-64.64%
YoY
|
-$86.24M
-85.76%
YoY
|
-$605.7M
1023.83%
YoY
|
-$53.90M
6300.83%
YoY
|
| Cash From Financing Activities |
$34.81M
6.72%
YoY
|
$32.62M
-27.89%
YoY
|
$45.24M
-53.6%
YoY
|
$97.48M
-86.1%
YoY
|
$701.2M
5316.65%
YoY
|
| Net Change In Cash |
$381.0K
-100.63%
YoY
|
-$60.35M
912.02%
YoY
|
-$5.963M
-98.98%
YoY
|
-$585.6M
-196.9%
YoY
|
$604.3M
-1099.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$232.9M
-464.0%
YoY
|
-$63.97M
-282.57%
YoY
|
$35.04M
-145.27%
YoY
|
-$77.41M
55.39%
YoY
|
-$49.81M
-32.3%
YoY
|
| Capital Expenditures |
$10.83M
187.57%
YoY
|
$3.765M
135.61%
YoY
|
$1.598M
-73.67%
YoY
|
$6.070M
71.42%
YoY
|
$3.541M
N/A
|
| Free Cash Flow |
$222.0M
-427.79%
YoY
|
-$67.74M
-302.55%
YoY
|
$33.44M
-140.06%
YoY
|
-$83.48M
56.46%
YoY
|
-$53.36M
-27.49%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.972M
-86.14%
YoY
|
-$2.597M
-144.75%
YoY
|
-$8.276M
-127.99%
YoY
|
-$9.208M
-171.11%
YoY
|
-$35.88M
-34.35%
YoY
|
$5.804M
-115.92%
YoY
|
$29.57M
-110.37%
YoY
|
$12.95M
-125.86%
YoY
|
-$54.64M
4.15%
YoY
|
-$36.47M
-5.85%
YoY
|
-$285.2M
488.5%
YoY
|
-$50.08M
-15.15%
YoY
|
-$52.47M
101.04%
YoY
|
-$38.73M
-15.4%
YoY
|
-$48.46M
17.53%
YoY
|
-$59.02M
46.87%
YoY
|
-$26.10M
-6.58%
YoY
|
-$45.79M
-61.86%
YoY
|
-$41.23M
44.11%
YoY
|
-$40.19M
327.95%
YoY
|
| Depreciation, Depletion And Amortization |
$1.295M
132.91%
YoY
|
$3.111M
15.48%
YoY
|
$2.884M
-9.62%
YoY
|
$2.774M
-9.85%
YoY
|
$556.0K
-40.66%
YoY
|
$2.694M
72.69%
YoY
|
$3.191M
190.09%
YoY
|
$3.077M
179.73%
YoY
|
$937.0K
-14.19%
YoY
|
$1.560M
-4.18%
YoY
|
$1.100M
22.22%
YoY
|
$1.100M
57.14%
YoY
|
$1.092M
95.7%
YoY
|
$1.628M
70.11%
YoY
|
$900.0K
997.56%
YoY
|
$700.0K
508.7%
YoY
|
$558.0K
N/A
|
$957.0K
N/A
|
$82.00K
N/A
|
$115.0K
112.96%
YoY
|
| Cash From Operating Activities |
$149.2M
40.35%
YoY
|
$45.76M
-27.62%
YoY
|
$31.43M
-117.75%
YoY
|
$49.37M
322.07%
YoY
|
$106.3M
178.73%
YoY
|
$63.22M
154.38%
YoY
|
-$177.0M
2868.77%
YoY
|
$11.70M
-56.85%
YoY
|
$38.14M
-447.94%
YoY
|
$24.85M
-312.06%
YoY
|
-$5.963M
398.16%
YoY
|
$27.11M
-174.61%
YoY
|
-$10.96M
-61.07%
YoY
|
-$11.72M
971.3%
YoY
|
-$1.197M
-88.12%
YoY
|
-$36.34M
-370.29%
YoY
|
-$28.16M
30.83%
YoY
|
-$1.094M
N/A
|
-$10.08M
N/A
|
$13.44M
-125.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.393M
162.39%
YoY
|
$3.973M
243.39%
YoY
|
$3.038M
187.42%
YoY
|
$2.904M
241.25%
YoY
|
$912.0K
30.29%
YoY
|
$1.157M
251.67%
YoY
|
$1.057M
43.03%
YoY
|
$851.0K
207.22%
YoY
|
$700.0K
173.44%
YoY
|
$329.0K
-68.73%
YoY
|
$739.0K
-141.42%
YoY
|
$277.0K
-120.37%
YoY
|
$256.0K
-86.34%
YoY
|
$1.052M
-129.71%
YoY
|
-$1.784M
N/A
|
-$1.360M
-245.77%
YoY
|
$1.874M
N/A
|
-$3.541M
N/A
|
$0.00
N/A
|
$933.0K
-200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.21M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$49.07M
136.1%
YoY
|
-$72.74M
-20.69%
YoY
|
-$53.67M
1144.86%
YoY
|
-$80.98M
-189.89%
YoY
|
-$20.78M
-41.36%
YoY
|
-$91.72M
-698.96%
YoY
|
-$4.311M
-95.16%
YoY
|
$90.09M
265.66%
YoY
|
-$35.44M
-56.11%
YoY
|
$15.31M
-139.65%
YoY
|
-$89.15M
-81.16%
YoY
|
$24.64M
-454.47%
YoY
|
-$80.75M
-262.54%
YoY
|
-$38.62M
-61.39%
YoY
|
-$473.3M
N/A
|
-$6.950M
N/A
|
$49.68M
N/A
|
-$100.0M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$4.157M
-105.08%
YoY
|
-$53.04M
141.75%
YoY
|
-$75.78M
-18.32%
YoY
|
-$56.57M
995.89%
YoY
|
-$81.89M
-191.62%
YoY
|
-$21.94M
-38.66%
YoY
|
-$92.78M
-736.15%
YoY
|
-$5.162M
-94.23%
YoY
|
$89.39M
266.63%
YoY
|
-$35.77M
-56.27%
YoY
|
$14.58M
-136.1%
YoY
|
-$89.43M
-81.16%
YoY
|
$24.38M
-376.29%
YoY
|
-$81.80M
-277.3%
YoY
|
-$40.40M
-59.61%
YoY
|
-$474.7M
-50974.92%
YoY
|
-$8.824M
N/A
|
$46.14M
N/A
|
-$100.0M
N/A
|
$933.0K
-200.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.05M
N/A
|
$11.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.99M
26.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.89M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$5.189M
177.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$47.84M
-1537.35%
YoY
|
$11.48M
-1.83%
YoY
|
$7.653M
161.91%
YoY
|
$12.35M
-4.34%
YoY
|
$3.328M
-34.66%
YoY
|
$11.69M
-22.01%
YoY
|
$2.922M
-38.0%
YoY
|
$12.91M
-28.33%
YoY
|
$5.093M
-32.21%
YoY
|
$14.99M
26.14%
YoY
|
$4.713M
-33.23%
YoY
|
$18.02M
-48.26%
YoY
|
$7.513M
-82.82%
YoY
|
$11.89M
23.84%
YoY
|
$7.059M
-98.93%
YoY
|
$34.82M
12.98%
YoY
|
$43.72M
296.4%
YoY
|
$9.597M
N/A
|
$658.9M
N/A
|
$30.81M
1545.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$149.2M
40.35%
YoY
|
$45.76M
-27.62%
YoY
|
$31.43M
-117.75%
YoY
|
$49.37M
322.07%
YoY
|
$106.3M
178.73%
YoY
|
$63.22M
154.38%
YoY
|
-$177.0M
2868.77%
YoY
|
$11.70M
-56.85%
YoY
|
$38.14M
-447.94%
YoY
|
$24.85M
-312.06%
YoY
|
-$5.963M
398.16%
YoY
|
$27.11M
-174.61%
YoY
|
-$10.96M
-61.07%
YoY
|
-$11.72M
971.3%
YoY
|
-$1.197M
-88.12%
YoY
|
-$36.34M
-370.29%
YoY
|
-$28.16M
30.83%
YoY
|
-$1.094M
N/A
|
-$10.08M
N/A
|
$13.44M
-125.81%
YoY
|
| Cash From Investing Activities |
$4.157M
-105.08%
YoY
|
-$53.04M
141.75%
YoY
|
-$75.78M
-18.32%
YoY
|
-$56.57M
995.89%
YoY
|
-$81.89M
-191.62%
YoY
|
-$21.94M
-38.66%
YoY
|
-$92.78M
-736.15%
YoY
|
-$5.162M
-94.23%
YoY
|
$89.39M
266.63%
YoY
|
-$35.77M
-56.27%
YoY
|
$14.58M
-136.1%
YoY
|
-$89.43M
-81.16%
YoY
|
$24.38M
-376.29%
YoY
|
-$81.80M
-277.3%
YoY
|
-$40.40M
-59.61%
YoY
|
-$474.7M
-50974.92%
YoY
|
-$8.824M
N/A
|
$46.14M
N/A
|
-$100.0M
N/A
|
$933.0K
-200.0%
YoY
|
| Cash From Financing Activities |
-$47.84M
-1537.35%
YoY
|
$11.48M
-1.83%
YoY
|
$7.653M
161.91%
YoY
|
$12.35M
-4.34%
YoY
|
$3.328M
-34.66%
YoY
|
$11.69M
-22.01%
YoY
|
$2.922M
-38.0%
YoY
|
$12.91M
-28.33%
YoY
|
$5.093M
-32.21%
YoY
|
$14.99M
26.14%
YoY
|
$4.713M
-33.23%
YoY
|
$18.02M
-48.26%
YoY
|
$7.513M
-82.82%
YoY
|
$11.89M
23.84%
YoY
|
$7.059M
-98.93%
YoY
|
$34.82M
12.98%
YoY
|
$43.72M
296.4%
YoY
|
$9.597M
N/A
|
$658.9M
N/A
|
$30.81M
1545.17%
YoY
|
| Net Change In Cash |
$105.8M
276.98%
YoY
|
$4.193M
-92.08%
YoY
|
-$36.70M
-86.25%
YoY
|
$5.150M
-73.52%
YoY
|
$28.07M
-78.79%
YoY
|
$52.97M
1200.61%
YoY
|
-$266.9M
-2101.51%
YoY
|
$19.45M
-143.9%
YoY
|
$132.3M
544.52%
YoY
|
$4.073M
-104.99%
YoY
|
$13.33M
-138.61%
YoY
|
-$44.30M
-90.7%
YoY
|
$20.53M
628.82%
YoY
|
-$81.63M
-249.4%
YoY
|
-$34.54M
-106.29%
YoY
|
-$476.2M
-1153.74%
YoY
|
$2.817M
-126.52%
YoY
|
$54.64M
N/A
|
$548.8M
N/A
|
$45.19M
-188.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$149.2M
40.35%
YoY
|
$45.76M
-27.62%
YoY
|
$31.43M
-117.75%
YoY
|
$49.37M
322.07%
YoY
|
$106.3M
178.73%
YoY
|
$63.22M
154.38%
YoY
|
-$177.0M
2868.77%
YoY
|
$11.70M
-56.85%
YoY
|
$38.14M
-447.94%
YoY
|
$24.85M
-312.06%
YoY
|
-$5.963M
398.16%
YoY
|
$27.11M
-174.61%
YoY
|
-$10.96M
-61.07%
YoY
|
-$11.72M
971.3%
YoY
|
-$1.197M
-88.12%
YoY
|
-$36.34M
-370.29%
YoY
|
-$28.16M
30.83%
YoY
|
-$1.094M
N/A
|
-$10.08M
N/A
|
$13.44M
-125.81%
YoY
|
| Capital Expenditures |
$2.393M
162.39%
YoY
|
$3.973M
243.39%
YoY
|
$3.038M
187.42%
YoY
|
$2.904M
241.25%
YoY
|
$912.0K
30.29%
YoY
|
$1.157M
251.67%
YoY
|
$1.057M
43.03%
YoY
|
$851.0K
207.22%
YoY
|
$700.0K
173.44%
YoY
|
$329.0K
-68.73%
YoY
|
$739.0K
-141.42%
YoY
|
$277.0K
-120.37%
YoY
|
$256.0K
-86.34%
YoY
|
$1.052M
-129.71%
YoY
|
-$1.784M
N/A
|
-$1.360M
-245.77%
YoY
|
$1.874M
N/A
|
-$3.541M
N/A
|
$0.00
N/A
|
$933.0K
-200.0%
YoY
|
| Free Cash Flow |
$146.8M
39.3%
YoY
|
$41.78M
-32.68%
YoY
|
$28.39M
-115.94%
YoY
|
$46.47M
328.41%
YoY
|
$105.4M
181.51%
YoY
|
$62.07M
153.08%
YoY
|
-$178.1M
2557.19%
YoY
|
$10.85M
-59.58%
YoY
|
$37.44M
-433.76%
YoY
|
$24.52M
-292.01%
YoY
|
-$6.702M
-1241.74%
YoY
|
$26.83M
-176.72%
YoY
|
-$11.22M
-62.65%
YoY
|
-$12.77M
-621.95%
YoY
|
$587.0K
-105.82%
YoY
|
-$34.98M
-379.58%
YoY
|
-$30.03M
39.54%
YoY
|
$2.447M
N/A
|
-$10.08M
N/A
|
$12.51M
-124.46%
YoY
|
Loading...