|
FY2026
12 months to Jan 31, 2026
|
FY2025
12 months to Jan 31, 2025
|
FY2024
12 months to Jan 31, 2024
|
FY2023
12 months to Jan 31, 2023
|
FY2022
12 months to Jan 31, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss, including amounts attributable to noncontrolling interest | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Stock-based compensation expense, net of amounts capitalized | |||||
| Operating lease non-cash expense | |||||
| Change in fair value of acquisition related contingent consideration | |||||
| Charitable donation of common stock | |||||
| Amortization of intangible assets | |||||
| Depreciation and amortization | |||||
| Amortization of deferred contract acquisition costs | |||||
| Gain from deconsolidation of Arch, formerly Meltano | |||||
| Loss from equity method investment | |||||
| Impairment of equity method investment | |||||
| Net amortization of premiums or discounts on short-term investments | |||||
| Unrealized foreign exchange loss (gain), net | |||||
| Other non-cash expense, net | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Deferred contract acquisition costs | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Accrued compensation and benefits | |||||
| Deferred revenue | |||||
| Other non-current liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of short-term investments | |||||
| Proceeds from maturities of short-term investments | |||||
| Proceeds from sales of short-term investments | |||||
| Additions to property and equipment | |||||
| Deconsolidation of Arch, formerly Meltano | |||||
| Payments for business combination, net of cash acquired | |||||
| Payments for asset acquisition | |||||
| Escrow payment related to business combination, after acquisition date | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from initial public offering, net of underwriting discounts | |||||
| Proceeds from the issuance of common stock upon exercise of stock options, including early exercises, net of repurchases | |||||
| Issuance of common stock under employee stock purchase plan | |||||
| Proceeds from warrants exercised | |||||
| Repurchase of common stock in a tender offer | |||||
| Contributions received from noncontrolling interests, net of issuance costs | |||||
| Payments for taxes related to net share settlement of equity awards | |||||
| Settlement of acquisition related contingent cash consideration | |||||
| Net cash provided by financing activities | |||||
| Impact of foreign exchange on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes related to the bilateral advance pricing agreement | |||||
| Cash donations | |||||
| Cash paid (refunds) for income taxes related to the bilateral advance pricing agreement | |||||
| Other cash paid for income taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Acquisition measurement period adjustment | |||||
| Vesting of early exercised stock options | |||||
| Issuance of common stock upon conversion of preferred stock | |||||
| Unpaid property and equipment in accounts payable | |||||
| Unpaid deferred offering costs | |||||
| Cash and cash equivalents | |||||
| Restricted cash, included in prepaid expenses and other current assets | |||||
| Restricted cash, included in other non-current assets | |||||
| Unpaid property and equipment in accounts payable and accrued expenses | |||||
| Stock-based compensation capitalized as internal-use software cost | |||||
Loading...