|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.224M
-47.44%
YoY
|
$4.159M
-47.85%
YoY
|
$4.019M
-64.36%
YoY
|
$4.814M
650.52%
YoY
|
$6.135M
70.38%
YoY
|
$7.975M
920.66%
YoY
|
$11.28M
1186.08%
YoY
|
$641.4K
169.48%
YoY
|
$3.601M
91.77%
YoY
|
$781.3K
-82.0%
YoY
|
$876.9K
-57.33%
YoY
|
$238.0K
-86.04%
YoY
|
$1.878M
-27.53%
YoY
|
$4.340M
-18.32%
YoY
|
$2.055M
27706.36%
YoY
|
$1.705M
16043.28%
YoY
|
$2.591M
58379.68%
YoY
|
$5.314M
1143.71%
YoY
|
$7.390K
N/A
|
| Cash & Equivalents |
$3.224M
-47.44%
YoY
|
$4.159M
-47.85%
YoY
|
$4.019M
-64.36%
YoY
|
$4.814M
650.53%
YoY
|
$6.135M
70.37%
YoY
|
$7.975M
920.67%
YoY
|
$11.28M
1186.08%
YoY
|
$641.4K
169.48%
YoY
|
$3.601M
91.78%
YoY
|
$781.3K
-82.0%
YoY
|
$876.9K
-57.33%
YoY
|
$238.0K
-86.04%
YoY
|
$1.878M
-27.53%
YoY
|
$4.340M
-18.32%
YoY
|
$2.055M
27706.33%
YoY
|
$1.705M
285.06%
YoY
|
$2.591M
162.6%
YoY
|
$5.314M
1143.71%
YoY
|
$7.390K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$509.8K
N/A
|
$329.4K
N/A
|
$740.8K
80.51%
YoY
|
N/A
|
N/A
|
N/A
|
$410.4K
-44.43%
YoY
|
$540.9K
-29.77%
YoY
|
$458.3K
-28.77%
YoY
|
$240.5K
-36.18%
YoY
|
$738.5K
-2.97%
YoY
|
$770.2K
-26.03%
YoY
|
$643.4K
-45.82%
YoY
|
$376.9K
N/A
|
$761.1K
N/A
|
$1.041M
N/A
|
$1.187M
N/A
|
N/A
|
| Inventory |
$1.790M
0.44%
YoY
|
$1.636M
-10.98%
YoY
|
$2.005M
4.62%
YoY
|
$1.764M
6.04%
YoY
|
$1.782M
0.45%
YoY
|
$1.838M
19.87%
YoY
|
$1.917M
0.66%
YoY
|
$1.663M
-6.47%
YoY
|
$1.774M
11.98%
YoY
|
$1.534M
-8.33%
YoY
|
$1.904M
8.67%
YoY
|
$1.778M
-0.97%
YoY
|
$1.584M
-3.36%
YoY
|
$1.673M
16.25%
YoY
|
$1.752M
N/A
|
$1.796M
N/A
|
$1.639M
N/A
|
$1.439M
44.82%
YoY
|
N/A
|
| Prepaid Expenses |
N/A
|
$509.8K
13.22%
YoY
|
N/A
|
N/A
|
$490.5K
-9.33%
YoY
|
$450.3K
-1.75%
YoY
|
$214.0K
-11.02%
YoY
|
$410.4K
-44.43%
YoY
|
$540.9K
-29.77%
YoY
|
$458.3K
-28.77%
YoY
|
$240.5K
-36.18%
YoY
|
$738.5K
-2.97%
YoY
|
$770.2K
-26.03%
YoY
|
$643.4K
-45.82%
YoY
|
$376.9K
N/A
|
$761.1K
N/A
|
$1.041M
N/A
|
$1.187M
1082.13%
YoY
|
N/A
|
| Receivables |
$3.951M
106.01%
YoY
|
$1.809M
-18.97%
YoY
|
$1.921M
5.41%
YoY
|
$2.480M
15.68%
YoY
|
$1.918M
-31.99%
YoY
|
$2.233M
7.39%
YoY
|
$1.823M
18.23%
YoY
|
$2.144M
7.99%
YoY
|
$2.820M
76.69%
YoY
|
$2.079M
84.81%
YoY
|
$1.541M
68.68%
YoY
|
$1.985M
-2.87%
YoY
|
$1.596M
-38.83%
YoY
|
$1.125M
-32.52%
YoY
|
$913.9K
N/A
|
$2.044M
N/A
|
$2.609M
N/A
|
$1.667M
0.8%
YoY
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$9.663M
-6.41%
YoY
|
$8.114M
-35.07%
YoY
|
$8.275M
-45.67%
YoY
|
$9.798M
101.66%
YoY
|
$10.32M
18.2%
YoY
|
$12.50M
157.53%
YoY
|
$15.23M
233.8%
YoY
|
$4.859M
2.51%
YoY
|
$8.735M
49.89%
YoY
|
$4.852M
-37.64%
YoY
|
$4.563M
-10.49%
YoY
|
$4.740M
-24.83%
YoY
|
$5.828M
-26.05%
YoY
|
$7.782M
-19.0%
YoY
|
$5.098M
68881.29%
YoY
|
$6.305M
59608.13%
YoY
|
$7.880M
177779.71%
YoY
|
$9.607M
202.58%
YoY
|
$7.390K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.530M
6.88%
YoY
|
$2.729M
9.46%
YoY
|
$2.915M
1.56%
YoY
|
$2.840M
-6.62%
YoY
|
$2.367M
-28.98%
YoY
|
$2.493M
-31.86%
YoY
|
$2.870M
-30.66%
YoY
|
$3.042M
-37.7%
YoY
|
$3.333M
-33.13%
YoY
|
$3.659M
-28.23%
YoY
|
$4.139M
-49.18%
YoY
|
$4.882M
0.18%
YoY
|
$4.984M
20.66%
YoY
|
$5.098M
396.26%
YoY
|
$8.144M
N/A
|
$4.874M
N/A
|
$4.131M
N/A
|
$1.027M
30.11%
YoY
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$300.1K
-11.01%
YoY
|
$309.4K
-10.71%
YoY
|
$318.7K
-10.43%
YoY
|
$328.0K
-7.56%
YoY
|
$337.3K
N/A
|
$346.5K
N/A
|
$355.8K
N/A
|
$354.8K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$10.40K
N/A
|
$89.20K
N/A
|
$122.9K
120.65%
YoY
|
N/A
|
N/A
|
N/A
|
$55.70K
-71.75%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$224.7K
N/A
|
$197.1K
N/A
|
$90.08K
N/A
|
$3.575M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$10.94M
-8.65%
YoY
|
$11.39M
-8.36%
YoY
|
$11.91M
-7.9%
YoY
|
$12.13M
-9.28%
YoY
|
$11.98M
-11.56%
YoY
|
$12.43M
-12.23%
YoY
|
$12.93M
-14.49%
YoY
|
$13.37M
-15.3%
YoY
|
$13.54M
-15.2%
YoY
|
$14.16M
59.41%
YoY
|
$15.12M
80.86%
YoY
|
$15.78M
208.2%
YoY
|
$15.97M
262.42%
YoY
|
$8.883M
764.64%
YoY
|
$8.362M
N/A
|
$5.121M
N/A
|
$4.407M
N/A
|
$1.027M
30.11%
YoY
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.663M
-6.41%
YoY
|
$8.114M
-35.07%
YoY
|
$8.275M
-45.67%
YoY
|
$9.798M
101.66%
YoY
|
$10.32M
18.2%
YoY
|
$12.50M
157.53%
YoY
|
$15.23M
233.8%
YoY
|
$4.859M
2.51%
YoY
|
$8.735M
49.89%
YoY
|
$4.852M
-37.64%
YoY
|
$4.563M
-10.49%
YoY
|
$4.740M
-24.83%
YoY
|
$5.828M
-26.05%
YoY
|
$7.782M
-19.0%
YoY
|
$5.098M
68881.29%
YoY
|
$6.305M
59608.13%
YoY
|
$7.880M
177779.71%
YoY
|
$9.607M
202.58%
YoY
|
$7.390K
N/A
|
| Total Long-Term Assets |
$10.94M
|
$11.39M
|
$11.91M
|
$12.13M
|
$11.98M
|
$12.43M
|
$12.93M
|
$13.37M
|
$13.54M
|
$14.16M
|
$15.12M
|
$15.78M
|
$15.97M
|
$8.883M
|
$8.362M
|
$5.121M
|
$4.407M
|
$1.027M
|
$0.00
|
| Total Assets |
$20.60M
-7.61%
YoY
|
$19.50M
-21.75%
YoY
|
$20.19M
-28.33%
YoY
|
$21.93M
20.29%
YoY
|
$22.30M
0.11%
YoY
|
$24.92M
31.1%
YoY
|
$28.16M
43.05%
YoY
|
$18.23M
-11.19%
YoY
|
$22.28M
2.2%
YoY
|
$19.01M
14.09%
YoY
|
$19.69M
46.26%
YoY
|
$20.52M
79.61%
YoY
|
$21.80M
77.41%
YoY
|
$16.66M
56.7%
YoY
|
$13.46M
182039.66%
YoY
|
$11.43M
108101.76%
YoY
|
$12.29M
277250.9%
YoY
|
$10.63M
168.23%
YoY
|
$7.390K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$2.388M
N/A
|
$2.326M
N/A
|
$2.523M
22.77%
YoY
|
N/A
|
N/A
|
N/A
|
$2.055M
-16.67%
YoY
|
$3.591M
51.24%
YoY
|
$2.100M
-52.99%
YoY
|
$2.582M
0.78%
YoY
|
$2.466M
28.43%
YoY
|
$2.374M
68.54%
YoY
|
$4.466M
276.42%
YoY
|
$2.562M
56824.67%
YoY
|
$1.920M
63904.0%
YoY
|
$1.409M
46856.0%
YoY
|
$1.186M
N/A
|
$4.500K
N/A
|
| Accrued Expenses |
N/A
|
$534.5K
N/A
|
$545.4K
N/A
|
$540.7K
-23.94%
YoY
|
N/A
|
N/A
|
N/A
|
$710.9K
28.77%
YoY
|
$732.0K
28.87%
YoY
|
$746.0K
433.64%
YoY
|
$745.1K
512.88%
YoY
|
$552.1K
364.6%
YoY
|
$568.0K
389.11%
YoY
|
$139.8K
N/A
|
$121.6K
N/A
|
$118.8K
N/A
|
$116.1K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.846M
0.21%
YoY
|
$2.840M
108.3%
YoY
|
$1.629M
69.69%
YoY
|
$1.158M
N/A
|
$1.842M
N/A
|
$1.363M
N/A
|
$959.8K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$64.96K
N/A
|
| Long-Term Debt Due |
N/A
|
$1.887M
N/A
|
$2.558M
N/A
|
$3.387M
289.13%
YoY
|
N/A
|
N/A
|
N/A
|
$870.5K
-22.63%
YoY
|
$940.0K
-13.93%
YoY
|
$12.71M
1078.14%
YoY
|
$8.820M
699.52%
YoY
|
$1.125M
57.77%
YoY
|
$1.092M
63.17%
YoY
|
$1.079M
810.75%
YoY
|
$1.103M
N/A
|
$713.2K
N/A
|
$669.3K
N/A
|
$118.4K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.898M
11.34%
YoY
|
$7.814M
26.0%
YoY
|
$6.349M
-43.64%
YoY
|
$7.244M
32.13%
YoY
|
$7.093M
-12.45%
YoY
|
$6.202M
-64.23%
YoY
|
$11.26M
-15.73%
YoY
|
$5.482M
-8.41%
YoY
|
$8.102M
50.11%
YoY
|
$17.34M
160.96%
YoY
|
$13.37M
233.83%
YoY
|
$5.985M
51.61%
YoY
|
$5.397M
145.18%
YoY
|
$6.644M
407.19%
YoY
|
$4.004M
5664.9%
YoY
|
$3.948M
6709.0%
YoY
|
$2.201M
5693.22%
YoY
|
$1.310M
-38.76%
YoY
|
$69.46K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$4.739M
N/A
|
$4.646M
N/A
|
$4.856M
-60.56%
YoY
|
N/A
|
N/A
|
N/A
|
$12.31M
32.74%
YoY
|
$12.21M
59.97%
YoY
|
$2.293M
-69.81%
YoY
|
$3.502M
-55.52%
YoY
|
$9.274M
228.76%
YoY
|
$7.631M
168.98%
YoY
|
$7.593M
5144.72%
YoY
|
$7.874M
N/A
|
$2.821M
N/A
|
$2.837M
N/A
|
$144.8K
-96.91%
YoY
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$5.102M
N/A
|
$5.226M
N/A
|
$5.367M
-7.67%
YoY
|
N/A
|
N/A
|
N/A
|
$5.813M
-7.4%
YoY
|
$5.995M
-6.17%
YoY
|
$6.177M
8513.18%
YoY
|
$6.342M
6341.02%
YoY
|
$6.277M
4722.91%
YoY
|
$6.389M
3877.2%
YoY
|
$71.71K
N/A
|
$98.46K
N/A
|
$130.1K
N/A
|
$160.6K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$9.841M
N/A
|
$9.872M
N/A
|
$10.22M
-43.59%
YoY
|
N/A
|
N/A
|
N/A
|
$18.12M
16.54%
YoY
|
$18.20M
29.83%
YoY
|
$8.469M
10.49%
YoY
|
$9.844M
23.47%
YoY
|
$15.55M
426.98%
YoY
|
$14.02M
367.7%
YoY
|
$7.665M
5194.25%
YoY
|
$7.973M
N/A
|
$2.951M
N/A
|
$2.998M
N/A
|
$144.8K
-96.91%
YoY
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.898M
11.34%
YoY
|
$7.814M
26.0%
YoY
|
$6.349M
-43.64%
YoY
|
$7.244M
32.13%
YoY
|
$7.093M
-12.45%
YoY
|
$6.202M
-64.23%
YoY
|
$11.26M
-15.73%
YoY
|
$5.482M
-8.41%
YoY
|
$8.102M
50.11%
YoY
|
$17.34M
160.96%
YoY
|
$13.37M
233.83%
YoY
|
$5.985M
51.61%
YoY
|
$5.397M
145.18%
YoY
|
$6.644M
407.19%
YoY
|
$4.004M
5664.9%
YoY
|
$3.948M
6709.0%
YoY
|
$2.201M
5693.22%
YoY
|
$1.310M
-38.76%
YoY
|
$69.46K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$9.841M
N/A
|
$9.872M
N/A
|
$10.22M
-43.59%
YoY
|
N/A
|
N/A
|
N/A
|
$18.12M
16.54%
YoY
|
$18.20M
29.83%
YoY
|
$8.469M
10.49%
YoY
|
$9.844M
23.47%
YoY
|
$15.55M
426.98%
YoY
|
$14.02M
367.7%
YoY
|
$7.665M
5194.25%
YoY
|
$7.973M
N/A
|
$2.951M
N/A
|
$2.998M
N/A
|
$144.8K
-96.91%
YoY
|
$0.00
N/A
|
| Total Liabilities |
$17.50M
-0.91%
YoY
|
$17.66M
3.2%
YoY
|
$16.22M
-29.47%
YoY
|
$17.47M
-26.01%
YoY
|
$17.66M
-32.86%
YoY
|
$17.11M
-33.71%
YoY
|
$23.00M
-0.92%
YoY
|
$23.60M
9.6%
YoY
|
$26.30M
35.47%
YoY
|
$25.81M
80.35%
YoY
|
$23.21M
93.8%
YoY
|
$21.54M
212.17%
YoY
|
$19.42M
273.48%
YoY
|
$14.31M
732.37%
YoY
|
$11.98M
17143.22%
YoY
|
$6.899M
11798.57%
YoY
|
$5.199M
13581.64%
YoY
|
$1.719M
-75.75%
YoY
|
$69.46K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$59.66M
4.11%
YoY
|
-$60.78M
12.97%
YoY
|
-$58.45M
5.56%
YoY
|
-$57.80M
20.0%
YoY
|
-$57.30M
23.49%
YoY
|
-$53.80M
25.12%
YoY
|
-$55.37M
40.53%
YoY
|
-$48.17M
38.02%
YoY
|
-$46.40M
49.2%
YoY
|
-$43.00M
58.67%
YoY
|
-$39.40M
69.1%
YoY
|
-$34.90M
77.16%
YoY
|
-$31.10M
84.02%
YoY
|
-$27.10M
80.11%
YoY
|
-$23.30M
N/A
|
-$19.70M
N/A
|
-$16.90M
N/A
|
-$15.05M
23.24%
YoY
|
N/A
|
| Common Stock |
$1.064K
3.0%
YoY
|
$1.060K
3.52%
YoY
|
$1.058K
3.62%
YoY
|
$1.052K
4.57%
YoY
|
$1.033K
3.82%
YoY
|
$1.024K
29.78%
YoY
|
$1.021K
29.4%
YoY
|
$1.006K
48.16%
YoY
|
$995.00
46.76%
YoY
|
$789.00
-78.83%
YoY
|
$789.00
-76.36%
YoY
|
$679.00
-79.57%
YoY
|
$678.00
-79.6%
YoY
|
$3.727K
12.19%
YoY
|
$3.338K
N/A
|
$3.323K
N/A
|
$3.323K
N/A
|
$3.322K
46.93%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$16.93M
9.98%
YoY
|
-$18.18M
48.86%
YoY
|
-$16.07M
8.07%
YoY
|
-$15.57M
189.61%
YoY
|
-$15.39M
282.3%
YoY
|
-$12.22M
79.77%
YoY
|
-$14.87M
321.88%
YoY
|
-$5.377M
430.63%
YoY
|
-$4.027M
-269.13%
YoY
|
-$6.796M
-388.57%
YoY
|
-$3.524M
-337.66%
YoY
|
-$1.013M
-122.38%
YoY
|
$2.381M
-66.41%
YoY
|
$2.355M
-73.59%
YoY
|
$1.483M
-2489.21%
YoY
|
$4.527M
-229.44%
YoY
|
$7.088M
-338.16%
YoY
|
$8.916M
-385.27%
YoY
|
-$62.07K
N/A
|
| Total Liabilities & Shareholders Equity |
$20.60M
-7.61%
YoY
|
$19.50M
-21.75%
YoY
|
$20.19M
-28.33%
YoY
|
$21.93M
20.29%
YoY
|
$22.30M
0.11%
YoY
|
$24.92M
31.1%
YoY
|
$28.16M
43.05%
YoY
|
$18.23M
-11.19%
YoY
|
$22.28M
2.2%
YoY
|
$19.01M
14.09%
YoY
|
$19.69M
46.26%
YoY
|
$20.52M
79.61%
YoY
|
$21.80M
77.41%
YoY
|
$16.66M
56.7%
YoY
|
$13.46M
182039.66%
YoY
|
$11.43M
108101.76%
YoY
|
$12.29M
277250.9%
YoY
|
$10.63M
168.23%
YoY
|
$7.390K
N/A
|
Loading...