|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.986M
-35.31%
YoY
|
-$10.80M
-32.5%
YoY
|
-$16.00M
33.33%
YoY
|
-$12.00M
328.57%
YoY
|
-$2.800M
39.18%
YoY
|
| Depreciation, Depletion And Amortization |
$1.221M
-19.37%
YoY
|
$1.514M
-4.95%
YoY
|
$1.593M
17.31%
YoY
|
$1.358M
265.49%
YoY
|
$371.4K
39.31%
YoY
|
| Cash From Operating Activities |
-$1.400M
-78.96%
YoY
|
-$6.654M
-50.55%
YoY
|
-$13.45M
46.25%
YoY
|
-$9.200M
91.67%
YoY
|
-$4.800M
145.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.378M
261.77%
YoY
|
$380.9K
274.46%
YoY
|
$101.7K
-81.5%
YoY
|
$549.9K
39.78%
YoY
|
$393.4K
26.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.378M
83.19%
YoY
|
-$752.2K
639.5%
YoY
|
-$101.7K
-81.5%
YoY
|
-$549.9K
39.78%
YoY
|
-$393.4K
26.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$8.383M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.049M
-107.18%
YoY
|
$14.60M
46.03%
YoY
|
$9.998M
13.29%
YoY
|
$8.825M
-12.62%
YoY
|
$10.10M
465.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.400M
-78.96%
YoY
|
-$6.654M
-50.55%
YoY
|
-$13.45M
46.25%
YoY
|
-$9.200M
91.67%
YoY
|
-$4.800M
145.96%
YoY
|
| Cash From Investing Activities |
-$1.378M
83.19%
YoY
|
-$752.2K
639.5%
YoY
|
-$101.7K
-81.5%
YoY
|
-$549.9K
39.78%
YoY
|
-$393.4K
26.6%
YoY
|
| Cash From Financing Activities |
-$1.049M
-107.18%
YoY
|
$14.60M
46.03%
YoY
|
$9.998M
13.29%
YoY
|
$8.825M
-12.62%
YoY
|
$10.10M
465.57%
YoY
|
| Net Change In Cash |
-$3.816M
-153.05%
YoY
|
$7.193M
-302.11%
YoY
|
-$3.559M
265.57%
YoY
|
-$973.6K
-119.92%
YoY
|
$4.887M
-1125.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.400M
-78.96%
YoY
|
-$6.654M
-50.55%
YoY
|
-$13.45M
46.25%
YoY
|
-$9.200M
91.67%
YoY
|
-$4.800M
145.96%
YoY
|
| Capital Expenditures |
$1.378M
261.77%
YoY
|
$380.9K
274.46%
YoY
|
$101.7K
-81.5%
YoY
|
$549.9K
39.78%
YoY
|
$393.4K
26.6%
YoY
|
| Free Cash Flow |
-$2.778M
-60.51%
YoY
|
-$7.035M
-48.11%
YoY
|
-$13.56M
39.05%
YoY
|
-$9.750M
87.74%
YoY
|
-$5.193M
129.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.100M
-131.43%
YoY
|
-$2.328M
N/A
|
-$645.0K
-91.04%
YoY
|
-$470.7K
-73.2%
YoY
|
-$3.500M
2.94%
YoY
|
N/A
|
-$7.202M
60.03%
YoY
|
-$1.757M
-53.77%
YoY
|
-$3.400M
-15.0%
YoY
|
-$3.663M
-2.35%
YoY
|
-$4.500M
21.62%
YoY
|
-$3.800M
40.74%
YoY
|
-$4.000M
114.35%
YoY
|
-$3.751M
34.33%
YoY
|
-$3.700M
25155.97%
YoY
|
-$2.700M
390.22%
YoY
|
-$1.866M
-1532.86%
YoY
|
-$2.793M
N/A
|
-$14.65K
N/A
|
| Depreciation, Depletion And Amortization |
$326.6K
7.72%
YoY
|
$323.9K
N/A
|
$306.9K
-19.53%
YoY
|
$286.6K
-25.35%
YoY
|
$303.2K
-17.21%
YoY
|
N/A
|
$381.4K
-9.84%
YoY
|
$383.9K
-9.25%
YoY
|
$366.3K
-8.04%
YoY
|
$348.2K
-23.8%
YoY
|
$423.0K
13.41%
YoY
|
$423.1K
52.9%
YoY
|
$398.3K
58.73%
YoY
|
$456.9K
23.02%
YoY
|
$373.0K
N/A
|
$276.7K
N/A
|
$250.9K
215.97%
YoY
|
$371.4K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.300M
-43.48%
YoY
|
$1.100M
N/A
|
$900.0K
N/A
|
-$1.328M
12.99%
YoY
|
-$2.300M
173.03%
YoY
|
N/A
|
N/A
|
-$1.175M
-62.03%
YoY
|
-$842.4K
-85.56%
YoY
|
-$2.276M
-30.35%
YoY
|
-$2.248M
26.1%
YoY
|
-$3.095M
75.11%
YoY
|
-$5.835M
140.15%
YoY
|
-$3.268M
-31.56%
YoY
|
-$1.783M
13458.78%
YoY
|
-$1.768M
12662.31%
YoY
|
-$2.430M
274.62%
YoY
|
-$4.775M
N/A
|
-$13.15K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.20K
33.48%
YoY
|
$204.4K
N/A
|
$614.5K
N/A
|
$87.10K
-80.47%
YoY
|
$47.35K
82.1%
YoY
|
N/A
|
N/A
|
$445.9K
-1908.19%
YoY
|
$26.00K
-77.93%
YoY
|
-$36.76K
-96.47%
YoY
|
$45.33K
-96.49%
YoY
|
-$24.66K
-83.24%
YoY
|
$117.8K
-22.74%
YoY
|
-$1.040M
164.43%
YoY
|
$1.290M
N/A
|
-$147.1K
N/A
|
$152.5K
1286.04%
YoY
|
-$393.4K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$63.20K
33.48%
YoY
|
-$204.4K
N/A
|
-$614.5K
N/A
|
-$87.10K
-80.47%
YoY
|
-$47.35K
82.1%
YoY
|
N/A
|
N/A
|
-$445.9K
-1908.19%
YoY
|
-$26.00K
-77.93%
YoY
|
$36.76K
-96.47%
YoY
|
-$45.33K
-96.49%
YoY
|
$24.66K
-116.76%
YoY
|
-$117.8K
-22.74%
YoY
|
$1.040M
-364.43%
YoY
|
-$1.290M
N/A
|
-$147.1K
N/A
|
-$152.5K
1286.04%
YoY
|
-$393.4K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$382.6K
-18.7%
YoY
|
-$753.6K
N/A
|
-$1.039M
N/A
|
-$1.606M
20.0%
YoY
|
$470.6K
-87.24%
YoY
|
N/A
|
N/A
|
-$1.338M
-193.52%
YoY
|
$3.688M
5.66%
YoY
|
$2.144M
-52.5%
YoY
|
$2.933M
-14.34%
YoY
|
$1.431M
39.09%
YoY
|
$3.490M
-2575.18%
YoY
|
$4.513M
-55.12%
YoY
|
$3.424M
34204.21%
YoY
|
$1.029M
5049.15%
YoY
|
-$141.0K
-111.57%
YoY
|
$10.06M
N/A
|
$9.980K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.300M
-43.48%
YoY
|
$1.100M
N/A
|
$900.0K
N/A
|
-$1.328M
12.99%
YoY
|
-$2.300M
173.03%
YoY
|
N/A
|
N/A
|
-$1.175M
-62.03%
YoY
|
-$842.4K
-85.56%
YoY
|
-$2.276M
-30.35%
YoY
|
-$2.248M
26.1%
YoY
|
-$3.095M
75.11%
YoY
|
-$5.835M
140.15%
YoY
|
-$3.268M
-31.56%
YoY
|
-$1.783M
13458.78%
YoY
|
-$1.768M
12662.31%
YoY
|
-$2.430M
274.62%
YoY
|
-$4.775M
N/A
|
-$13.15K
N/A
|
| Cash From Investing Activities |
-$63.20K
33.48%
YoY
|
-$204.4K
N/A
|
-$614.5K
N/A
|
-$87.10K
-80.47%
YoY
|
-$47.35K
82.1%
YoY
|
N/A
|
N/A
|
-$445.9K
-1908.19%
YoY
|
-$26.00K
-77.93%
YoY
|
$36.76K
-96.47%
YoY
|
-$45.33K
-96.49%
YoY
|
$24.66K
-116.76%
YoY
|
-$117.8K
-22.74%
YoY
|
$1.040M
-364.43%
YoY
|
-$1.290M
N/A
|
-$147.1K
N/A
|
-$152.5K
1286.04%
YoY
|
-$393.4K
N/A
|
N/A
|
| Cash From Financing Activities |
$382.6K
-18.7%
YoY
|
-$753.6K
N/A
|
-$1.039M
N/A
|
-$1.606M
20.0%
YoY
|
$470.6K
-87.24%
YoY
|
N/A
|
N/A
|
-$1.338M
-193.52%
YoY
|
$3.688M
5.66%
YoY
|
$2.144M
-52.5%
YoY
|
$2.933M
-14.34%
YoY
|
$1.431M
39.09%
YoY
|
$3.490M
-2575.18%
YoY
|
$4.513M
-55.12%
YoY
|
$3.424M
34204.21%
YoY
|
$1.029M
5049.15%
YoY
|
-$141.0K
-111.57%
YoY
|
$10.06M
N/A
|
$9.980K
N/A
|
| Net Change In Cash |
-$934.2K
-49.22%
YoY
|
$1.100M
N/A
|
$900.0K
N/A
|
-$3.021M
2.08%
YoY
|
-$1.840M
-165.26%
YoY
|
N/A
|
N/A
|
-$2.959M
80.5%
YoY
|
$2.819M
-214.48%
YoY
|
-$95.58K
-104.18%
YoY
|
$638.9K
82.46%
YoY
|
-$1.640M
85.07%
YoY
|
-$2.463M
-9.57%
YoY
|
$2.286M
-53.25%
YoY
|
$350.2K
-11146.06%
YoY
|
-$885.9K
-14552.37%
YoY
|
-$2.723M
-586.94%
YoY
|
$4.889M
N/A
|
-$3.170K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.300M
-43.48%
YoY
|
$1.100M
N/A
|
$900.0K
N/A
|
-$1.328M
12.99%
YoY
|
-$2.300M
173.03%
YoY
|
N/A
|
N/A
|
-$1.175M
-62.03%
YoY
|
-$842.4K
-85.56%
YoY
|
-$2.276M
-30.35%
YoY
|
-$2.248M
26.1%
YoY
|
-$3.095M
75.11%
YoY
|
-$5.835M
140.15%
YoY
|
-$3.268M
-31.56%
YoY
|
-$1.783M
13458.78%
YoY
|
-$1.768M
12662.31%
YoY
|
-$2.430M
274.62%
YoY
|
-$4.775M
N/A
|
-$13.15K
N/A
|
| Capital Expenditures |
$63.20K
33.48%
YoY
|
$204.4K
N/A
|
$614.5K
N/A
|
$87.10K
-80.47%
YoY
|
$47.35K
82.1%
YoY
|
N/A
|
N/A
|
$445.9K
-1908.19%
YoY
|
$26.00K
-77.93%
YoY
|
-$36.76K
-96.47%
YoY
|
$45.33K
-96.49%
YoY
|
-$24.66K
-83.24%
YoY
|
$117.8K
-22.74%
YoY
|
-$1.040M
164.43%
YoY
|
$1.290M
N/A
|
-$147.1K
N/A
|
$152.5K
1286.04%
YoY
|
-$393.4K
N/A
|
N/A
|
| Free Cash Flow |
-$1.363M
-41.93%
YoY
|
$895.6K
N/A
|
$285.5K
N/A
|
-$1.415M
-12.72%
YoY
|
-$2.347M
170.31%
YoY
|
N/A
|
N/A
|
-$1.621M
-47.21%
YoY
|
-$868.4K
-85.41%
YoY
|
-$2.239M
0.51%
YoY
|
-$2.294M
-25.37%
YoY
|
-$3.071M
89.49%
YoY
|
-$5.953M
130.54%
YoY
|
-$2.228M
-49.15%
YoY
|
-$3.073M
N/A
|
-$1.620M
N/A
|
-$2.582M
291.48%
YoY
|
-$4.381M
N/A
|
N/A
|
Loading...