2023 Q4 Form 10-Q Financial Statement

#000143774923031540 Filed on November 13, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $4.702M $3.366M
YoY Change 93.64% 51.67%
Cost Of Revenue $2.029M $1.491M
YoY Change 91.5% 56.79%
Gross Profit $2.673M $1.875M
YoY Change 95.29% 47.83%
Gross Profit Margin 56.84% 55.71%
Selling, General & Admin $2.504M $2.827M
YoY Change 0.34% 12.28%
% of Gross Profit 93.71% 150.76%
Research & Development $2.268M $2.775M
YoY Change 3.18% 32.33%
% of Gross Profit 84.86% 148.01%
Depreciation & Amortization $348.2K $423.0K
YoY Change -23.8% 13.41%
% of Gross Profit 13.03% 22.56%
Operating Expenses $4.773M $5.602M
YoY Change 1.67% 21.4%
Operating Profit -$2.100M -$3.727M
YoY Change -36.86% 11.38%
Interest Expense -$1.537M -$731.6K
YoY Change 246.69% 141.17%
% of Operating Profit
Other Income/Expense, Net -$26.26K -$753.7K
YoY Change -247.94% 134.52%
Pretax Income -$3.663M -$4.481M
YoY Change -2.35% 22.17%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$3.663M -$4.500M
YoY Change -2.35% 21.62%
Net Earnings / Revenue -77.9% -133.69%
Basic Earnings Per Share -$0.62
Diluted Earnings Per Share -$0.46 -$0.62
COMMON SHARES
Basic Shares Outstanding 7.890M 6.827M
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $781.3K $876.9K
YoY Change -82.0% -57.33%
Cash & Equivalents $781.3K $876.9K
Short-Term Investments
Other Short-Term Assets $458.3K $240.5K
YoY Change -28.77% -36.18%
Inventory $1.534M $1.904M
Prepaid Expenses $458.3K $240.5K
Receivables $2.079M $1.541M
Other Receivables $0.00 $0.00
Total Short-Term Assets $4.852M $4.563M
YoY Change -37.64% -10.49%
LONG-TERM ASSETS
Property, Plant & Equipment $3.659M $4.139M
YoY Change -28.23% -49.18%
Goodwill
YoY Change
Intangibles $0.00
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $224.7K
YoY Change -100.0%
Total Long-Term Assets $14.16M $15.12M
YoY Change 59.41% 80.86%
TOTAL ASSETS
Total Short-Term Assets $4.852M $4.563M
Total Long-Term Assets $14.16M $15.12M
Total Assets $19.01M $19.69M
YoY Change 14.09% 46.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.100M $2.582M
YoY Change -52.99% 0.78%
Accrued Expenses $746.0K $745.1K
YoY Change 433.64% 512.88%
Deferred Revenue
YoY Change
Short-Term Debt $1.629M $1.158M
YoY Change 69.69%
Long-Term Debt Due $12.71M $8.820M
YoY Change 1078.14% 699.52%
Total Short-Term Liabilities $17.34M $13.37M
YoY Change 160.96% 233.83%
LONG-TERM LIABILITIES
Long-Term Debt $2.293M $3.502M
YoY Change -69.81% -55.52%
Other Long-Term Liabilities $6.177M $6.342M
YoY Change 8513.18% 6341.02%
Total Long-Term Liabilities $8.469M $9.844M
YoY Change 10.49% 23.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.34M $13.37M
Total Long-Term Liabilities $8.469M $9.844M
Total Liabilities $25.81M $23.21M
YoY Change 80.35% 93.8%
SHAREHOLDERS EQUITY
Retained Earnings -$43.00M -$39.40M
YoY Change 58.67% 69.1%
Common Stock $789.00 $789.00
YoY Change -78.83% -76.36%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$6.796M -$3.524M
YoY Change
Total Liabilities & Shareholders Equity $19.01M $19.69M
YoY Change 14.09% 46.26%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$3.663M -$4.500M
YoY Change -2.35% 21.62%
Depreciation, Depletion And Amortization $348.2K $423.0K
YoY Change -23.8% 13.41%
Cash From Operating Activities -$2.276M -$2.248M
YoY Change -30.35% 26.1%
INVESTING ACTIVITIES
Capital Expenditures -$36.76K $45.33K
YoY Change -96.47% -96.49%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $36.76K -$45.33K
YoY Change -96.47% -96.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.144M 2.933M
YoY Change -52.5% -14.34%
NET CHANGE
Cash From Operating Activities -2.276M -2.248M
Cash From Investing Activities 36.76K -45.33K
Cash From Financing Activities 2.144M 2.933M
Net Change In Cash -95.58K 638.9K
YoY Change -104.18% 82.46%
FREE CASH FLOW
Cash From Operating Activities -$2.276M -$2.248M
Capital Expenditures -$36.76K $45.33K
Free Cash Flow -$2.239M -$2.294M
YoY Change 0.51% -25.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7889896
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7889896
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6211206
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6211206
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
0 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2023Q3 guer Common Stock Voting Rights Vote Per Share
CommonStockVotingRightsVotePerShare
1 pure
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
377092 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1443532 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1222999 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1060299 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1076140 usd
CY2023Q3 guer Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
5986355 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
11166417 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
4079444 usd
CY2023Q3 guer Operating Lease Liability Remainder Of Fiscal Year
OperatingLeaseLiabilityRemainderOfFiscalYear
185583 usd
CY2023Q3 guer Operating Lease Liability Year One
OperatingLeaseLiabilityYearOne
731749 usd
CY2023Q3 guer Operating Lease Liability Year Two
OperatingLeaseLiabilityYearTwo
587879 usd
CY2023Q3 guer Operating Lease Liability Year Three
OperatingLeaseLiabilityYearThree
479477 usd
CY2023Q3 guer Operating Lease Liability Year Four
OperatingLeaseLiabilityYearFour
551585 usd
CY2023Q3 guer Operating Lease Liability After Year Four
OperatingLeaseLiabilityAfterYearFour
4550700 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
7086973 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
306035 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
1224139 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
903372 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
810528 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
137155 usd
CY2023Q3 guer Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
22944 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
3404173 usd
CY2023Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
370903 usd
CY2023Q3 guer Finance Lease Liability Remainder Of Fiscal Year
FinanceLeaseLiabilityRemainderOfFiscalYear
252810 usd
CY2023Q3 guer Finance Lease Liability Year One
FinanceLeaseLiabilityYearOne
1057359 usd
CY2023Q3 guer Finance Lease Liability Year Two
FinanceLeaseLiabilityYearTwo
803224 usd
CY2023Q3 guer Finance Lease Liability Year Three
FinanceLeaseLiabilityYearThree
767226 usd
CY2023Q3 guer Finance Lease Liability Year Four
FinanceLeaseLiabilityYearFour
131296 usd
CY2023Q3 guer Finance Lease Liability After Year Four
FinanceLeaseLiabilityAfterYearFour
21355 usd
CY2023Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
3033270 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-56238
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-3837067
dei Entity Address Address Line1
EntityAddressAddressLine1
2000 Pisgah Church Road
dei Entity Address City Or Town
EntityAddressCityOrTown
Greensboro
dei Entity Address State Or Province
EntityAddressStateOrProvince
NC
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
27455
dei City Area Code
CityAreaCode
336
dei Local Phone Number
LocalPhoneNumber
510-7840
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7889896
CY2023Q3 us-gaap Cash
Cash
876911 usd
CY2022Q4 us-gaap Cash
Cash
4340407 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1541483 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1124971 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
1903929 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
1672925 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
240537 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
643401 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
4562860 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
7781704 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
0 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
3574746 usd
CY2023Q3 guer Deferred Offering Costs Noncurrent
DeferredOfferingCostsNoncurrent
224656 usd
CY2022Q4 guer Deferred Offering Costs Noncurrent
DeferredOfferingCostsNoncurrent
0 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
10760967 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
209669 usd
CY2023Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
4138530 usd
CY2022Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
5098097 usd
CY2023Q3 us-gaap Assets
Assets
19687013 usd
CY2022Q4 us-gaap Assets
Assets
16664216 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2581714 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4426477 usd
CY2023Q3 guer Shortterm Debt And Longterm Debt Current Maturities
ShorttermDebtAndLongtermDebtCurrentMaturities
1157815 usd
CY2022Q4 guer Shortterm Debt And Longterm Debt Current Maturities
ShorttermDebtAndLongtermDebtCurrentMaturities
959803 usd
CY2023Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
63200 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
745144 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
139794 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1041010 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1078506 usd
CY2023Q3 us-gaap Notes Payable Current
NotesPayableCurrent
7778600 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
0 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
13367483 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6604580 usd
CY2023Q3 guer Longterm Debt Noncurrent Excluding Longterm Notes Payable
LongtermDebtNoncurrentExcludingLongtermNotesPayable
733511 usd
CY2022Q4 guer Longterm Debt Noncurrent Excluding Longterm Notes Payable
LongtermDebtNoncurrentExcludingLongtermNotesPayable
44279 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
6341829 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
71714 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1992260 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
2984618 usd
CY2023Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
4604132 usd
CY2023Q3 us-gaap Liabilities
Liabilities
23211460 usd
CY2022Q4 us-gaap Liabilities
Liabilities
14309323 usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
789 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
621 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
35851380 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
29427440 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39376616 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27073168 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-3524447 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2354893 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19687013 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16664216 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3365911 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2219304 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
10376133 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
9172565 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1490779 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
950841 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4444005 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3775881 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
1875132 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
1268463 usd
us-gaap Gross Profit
GrossProfit
5932128 usd
us-gaap Gross Profit
GrossProfit
5396684 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2775430 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2097276 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8014588 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5916216 usd
CY2023Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1445790 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1192286 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4437683 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3447564 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1381119 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1325383 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4304624 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3828763 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
5602339 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
4614945 usd
us-gaap Operating Expenses
OperatingExpenses
16756895 usd
us-gaap Operating Expenses
OperatingExpenses
13192543 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3727207 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3346482 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-10824767 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-7795859 usd
CY2023Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-731618 usd
CY2022Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-303368 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1462487 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-431442 usd
CY2023Q3 guer Fair Value Adjustment Of Derivative Liabilities
FairValueAdjustmentOfDerivativeLiabilities
47400 usd
CY2022Q3 guer Fair Value Adjustment Of Derivative Liabilities
FairValueAdjustmentOfDerivativeLiabilities
-0 usd
guer Fair Value Adjustment Of Derivative Liabilities
FairValueAdjustmentOfDerivativeLiabilities
47400 usd
guer Fair Value Adjustment Of Derivative Liabilities
FairValueAdjustmentOfDerivativeLiabilities
-0 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
25277 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-18028 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
31206 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-48279 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-753741 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-321396 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1478681 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-479721 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-4480948 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3667878 usd
us-gaap Net Income Loss
NetIncomeLoss
-12303448 usd
us-gaap Net Income Loss
NetIncomeLoss
-8275580 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.62
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.66
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.8
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.49
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7211095
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5552736
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6841253
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5538781
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
2354893 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-4001418 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3658675 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
100000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
268640 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
2380790 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3821082 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
96757 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
330177 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-1013358 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-4480948 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1685226 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
284633 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-3524447 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
8915625 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1866090 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5232 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
32856 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
7087623 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-2741612 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
181302 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
4527313 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3667878 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
470384 usd
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
153164 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1482983 usd
us-gaap Net Income Loss
NetIncomeLoss
-12303448 usd
us-gaap Net Income Loss
NetIncomeLoss
-8275580 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1244394 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
900637 usd
us-gaap Share Based Compensation
ShareBasedCompensation
883450 usd
us-gaap Share Based Compensation
ShareBasedCompensation
367322 usd
us-gaap Paid In Kind Interest
PaidInKindInterest
200799 usd
us-gaap Paid In Kind Interest
PaidInKindInterest
13898 usd
us-gaap Accretion Expense
AccretionExpense
318585 usd
us-gaap Accretion Expense
AccretionExpense
16910 usd
guer Impairment Property Plant And Equipment And Operating Lease
ImpairmentPropertyPlantAndEquipmentAndOperatingLease
105055 usd
guer Impairment Property Plant And Equipment And Operating Lease
ImpairmentPropertyPlantAndEquipmentAndOperatingLease
usd
guer Fair Value Adjustment Of Derivative Liabilities
FairValueAdjustmentOfDerivativeLiabilities
47400 usd
guer Fair Value Adjustment Of Derivative Liabilities
FairValueAdjustmentOfDerivativeLiabilities
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
416512 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-753147 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
231004 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
313064 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-932917 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-810526 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1764028 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-254219 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-196597 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11178989 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5980423 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
138470 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1590027 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-138470 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1590027 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
10864539 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
7213761 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
5440658 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
470384 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5232 usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
7072726 usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
2640686 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
812315 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
737338 usd
guer Repayment Of Finance Insurance Premiums Financing Activities
RepaymentOfFinanceInsurancePremiumsFinancingActivities
421962 usd
guer Repayment Of Finance Insurance Premiums Financing Activities
RepaymentOfFinanceInsurancePremiumsFinancingActivities
-0 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
144231 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
-0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7853963 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4311353 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3463496 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3259097 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4340407 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5313985 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
876911 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2054888 usd
guer Modification On Finance Lease
ModificationOnFinanceLease
358487 usd
guer Modification On Finance Lease
ModificationOnFinanceLease
0 usd
us-gaap Stock Issued1
StockIssued1
100000 usd
us-gaap Stock Issued1
StockIssued1
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
512389 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
4811873 usd
guer Financing Of Insurance Premium And Software
FinancingOfInsurancePremiumAndSoftware
173360 usd
guer Financing Of Insurance Premium And Software
FinancingOfInsurancePremiumAndSoftware
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
7289971 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
guer Financing Of Mask Set
FinancingOfMaskSet
256693 usd
guer Financing Of Mask Set
FinancingOfMaskSet
0 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1615489 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"><b><em style="font: inherit;">1.</em> ORGANIZATION AND NATURE OF BUSINESS</b></p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"><span style="background-color:#ffffff;">Guerrilla RF, Inc. (formerly known as Laffin Acquisition Corp., the “Company”) was incorporated in the State of Delaware on <em style="font: inherit;"> November 9, 2020.  </em>On <em style="font: inherit;"> October </em><em style="font: inherit;">22,</em> <em style="font: inherit;">2021,</em> the Company's wholly-owned subsidiary, Guerrilla RF Acquisition Corp., a corporation formed in the State of Delaware on <em style="font: inherit;"> October </em><em style="font: inherit;">20,</em> <em style="font: inherit;">2021</em> (“Acquisition Sub”) and privately held Guerrilla RF Operating Corporation (formerly known as Guerrilla RF, Inc.) entered into an Agreement and Plan of Merger and Reorganization (the “Merger Agreement”).  Pursuant to the terms of the Merger Agreement, on <em style="font: inherit;"> October </em><em style="font: inherit;">22,</em> <em style="font: inherit;">2021</em> (the “Closing Date”), Acquisition Sub merged with and into Guerrilla RF Operating Corporation with Guerrilla RF Operating Corporation continuing as the surviving corporation and a wholly-owned subsidiary of the Company (the “Merger”).  Prior to the Merger, Laffin Acquisition Corp. was a “shell” company registered under the Securities Exchange Act of <em style="font: inherit;">1934,</em> as amended (“the Exchange Act”), with <em style="font: inherit;">no</em> specific business plan or purpose until it began operating the business of Guerrilla RF Operating Corporation following the closing of the Merger.  On <em style="font: inherit;"> May 30, 2023, </em>Guerrilla RF Operating Corporation was merged with and into the Company.</span></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -9pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"><span style="background-color:#ffffff;">All references in these unaudited interim condensed consolidated financial statements and related Quarterly Report to “Guerrilla RF” refer to:  (i) for periods prior to <em style="font: inherit;"> May 30, 2023, </em>Guerrilla RF Operating Corporation; and (ii) for subsequent periods, Guerrilla RF, Inc.  </span><span style="background-color:#ffffff;">Unless otherwise stated or the context otherwise indicates, references to the “Company”, “we”, “our”, “us” or similar terms refer to Guerrilla RF, Inc.</span></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">Guerrilla RF designs and manufactures high‐performance Monolithic Microwave Integrated Circuits (MMICs) for the wireless infrastructure market.  Guerrilla RF primarily focuses on researching and developing its existing products and building an infrastructure to handle a global distribution network; therefore, it has incurred significant start‐up losses. </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"><span style="background-color:#ffffff;">The Merger was accounted for as a “reverse acquisition” since, immediately following the consummation of the Merger, Guerrilla RF effectively controlled the Company.  For accounting purposes, Guerrilla RF was deemed to be the accounting acquirer in the Merger and, consequently, the Merger is treated as a recapitalization of Guerrilla RF (i.e., a capital transaction involving the issuance of shares by the Company for the shares of Guerrilla RF).  Accordingly, the assets, liabilities, and results of operations of Guerrilla RF became the historical consolidated financial statements of the Company, and the Company’s assets, liabilities, and results of operations were consolidated with Guerrilla RF beginning at the Closing Date.  <em style="font: inherit;">No</em> step-up in basis or intangible assets or goodwill were recorded in the Merger.</span></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"><b>Liquidity and Going Concern</b></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">In accordance with Financial Accounting Standards (“FASB”) Accounting Standards Update (“ASU”) <i><em style="font: inherit;">No.</em></i> <i><em style="font: inherit;">2014</em></i>-<i><em style="font: inherit;">15,</em> Disclosure of Uncertainties about an Entity</i>’<i>s Ability to Continue as a Going Concern (Subtopic</i> <i><em style="font: inherit;">205</em>-<em style="font: inherit;">40</em>)</i>, the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within <em style="font: inherit;">one</em> year after the date that the unaudited interim condensed consolidated financial statements are issued.  The accompanying unaudited interim condensed consolidated financial statements have been presented on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the ordinary course of business.  The Company has historically financed its activities through a combination of commercial loans and the proceeds of debt and equity issuances.  <span style="background-color:#ffffff">The unaudited interim condensed consolidated financial statements do <em style="font: inherit;">not</em> include any adjustments relating to the recoverability of the recorded assets or the classification of liabilities that <em style="font: inherit;"> may </em>be necessary should the Company be unable to continue as a going concern.</span></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt;"><b>GUERRILLA RF, INC. AND SUBSIDIARIES</b></p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt;"><b><i>NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS</i></b></p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt;">(Unaudited)</p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt;"> </p> <hr style="height: 1px; color: #000000; background-color: #000000; width: 100%; border: none; margin: 3pt 0"/> <p style="font-family: Times New Roman; font-size: 10pt; margin: 0pt; text-align: left;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin: 0pt; text-align: justify;">The Company has incurred substantial negative cash flows from operations in nearly every fiscal period since inception, including a net loss of $4.5 million for the <em style="font: inherit;">three</em> months ended <em style="font: inherit;"> September </em><em style="font: inherit;">30,</em> <em style="font: inherit;">2023.</em>  As of <em style="font: inherit;"> September </em><em style="font: inherit;">30,</em> <em style="font: inherit;">2023,</em> the Company had an accumulated deficit of $39.4 million, a significant portion of which is attributable to the Company’s ongoing investment in research and development, investment in its facilities to support plans for business expansion and growth, and expenses associated with its sales and marketing efforts in support of new product offerings.  Management has recently introduced a series of cost-cutting measures, including voluntary salary reductions by the executive management team, which are expected to ultimately reduce annualized expenses between $3.0 million and $5.0 million over the next several quarters.  As a result, the Company expects to break even on an operating basis, i.e., excluding interest expense, and other non-operating and non-recurring expenses, by mid-<em style="font: inherit;">2024</em> when revenues are projected to grow to a level that are in excess of operating expenses.  In the meantime and until the Company consistently realizes positive net income, it will continue to require additional funding.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"><span style="background-color:#ffffff;">The Company had a cash balance of $877 thousand at <em style="font: inherit;"> September </em><em style="font: inherit;">30,</em> <em style="font: inherit;">2023.</em>  </span></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"><span style="background-color:#ffffff;">In <em style="font: inherit;"> June 2022, </em>the Company established a loan facility with Spectrum Commercial Services Company, L.L.C. ("Spectrum") providing for advances of up to $3.0 million (the "Spectrum Loan Facility" further described in Note <em style="font: inherit;">5</em>).  As of <em style="font: inherit;"> September 30, 2023, </em>the outstanding balance under the Spectrum Loan Facility was $1.0 million.  </span></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">In <em style="font: inherit;"> August </em><em style="font: inherit;">2022,</em> the Company established a loan facility with Salem Investment Partners V, Limited Partnership ("Salem") providing for aggregate advances of up to $8.0 million (the "Salem Loan Facility", further described in Note <em style="font: inherit;">5</em>).  As of <em style="font: inherit;"> June 30, 2023, </em>Salem had advanced $6.5 million to the Company. On <em style="font: inherit;"> August 14, 2023, </em>Salem advanced the remaining <em style="font: inherit;">$1.5</em> million to the Company. On <em style="font: inherit;"> September </em><em style="font: inherit;">5,</em> <em style="font: inherit;">2023,</em> the Company entered into an amended and restated loan agreement with Salem (the “A&amp;R Loan Agreement”) in order to provide for additional advances of up to $4.0 million (the “Additional Advances”).  The Additional Advances have an interest rate of 14.0% per annum, with payment of interest deferred until the <em style="font: inherit;"> April 30, 2024 </em>maturity date, i.e., "paid-in-kind".  On <em style="font: inherit;"> September 6, 2023, </em>the Company drew down $1.75 million of the Additional Advances. Accordingly, as of <em style="font: inherit;"> September </em><em style="font: inherit;">30,</em> <em style="font: inherit;">2023,</em> the undiscounted outstanding balance under the Salem Loan Facility was $9.75 million.  As discussed in Note <em style="font: inherit;">13,</em> subsequent to <em style="font: inherit;"> September 30, 2023, </em>the Company drew down an additional $1.25 million under the Salem Loan Facility, leaving up to $1.0 million available for future draws. </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"><span style="background-color:#ffffff;">In <em style="font: inherit;"> July 2023, </em>the Company issued unsecured convertible promissory notes in the aggregate amount of $790,000.</span></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">As noted above, the Company will continue to require additional funding until it consistently realizes positive net income. Potentially, the Company could draw down additional funds under the Spectrum Loan Facility; however, its ability to do so is dependent upon the value of eligible accounts receivable assigned to Spectrum as security for advances under the Spectrum Loan Facility, which value fluctuates from time to time and is ultimately outside of the Company’s control. The Company <em style="font: inherit;"> may </em>also draw down the remaining $1.0 million in Additional Advances under the Salem Loan Facility; however, Salem has discretion to withhold any further Additional Advances and there is <em style="font: inherit;">no</em> assurance that it will agree to provide access to the remaining $1.0 million under the Salem Loan Facility.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">The Spectrum Loan Facility expires in <em style="font: inherit;"> June 2024, </em>and automatically renews annually thereafter unless either party elects to terminate the facility upon <em style="font: inherit;">not</em> less than <em style="font: inherit;">60</em> days prior notice. The Company anticipates that the Spectrum Loan Facility will renew and be extended through <em style="font: inherit;"> June 2025, </em>at a minimum. The Salem Loan Facility matures on <em style="font: inherit;"> April 30, 2024. </em>The Company is currently exploring options for the renewal and extension of the Salem Loan Facility, as well as alternative financing and other strategic opportunities to support the Company's business.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">The Company believes that its existing cash and cash equivalents, together with additional financing under the Salem Loan Facility, will provide sufficient resources to support operations through mid-<em style="font: inherit;"> February 2024, </em>with additional funding being required in early <em style="font: inherit;">2024</em> to finance the Company until it consistently achieves positive net income. In the event the Company is unable to draw down the remaining $1.0 million under the Salem Loan Facility or secure alternative funding sources, it <em style="font: inherit;"> may </em>be unable to fund ongoing operations and pay its obligations as they become due before the end of fiscal <em style="font: inherit;">2023.</em> Additionally, if the Company is unable to secure additional funding in early <em style="font: inherit;">2024,</em> it <em style="font: inherit;"> may </em>be unable to fund ongoing operations and pay its obligations as they become due before the end of <em style="font: inherit;"> February 2024. </em>The Company must also make arrangements to renew or replace the Spectrum and Salem Loan Facilities before they mature. There is <em style="font: inherit;">no</em> assurance that appropriate additional funding (or in the case of the Spectrum and Salem Loan Facilities, the renewal of existing loan facilities) will be available on terms, which are acceptable to us, or at all.  This requirement for additional funding and the renewal of existing loan facilities raises substantial doubt about our ability to continue as a going concern.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt;"><b>GUERRILLA RF, INC. AND SUBSIDIARIES</b></p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: 0pt;"><b><i>NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS</i></b></p> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt;">(Unaudited)</p> <p style="font-family: Times New Roman; font-size: 10pt; margin: 0pt; text-align: left;"> </p> <hr style="height: 1px; color: #000000; background-color: #000000; width: 100%; border: none; margin: 3pt 0"/> <p style="font-family: Times New Roman; font-size: 10pt; margin: 0pt; text-align: left;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"><b><span style="background-color:#ffffff;">Risks and Uncertainties</span></b></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">The Company is subject to several risks associated with companies at a similar stage, including dependence on key individuals, competition from similar products and larger companies, volatility of the industry, ability to obtain adequate financing to support growth, the ability to attract and retain additional qualified personnel to manage the anticipated growth of the Company, and general economic conditions including the current macro-economic conditions impacting the banking and financial markets.</p>
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-4500000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39400000 usd
CY2023Q3 us-gaap Cash
Cash
877000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -1pt; text-indent: 0pt; text-align: justify;"><b>Use of Estimates</b></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">The preparation of our unaudited interim condensed consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported in our condensed consolidated financial statements and related disclosures.  The preparation of the unaudited interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited interim condensed consolidated financial statements, and reported amounts of revenue and expenses during the reporting period.  The Company’s significant estimates and judgments involve the identification of performance obligations in revenue recognition, the valuation of share-based compensation, and the valuation of equity financing, including the underlying fair value of the common stock.  Accordingly, actual results could differ from those estimates.</p>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -1pt; text-indent: 0pt; text-align: justify;"><b>Reclassifications</b></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">Certain prior period income statement and balance sheets amounts have been reclassified to conform to the Company's fiscal <em style="font: inherit;">2023</em> presentation.  These reclassifications have <em style="font: inherit;">no</em> impact on the Company's previously reported net loss.</p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"><b>Concentrations of Credit Risk and Major Customers</b></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">Financial instruments at <em style="font: inherit;"> September </em><em style="font: inherit;">30,</em> <em style="font: inherit;">2023,</em> and <em style="font: inherit;"> December 31, 2022 </em>that potentially subject the Company to concentration of credit risk consist primarily of cash and accounts receivable.  The Company’s cash is deposited with major financial institutions in the U.S.  At times, deposits in financial institutions located in the U.S. <em style="font: inherit;"> may </em>be in excess of the amount of insurance provided on such deposits by the Federal Deposit Insurance Corporation (FDIC).  To date, the Company has <em style="font: inherit;">not</em> experienced any losses on its cash deposits.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">The Company’s accounts receivable are derived from revenue earned from customers located inside and outside of the U.S.  Major customers are defined as those generating revenue in excess of <em style="font: inherit;">10%</em> of the Company’s aggregate annual revenue.  The Company had<span style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"><span style="background-color:#ffffff;"><span style="-sec-ix-hidden:c104953551"><span style="-sec-ix-hidden:c104953552">one</span></span> </span></span><span style="background-color:#ffffff;">major distributor customer, </span>Richardson RFPD, Inc. ("RFPD").  <span style="background-color:#ffffff">RFPD, a large product distributor serving numerous end-user customers,</span> <span style="background-color: rgb(255, 255, 255); font-family: Times New Roman; font-size: 10pt;">accounted</span><span style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"><span style="background-color:#ffffff;"> for </span></span><span style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"><span style="background-color:#ffffff;">81% of product shipment revenue</span></span><span style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"><span style="background-color:#ffffff;"> for the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September </em><em style="font: inherit;">30,</em> <em style="font: inherit;">2023</em> and <em style="font: inherit;">2022.</em>  Accounts receivable from RFPD represented 78</span></span><span style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"><span style="background-color:#ffffff;">% and 76% of accounts receivable</span></span><span style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"><span style="background-color:#ffffff;"> at <em style="font: inherit;"> September </em><em style="font: inherit;">30,</em> <em style="font: inherit;">2023</em> and <em style="font: inherit;"> December 31, </em><em style="font: inherit;">2</em></span></span><span style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"><span style="background-color:#ffffff;"><em style="font: inherit;">022,</em></span></span><span style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"><span style="background-color:#ffffff;"> r</span></span><span style="background-color: rgb(255, 255, 255); font-family: Times New Roman; font-size: 10pt;">espectively.</span></p>
CY2022Q4 guer Factoring Agreement Advance Amount Percentage Of Accounts Receivable
FactoringAgreementAdvanceAmountPercentageOfAccountsReceivable
0.85 pure
CY2022 guer Factoring Agreement Receivables Term Oustanding
FactoringAgreementReceivablesTermOustanding
P90D
CY2022Q4 guer Factoring Agreement Percentage Of Receivables Collateral
FactoringAgreementPercentageOfReceivablesCollateral
0.15 pure
CY2022Q2 guer Proceeds From Accounts Receivable Factoring
ProceedsFromAccountsReceivableFactoring
3000000 usd
CY2023Q3 guer Accounts Receivable Secured Debt Facility Receivables Assigned
AccountsReceivableSecuredDebtFacilityReceivablesAssigned
1000000 usd
CY2023Q3 guer Accounts Receivable Secured Debt Facility Amount Due
AccountsReceivableSecuredDebtFacilityAmountDue
48500 usd
guer Contract With Customer Liability Revenue To Be Recognized
ContractWithCustomerLiabilityRevenueToBeRecognized
250000 usd
guer Contract With Customer Liability Revenue To Be Recognized
ContractWithCustomerLiabilityRevenueToBeRecognized
0 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
0 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
0 usd
us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
6 pure
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7211095
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5552736
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1892631
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
738783
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5098097 usd
us-gaap Depreciation
Depreciation
1244394 usd
us-gaap Depreciation
Depreciation
900637 usd
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
20000 usd
CY2023Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
343639 usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
696409 usd
CY2023Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
113933 usd
CY2022Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
44037 usd
CY2023Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1446357 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
932479 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
1903929 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
1672925 usd
CY2023Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8167990 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7999029 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4029460 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2900932 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4138530 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
1028308 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
8737348 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
226241 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
231884 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
187417 usd
CY2023Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
35105 usd
CY2023Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
10446303 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Dividends Common Stock
DividendsCommonStock
0 usd
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2022Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
769146
CY2022Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
769146
CY2023Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
0 usd
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
94667
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
210000
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
4.2
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
9.42
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.45 pure
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.50 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.45 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.50 pure
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0473 pure
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0379 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0473 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0379 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
8.4
CY2023Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
395753 usd
CY2022Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
538812 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
367322000 usd
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 usd
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
601220
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.54
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y10M6D
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
9333
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
8.97
CY2023Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
-0
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
2863
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
11.41
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
607690
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.6
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y2M4D
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3800
CY2023Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
7.8
CY2023Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
-0
CY2023Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
123
CY2023Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
2.19
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
611367
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.64
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y8M4D
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2023Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2023Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
-0
CY2023Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1800
CY2023Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
4.18
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
609567
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.63
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y4M28D
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
520043
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.55
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y9M29D
CY2023Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
600000 usd
CY2023Q3 guer Sharebased Payment Arrangement Granted Award Option Cost Not Yet Recognized Amount
SharebasedPaymentArrangementGrantedAwardOptionCostNotYetRecognizedAmount
400000 usd
guer Sharebased Payment Arrangement Granted Award Cost Not Yet Recognized Period For Recognition
SharebasedPaymentArrangementGrantedAwardCostNotYetRecognizedPeriodForRecognition
P2Y3M18D
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
883450000 usd
CY2023Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
63200 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
10760967 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
745144 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
6341829 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
7086973 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
4917140 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1041010 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1992260 usd
CY2023Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
3033270 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
1210436 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
99772 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
944413 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
615102 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
198778 usd
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
163107 usd
guer Finance Lease Cost
FinanceLeaseCost
1143191 usd
guer Finance Lease Cost
FinanceLeaseCost
778209 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y9M3D
CY2023Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y1M9D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.11 pure
CY2023Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0729 pure
us-gaap Operating Lease Payments
OperatingLeasePayments
1357074 usd
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
197141 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
812315 usd
CY2023Q3 guer Lessee Operating Lease Liability Undiscounted Excess Amount Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityUndiscountedExcessAmountRemainderOfFiscalYear
191509 usd
CY2023Q3 guer Lessee Operating Lease Liability Undiscounted Excess Amount Year One
LesseeOperatingLeaseLiabilityUndiscountedExcessAmountYearOne
711783 usd
CY2023Q3 guer Lessee Operating Lease Liability Undiscounted Excess Amount Year Two
LesseeOperatingLeaseLiabilityUndiscountedExcessAmountYearTwo
635120 usd
CY2023Q3 guer Lessee Operating Lease Liability Undiscounted Excess Amount Year Three
LesseeOperatingLeaseLiabilityUndiscountedExcessAmountYearThree
580822 usd
CY2023Q3 guer Lessee Operating Lease Liability Undiscounted Excess Amount Year Four
LesseeOperatingLeaseLiabilityUndiscountedExcessAmountYearFour
524555 usd
CY2023Q3 guer Lessee Operating Lease Liability Undiscounted Excess Amount After Year Four
LesseeOperatingLeaseLiabilityUndiscountedExcessAmountAfterYearFour
1435655 usd
CY2023Q3 guer Finance Lease Liability Undiscounted Excess Amount Remainder Of Fiscal Year
FinanceLeaseLiabilityUndiscountedExcessAmountRemainderOfFiscalYear
53225 usd
CY2023Q3 guer Finance Lease Liability Undiscounted Excess Amount Next Twelve Months
FinanceLeaseLiabilityUndiscountedExcessAmountNextTwelveMonths
166780 usd
CY2023Q3 guer Finance Lease Liability Undiscounted Excess Amount Year Two
FinanceLeaseLiabilityUndiscountedExcessAmountYearTwo
100148 usd
CY2023Q3 guer Finance Lease Liability Undiscounted Excess Amount Year Three
FinanceLeaseLiabilityUndiscountedExcessAmountYearThree
43302 usd
CY2023Q3 guer Finance Lease Liability Undiscounted Excess Amount Year Four
FinanceLeaseLiabilityUndiscountedExcessAmountYearFour
5859 usd
CY2023Q3 guer Finance Lease Liability Undiscounted Excess Amount After Year Four
FinanceLeaseLiabilityUndiscountedExcessAmountAfterYearFour
1589 usd
CY2023Q1 guer Lessee Operating Lease Lease Not Yet Commenced Annual Lease Expense
LesseeOperatingLeaseLeaseNotYetCommencedAnnualLeaseExpense
1500000 usd
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.04 pure
CY2023Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
87205 usd
CY2022Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
93728 usd

Files In Submission

Name View Source Status
0001437749-23-031540-index-headers.html Edgar Link pending
0001437749-23-031540-index.html Edgar Link pending
0001437749-23-031540.txt Edgar Link pending
0001437749-23-031540-xbrl.zip Edgar Link pending
ex_562969.htm Edgar Link pending
ex_562970.htm Edgar Link pending
ex_562971.htm Edgar Link pending
ex_562972.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
guer-20230930.xsd Edgar Link pending
guer20230930_10q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
guer-20230930_cal.xml Edgar Link unprocessable
guer-20230930_def.xml Edgar Link unprocessable
guer-20230930_lab.xml Edgar Link unprocessable
guer-20230930_pre.xml Edgar Link unprocessable
guer20230930_10q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending