|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.505M
226.82%
YoY
|
$915.2K
-64.11%
YoY
|
$2.297M
314.43%
YoY
|
$2.550M
59.36%
YoY
|
$554.1K
-0.65%
YoY
|
$1.600M
N/A
|
$557.7K
-45.77%
YoY
|
| Cash & Equivalents |
$7.505M
226.82%
YoY
|
$915.2K
-64.11%
YoY
|
$2.296M
314.43%
YoY
|
$2.550M
59.36%
YoY
|
$554.1K
-0.65%
YoY
|
$1.600M
N/A
|
$557.7K
-45.77%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$416.9K
-27.81%
YoY
|
$2.596M
84.72%
YoY
|
$577.5K
-61.34%
YoY
|
$1.405M
639.51%
YoY
|
$1.494M
N/A
|
$190.0K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$169.8K
N/A
|
N/A
|
N/A
N/A
|
| Receivables |
$1.004M
-40.39%
YoY
|
$1.849M
56.86%
YoY
|
$1.685M
17.87%
YoY
|
$1.178M
-12.06%
YoY
|
$1.429M
28.53%
YoY
|
$1.340M
N/A
|
$1.112M
N/A
|
| Other Receivables |
$480.4K
N/A
|
$106.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$9.960M
82.55%
YoY
|
$5.466M
6.47%
YoY
|
$5.456M
35.68%
YoY
|
$5.133M
64.0%
YoY
|
$4.021M
90.03%
YoY
|
$3.130M
N/A
|
$2.116M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$53.55K
-56.5%
YoY
|
$104.6K
-11.42%
YoY
|
$123.1K
827.38%
YoY
|
$118.1K
293.6%
YoY
|
$13.27K
37.21%
YoY
|
$30.00K
N/A
|
$9.674K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.171M
-50.01%
YoY
|
$783.5K
0.0%
YoY
|
$2.343M
631.15%
YoY
|
$783.5K
144.84%
YoY
|
$320.5K
N/A
|
$320.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$1.254M
-49.84%
YoY
|
$888.1K
-1.49%
YoY
|
$2.499M
450.9%
YoY
|
$901.6K
157.59%
YoY
|
$453.7K
12.16%
YoY
|
$350.0K
N/A
|
$404.5K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.960M
82.55%
YoY
|
$5.466M
6.47%
YoY
|
$5.456M
35.68%
YoY
|
$5.133M
64.0%
YoY
|
$4.021M
90.03%
YoY
|
$3.130M
N/A
|
$2.116M
N/A
|
| Total Long-Term Assets |
$888.1K
|
$901.6K
|
$350.0K
|
||||
| Total Assets |
$11.21M
40.96%
YoY
|
$6.354M
5.28%
YoY
|
$7.955M
77.78%
YoY
|
$6.035M
73.41%
YoY
|
$4.475M
77.53%
YoY
|
$3.480M
N/A
|
$2.521M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$745.0K
-67.27%
YoY
|
$520.9K
-56.51%
YoY
|
$2.277M
-32.33%
YoY
|
$1.198M
-41.0%
YoY
|
$3.364M
N/A
|
$2.030M
N/A
|
N/A
|
| Accrued Expenses |
$323.7K
18.61%
YoY
|
$174.7K
-33.54%
YoY
|
$272.9K
-25.29%
YoY
|
$262.9K
338.13%
YoY
|
$365.3K
N/A
|
$60.00K
N/A
|
N/A
|
| Deferred Revenue |
$9.479K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.177M
-57.74%
YoY
|
$697.0K
-56.71%
YoY
|
$2.786M
-28.43%
YoY
|
$1.610M
-24.41%
YoY
|
$3.892M
140.79%
YoY
|
$2.130M
N/A
|
$1.617M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$59.73K
N/A
|
$80.24K
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$59.73K
N/A
|
$80.24K
1558.82%
YoY
|
$0.00
N/A
|
$4.837K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.177M
-57.74%
YoY
|
$697.0K
-56.71%
YoY
|
$2.786M
-28.43%
YoY
|
$1.610M
-24.41%
YoY
|
$3.892M
140.79%
YoY
|
$2.130M
N/A
|
$1.617M
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$59.73K
N/A
|
$80.24K
1558.82%
YoY
|
$0.00
N/A
|
$4.837K
N/A
|
| Total Liabilities |
$1.177M
-57.74%
YoY
|
$697.0K
-58.26%
YoY
|
$2.786M
-29.88%
YoY
|
$1.670M
-21.61%
YoY
|
$3.973M
145.02%
YoY
|
$2.130M
N/A
|
$1.621M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
$2.396M
39.87%
YoY
|
N/A
|
$1.713M
358.05%
YoY
|
N/A
|
$374.0K
-51.49%
YoY
|
N/A
|
$770.9K
N/A
|
| Common Stock |
$7.654M
51165.67%
YoY
|
N/A
|
$14.93K
13.76%
YoY
|
N/A
|
$13.13K
0.0%
YoY
|
N/A
|
$13.13K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.04M
94.15%
YoY
|
$5.657M
29.59%
YoY
|
$5.170M
929.43%
YoY
|
$4.365M
223.34%
YoY
|
$502.2K
-44.15%
YoY
|
$1.350M
N/A
|
$899.1K
-42.36%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.21M
40.96%
YoY
|
$6.354M
5.28%
YoY
|
$7.955M
77.78%
YoY
|
$6.035M
73.41%
YoY
|
$4.475M
77.53%
YoY
|
$3.480M
N/A
|
$2.521M
N/A
|
Loading...