|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net income | |||
| Non-cash adjustments: | |||
| Depreciation of property, plant and equipment | |||
| Non-cash operating lease expense | |||
| Allowance for expected credit loss | |||
| Compensation to Square Gate | |||
| Interest income from Director | |||
| Changes in operating assets and liabilities: | |||
| (Increase) Decrease In: | |||
| Accounts receivable | |||
| Other current assets | |||
| Other current assets – related party | |||
| Deposits and prepayment | |||
| Deposits and prepayment – related party | |||
| Contract assets | |||
| Increase (Decrease) In: | |||
| Accounts payable | |||
| Accounts payable – related party | |||
| Other payables and accrued liabilities | |||
| Contract liabilities | |||
| Tax payables | |||
| Operating lease liabilities | |||
| Net cash provided by operating activities | |||
| Cash flows used in investing activities: | |||
| Purchases of property, plant and equipment | |||
| Net cash used in investing activities | |||
| Cash flows (used in) provided by financing activities: | |||
| Dividends paid | |||
| Payment of offering costs | |||
| Net proceeds from initial public offering after deduction of transaction cost | |||
| Net advance from a director | |||
| Prepayment for financing services | |||
| Deposit paid to a director | |||
| Payment of offering costs related to ELOC | |||
| Gross Proceeds from Offering | |||
| Net borrowings from (repayment to) a director | |||
| Net cash (used in) provided by financing activities | |||
| Cash and cash equivalents at beginning of year | |||
| Cash and cash equivalents at end of year | |||
| Net (decrease) increase in cash and cash equivalents | |||
| Effect of changes in exchange rates | |||
| Cash and cash equivalents at beginning of year | |||
| Cash and cash equivalents at end of year | |||
| Supplemental Disclosure of Cash Flow Information | |||
| Interest received | |||
| Income tax paid | |||
| Non-cash investing and financing activities | |||
| Right-of-use assets obtained in exchange for new operating lease obligations | |||
| Ordinary shares issued for settlement of deferred financing costs | |||
| Accrual of offering costs | |||
| Ordinary shares issued for settlement of deferred financing costs and Shares issued as compensation for Square Gate |
Loading...