|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenues | |||||
| Cost of Revenues | |||||
| Gross Profit | |||||
| Operating Expenses: | |||||
| Advertising | |||||
| Payroll and related expense | |||||
| Rent, utilities and property maintenance | |||||
| Hauling and equipment maintenance | |||||
| Depreciation and amortization expense | |||||
| Impairment of tangible assets | |||||
| Stock Compensation for Services | |||||
| Consulting, accounting and legal | |||||
| Loss on asset (related-party and other of $9,850,850 and $197,458, respectively) | |||||
| Related Party | |||||
| Total loss on asset (related-party and other of $9,850,850 and $197,458, respectively) | |||||
| Common stock issued for services | |||||
| Gain Loss on asset | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Warrants issued for services | |||||
| Stock compensation | |||||
| Other general and administrative expenses | |||||
| Total Operating Expenses | |||||
| Loss From Operations | |||||
| Other Income (Expense): | |||||
| Interest expense and amortization of debt discount | |||||
| Shares issued for financing | |||||
| Other gain (loss) | |||||
| Gain on tax credit | |||||
| Gain on lease termination | |||||
| Other expense | |||||
| Other income | |||||
| Other income - related party | |||||
| Change in fair value of derivative liabilities | |||||
| Fain (loss) on extinguishment of debt | |||||
| Loss on conversion of convertible notes | |||||
| Gain on settlement of non-convertible notes payable, accrued interest, and advances | |||||
| Total Other Income (Expense) | |||||
| Net Loss Before Income Taxes | |||||
| Provision for Income Taxes (Benefit) | |||||
| Net Loss | |||||
| Deemed dividend for the reduction of exercise price of warrants | |||||
| Deemed dividend for the reduction of the conversion price of a debt note | |||||
| Net Loss Available to Common Stockholders | |||||
| Net Loss Per Common Share: | |||||
| Basic | |||||
| Diluted | |||||
| Weighted Average Common Shares Outstanding: | |||||
| Basic | |||||
| Diluted | |||||
Loading...