|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.514M
-41.14%
YoY
|
$840.5K
-94.16%
YoY
|
$914.2K
-86.64%
YoY
|
$1.719M
-63.2%
YoY
|
$2.571M
-52.42%
YoY
|
$14.40M
298.02%
YoY
|
$6.844M
57.84%
YoY
|
$4.671M
-10.48%
YoY
|
$5.404M
-5.56%
YoY
|
$3.617M
432.14%
YoY
|
$4.336M
343.11%
YoY
|
$5.218M
277.49%
YoY
|
$5.723M
209.48%
YoY
|
$679.8K
-67.29%
YoY
|
$978.5K
N/A
|
$1.382M
N/A
|
$1.849M
N/A
|
| Cash & Equivalents |
$1.514M
-41.14%
YoY
|
$840.5K
-94.16%
YoY
|
$914.2K
-82.51%
YoY
|
$1.719M
-27.53%
YoY
|
$2.571M
-22.37%
YoY
|
$14.40M
1305.09%
YoY
|
$5.228M
583.41%
YoY
|
$2.372M
40.44%
YoY
|
$3.312M
49.66%
YoY
|
$1.025M
50.74%
YoY
|
$765.0K
-21.82%
YoY
|
$1.689M
22.18%
YoY
|
$2.213M
19.69%
YoY
|
$679.8K
-67.29%
YoY
|
$978.5K
N/A
|
$1.382M
N/A
|
$1.849M
N/A
|
| Short-Term Investments |
N/A
|
$11.53M
386.83%
YoY
|
$12.26M
658.54%
YoY
|
$12.53M
444.85%
YoY
|
$12.32M
488.71%
YoY
|
$2.367M
-8.69%
YoY
|
$1.616M
-54.74%
YoY
|
$2.299M
-34.85%
YoY
|
$2.092M
-40.39%
YoY
|
$2.593M
N/A
|
$3.571M
N/A
|
$3.529M
N/A
|
$3.509M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$157.6K
147.8%
YoY
|
$193.3K
123.18%
YoY
|
$242.9K
12.02%
YoY
|
$274.6K
-23.91%
YoY
|
$63.60K
153.39%
YoY
|
$86.61K
8.67%
YoY
|
$216.8K
85.94%
YoY
|
$360.9K
118.04%
YoY
|
$25.10K
-87.64%
YoY
|
$79.70K
-53.62%
YoY
|
$116.6K
-22.4%
YoY
|
$165.5K
86.84%
YoY
|
$203.0K
N/A
|
$171.8K
N/A
|
$150.3K
N/A
|
$88.59K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$80.50K
1552.6%
YoY
|
$76.25K
N/A
|
$44.87K
N/A
|
$9.368K
N/A
|
$4.871K
48610.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00
N/A
|
$8.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$12.16M
-19.85%
YoY
|
$12.60M
-25.13%
YoY
|
$13.42M
93.65%
YoY
|
$14.50M
196.61%
YoY
|
$15.17M
163.08%
YoY
|
$16.83M
362.02%
YoY
|
$6.931M
56.96%
YoY
|
$4.888M
-8.37%
YoY
|
$5.765M
-2.09%
YoY
|
$3.643M
312.62%
YoY
|
$4.416M
283.85%
YoY
|
$5.335M
248.09%
YoY
|
$5.888M
203.87%
YoY
|
$882.8K
-57.52%
YoY
|
$1.150M
N/A
|
$1.533M
N/A
|
$1.938M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$90.39K
8.39%
YoY
|
$103.4K
46.92%
YoY
|
$102.0K
80.99%
YoY
|
$93.83K
48.77%
YoY
|
$83.39K
23.12%
YoY
|
$70.37K
33.78%
YoY
|
$56.38K
135.5%
YoY
|
$63.07K
N/A
|
$67.73K
N/A
|
$52.61K
N/A
|
$23.94K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$673.4K
N/A
|
$718.3K
474.67%
YoY
|
$763.2K
N/A
|
N/A
|
N/A
|
$125.0K
N/A
|
N/A
|
N/A
|
$147.5K
165.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$55.51K
N/A
|
$58.65K
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$3.664M
291.24%
YoY
|
$821.7K
320.51%
YoY
|
$865.3K
358.04%
YoY
|
$902.0K
344.1%
YoY
|
$936.5K
333.48%
YoY
|
$195.4K
265.89%
YoY
|
$188.9K
663.33%
YoY
|
$203.1K
N/A
|
$216.0K
289.22%
YoY
|
$53.41K
-8.93%
YoY
|
$24.75K
-59.95%
YoY
|
$0.00
N/A
|
$55.51K
N/A
|
$58.65K
N/A
|
$61.79K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.16M
-19.85%
YoY
|
$12.60M
-25.13%
YoY
|
$13.42M
93.65%
YoY
|
$14.50M
196.61%
YoY
|
$15.17M
163.08%
YoY
|
$16.83M
362.02%
YoY
|
$6.931M
56.96%
YoY
|
$4.888M
-8.37%
YoY
|
$5.765M
-2.09%
YoY
|
$3.643M
312.62%
YoY
|
$4.416M
283.85%
YoY
|
$5.335M
248.09%
YoY
|
$5.888M
203.87%
YoY
|
$882.8K
-57.52%
YoY
|
$1.150M
N/A
|
$1.533M
N/A
|
$1.938M
N/A
|
| Total Long-Term Assets |
$0.00
|
$55.51K
|
$58.65K
|
$61.79K
|
$0.00
|
$0.00
|
|||||||||||
| Total Assets |
$15.82M
-1.76%
YoY
|
$13.42M
-21.16%
YoY
|
$14.29M
100.66%
YoY
|
$15.40M
202.49%
YoY
|
$16.10M
169.23%
YoY
|
$17.02M
360.63%
YoY
|
$7.119M
60.34%
YoY
|
$5.091M
-4.57%
YoY
|
$5.981M
0.63%
YoY
|
$3.696M
292.59%
YoY
|
$4.440M
266.32%
YoY
|
$5.335M
248.09%
YoY
|
$5.944M
206.74%
YoY
|
$941.4K
-54.7%
YoY
|
$1.212M
N/A
|
$1.533M
N/A
|
$1.938M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$228.0K
-29.11%
YoY
|
$270.1K
-20.27%
YoY
|
$213.5K
-35.16%
YoY
|
$250.7K
-15.77%
YoY
|
$321.7K
-18.18%
YoY
|
$338.8K
56.93%
YoY
|
$329.3K
83.09%
YoY
|
$297.7K
63.17%
YoY
|
$393.2K
212.99%
YoY
|
$215.9K
-11.89%
YoY
|
$179.9K
-7.75%
YoY
|
$182.4K
-3.73%
YoY
|
$125.6K
0.08%
YoY
|
$245.0K
3820.18%
YoY
|
$195.0K
N/A
|
$189.5K
N/A
|
$125.5K
N/A
|
| Accrued Expenses |
$98.96K
-44.74%
YoY
|
$280.4K
355.32%
YoY
|
$211.4K
188.64%
YoY
|
$254.2K
169.11%
YoY
|
$179.1K
48.46%
YoY
|
$61.59K
13.73%
YoY
|
$73.24K
238.32%
YoY
|
$94.45K
-0.11%
YoY
|
$120.6K
409.73%
YoY
|
$54.15K
406.92%
YoY
|
$21.65K
158.34%
YoY
|
$94.55K
1070.16%
YoY
|
$23.66K
80.64%
YoY
|
$10.68K
329.73%
YoY
|
$8.380K
N/A
|
$8.080K
N/A
|
$13.10K
N/A
|
| Deferred Revenue |
$242.3K
6057575.0%
YoY
|
$130.1K
11450.09%
YoY
|
$26.96K
1034.55%
YoY
|
$566.00
N/A
|
$4.00
N/A
|
$1.126K
N/A
|
$2.376K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$569.3K
13.69%
YoY
|
$680.6K
69.51%
YoY
|
$451.9K
11.6%
YoY
|
$505.5K
28.91%
YoY
|
$500.7K
-2.54%
YoY
|
$401.5K
48.69%
YoY
|
$404.9K
100.95%
YoY
|
$392.1K
41.57%
YoY
|
$513.8K
244.18%
YoY
|
$270.0K
5.61%
YoY
|
$201.5K
-0.91%
YoY
|
$277.0K
40.2%
YoY
|
$149.3K
7.69%
YoY
|
$255.7K
2826.9%
YoY
|
$203.4K
N/A
|
$197.6K
N/A
|
$138.6K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$569.3K
13.69%
YoY
|
$680.6K
69.51%
YoY
|
$451.9K
11.6%
YoY
|
$505.5K
28.91%
YoY
|
$500.7K
-2.54%
YoY
|
$401.5K
48.69%
YoY
|
$404.9K
100.95%
YoY
|
$392.1K
41.57%
YoY
|
$513.8K
244.18%
YoY
|
$270.0K
5.61%
YoY
|
$201.5K
-0.91%
YoY
|
$277.0K
40.2%
YoY
|
$149.3K
7.69%
YoY
|
$255.7K
2826.9%
YoY
|
$203.4K
N/A
|
$197.6K
N/A
|
$138.6K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$569.3K
13.69%
YoY
|
$680.6K
69.51%
YoY
|
$451.9K
11.6%
YoY
|
$505.5K
28.91%
YoY
|
$500.7K
-2.54%
YoY
|
$401.5K
48.69%
YoY
|
$404.9K
100.95%
YoY
|
$392.1K
41.57%
YoY
|
$513.8K
244.18%
YoY
|
$270.0K
5.61%
YoY
|
$201.5K
-0.91%
YoY
|
$277.0K
40.2%
YoY
|
$149.3K
7.69%
YoY
|
$255.7K
2826.9%
YoY
|
$203.4K
N/A
|
$197.6K
N/A
|
$138.6K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$14.87M
48.85%
YoY
|
-$12.70M
44.33%
YoY
|
-$11.74M
47.38%
YoY
|
-$10.74M
51.22%
YoY
|
-$9.992M
58.76%
YoY
|
-$8.800M
63.52%
YoY
|
-$7.967M
73.94%
YoY
|
-$7.103M
90.76%
YoY
|
-$6.294M
111.95%
YoY
|
-$5.382M
275.43%
YoY
|
-$4.581M
N/A
|
-$3.724M
N/A
|
-$2.969M
N/A
|
-$1.433M
11596.67%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.022K
43.54%
YoY
|
$712.00
2.89%
YoY
|
$712.00
276.72%
YoY
|
$712.00
493.33%
YoY
|
$712.00
553.21%
YoY
|
$692.00
598.99%
YoY
|
$189.00
-84.25%
YoY
|
$120.00
-90.06%
YoY
|
$109.00
-90.99%
YoY
|
$99.00
-90.5%
YoY
|
$1.200K
N/A
|
$1.207K
N/A
|
$1.210K
N/A
|
$1.042K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$15.94M
1.86%
YoY
|
$13.13M
-21.05%
YoY
|
$14.10M
109.92%
YoY
|
$15.02M
219.56%
YoY
|
$15.65M
186.22%
YoY
|
$16.63M
385.39%
YoY
|
$6.715M
58.41%
YoY
|
$4.699M
-7.09%
YoY
|
$5.468M
-5.64%
YoY
|
$3.426M
399.6%
YoY
|
$4.239M
320.19%
YoY
|
$5.058M
278.85%
YoY
|
$5.794M
222.07%
YoY
|
$685.7K
N/A
|
$1.009M
N/A
|
$1.335M
N/A
|
$1.799M
N/A
|
| Total Liabilities & Shareholders Equity |
$15.82M
-1.76%
YoY
|
$13.42M
-21.16%
YoY
|
$14.29M
100.66%
YoY
|
$15.40M
202.49%
YoY
|
$16.10M
169.23%
YoY
|
$17.02M
360.63%
YoY
|
$7.119M
60.34%
YoY
|
$5.091M
-4.57%
YoY
|
$5.981M
0.63%
YoY
|
$3.696M
292.59%
YoY
|
$4.440M
266.32%
YoY
|
$5.335M
248.09%
YoY
|
$5.944M
206.74%
YoY
|
$941.4K
-54.7%
YoY
|
$1.212M
N/A
|
$1.533M
N/A
|
$1.938M
N/A
|
Loading...