|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$1.933M
47901.74%
YoY
|
$4.027K
1473.05%
YoY
|
$256.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$5.856M
115.99%
YoY
|
$2.711M
-11.03%
YoY
|
$3.047M
408.26%
YoY
|
$599.6K
10901.28%
YoY
|
| Research & Development |
$993.7K
-0.28%
YoY
|
$996.5K
8.81%
YoY
|
$915.8K
11.07%
YoY
|
$824.5K
12007.53%
YoY
|
| Depreciation & Amortization |
$204.7K
290.65%
YoY
|
$52.40K
394.34%
YoY
|
$10.60K
152.98%
YoY
|
$4.190K
N/A
|
| Operating Expenses |
$6.850M
84.74%
YoY
|
$3.708M
-7.67%
YoY
|
$4.016M
181.97%
YoY
|
$1.424M
11515.79%
YoY
|
| Operating Profit |
-$4.917M
32.75%
YoY
|
-$3.704M
-7.76%
YoY
|
-$4.015M
181.95%
YoY
|
-$1.424M
N/A
|
| Interest Expense |
$634.3K
302.58%
YoY
|
$157.6K
134.46%
YoY
|
$67.20K
2201.37%
YoY
|
$2.920K
N/A
|
| Other Income/Expense, Net |
$634.3K
127.08%
YoY
|
$279.3K
315.73%
YoY
|
$67.19K
2197.81%
YoY
|
$2.924K
N/A
|
| Pretax Income |
-$4.282M
25.06%
YoY
|
-$3.424M
-13.27%
YoY
|
-$3.948M
177.81%
YoY
|
-$1.421M
11491.92%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$3.901M
14.11%
YoY
|
-$3.418M
-13.42%
YoY
|
-$3.948M
177.81%
YoY
|
-$1.421M
11491.94%
YoY
|
| Basic Earnings Per Share |
-$0.55
-71.35%
YoY
|
-$1.92
-52.0%
YoY
|
-$4.00
2757.14%
YoY
|
-$0.14
N/A
|
| Diluted Earnings Per Share |
-$0.55
-71.35%
YoY
|
-$1.92
-52.0%
YoY
|
-$4.00
2757.14%
YoY
|
-$0.14
13761.39%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.093M shares
299.07%
YoY
|
1.777M shares
79.92%
YoY
|
987.9K shares
-90.52%
YoY
|
10.42M shares
N/A
|
| Diluted Shares Outstanding |
7.093M shares
299.07%
YoY
|
1.777M shares
79.92%
YoY
|
987.9K shares
-90.52%
YoY
|
10.42M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.809M
7524.17%
YoY
|
$1.240M
95292.31%
YoY
|
$498.3K
18327.18%
YoY
|
$171.0K
N/A
|
$23.73K
124805.26%
YoY
|
$1.300K
333.33%
YoY
|
$2.704K
N/A
|
N/A
N/A
|
$19.00
N/A
|
$300.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$2.212M
275.84%
YoY
|
$1.539M
134.63%
YoY
|
$910.7K
N/A
|
$1.194M
38.64%
YoY
|
$588.5K
7.84%
YoY
|
$655.9K
6.62%
YoY
|
N/A
|
$861.5K
1011.61%
YoY
|
$545.7K
400.78%
YoY
|
$615.2K
482.3%
YoY
|
$448.6K
97.42%
YoY
|
$77.50K
-50.86%
YoY
|
$109.0K
N/A
|
$105.7K
N/A
|
$227.2K
N/A
|
$157.7K
N/A
|
| Research & Development |
$446.4K
102.01%
YoY
|
$255.6K
-18.13%
YoY
|
$274.0K
8.46%
YoY
|
$243.0K
-2.54%
YoY
|
$221.0K
21.2%
YoY
|
$312.2K
9.47%
YoY
|
$252.7K
-2.22%
YoY
|
$249.3K
-6.83%
YoY
|
$182.3K
74.39%
YoY
|
$285.2K
32.18%
YoY
|
$258.4K
16.98%
YoY
|
$267.6K
12.74%
YoY
|
$104.6K
-30.53%
YoY
|
$215.8K
3068.28%
YoY
|
$220.9K
N/A
|
$237.4K
N/A
|
$150.5K
N/A
|
| Depreciation & Amortization |
N/A
|
$60.00K
289.61%
YoY
|
$58.40K
311.56%
YoY
|
$56.60K
300.0%
YoY
|
$29.80K
242.53%
YoY
|
$15.40K
316.22%
YoY
|
$14.19K
1927.14%
YoY
|
$14.15K
124.96%
YoY
|
$8.700K
177.07%
YoY
|
$3.700K
17.83%
YoY
|
$700.00
-33.33%
YoY
|
$6.290K
N/A
|
$3.140K
N/A
|
$3.140K
N/A
|
$1.050K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.356M
207.79%
YoY
|
$2.467M
173.94%
YoY
|
$1.813M
99.55%
YoY
|
$1.154M
35.01%
YoY
|
$1.415M
35.6%
YoY
|
$900.7K
8.39%
YoY
|
$908.6K
4.0%
YoY
|
$854.5K
11.18%
YoY
|
$1.044M
-32.32%
YoY
|
$831.0K
155.91%
YoY
|
$873.6K
167.53%
YoY
|
$768.6K
65.43%
YoY
|
$1.542M
400.42%
YoY
|
$324.7K
2549.69%
YoY
|
$326.6K
N/A
|
$464.6K
N/A
|
$308.2K
N/A
|
| Operating Profit |
-$2.547M
83.02%
YoY
|
N/A
|
-$1.315M
45.14%
YoY
|
-$982.7K
15.0%
YoY
|
-$1.392M
33.32%
YoY
|
N/A
|
-$905.9K
3.69%
YoY
|
-$854.5K
11.18%
YoY
|
-$1.044M
-32.32%
YoY
|
N/A
|
-$873.6K
167.53%
YoY
|
-$768.6K
65.43%
YoY
|
-$1.542M
400.42%
YoY
|
N/A
|
-$326.6K
N/A
|
-$464.6K
N/A
|
-$308.2K
N/A
|
| Interest Expense |
N/A
|
$142.6K
134.15%
YoY
|
$173.9K
319.44%
YoY
|
$158.1K
N/A
|
$159.6K
21.18%
YoY
|
$60.90K
104.36%
YoY
|
$41.46K
149.76%
YoY
|
N/A
|
$131.7K
1990.48%
YoY
|
$29.80K
1673.81%
YoY
|
$16.60K
4642.86%
YoY
|
$14.56K
2700.0%
YoY
|
$6.300K
1602.7%
YoY
|
$1.680K
N/A
|
$350.00
N/A
|
$520.00
N/A
|
$370.00
N/A
|
| Other Income/Expense, Net |
$72.88K
-54.35%
YoY
|
N/A
|
$173.9K
319.41%
YoY
|
$158.1K
249.33%
YoY
|
$159.6K
21.22%
YoY
|
N/A
|
$41.46K
150.4%
YoY
|
$45.27K
210.95%
YoY
|
$131.7K
1990.05%
YoY
|
N/A
|
$16.56K
4577.12%
YoY
|
$14.56K
2715.67%
YoY
|
$6.301K
1598.38%
YoY
|
N/A
|
$354.00
N/A
|
$517.00
N/A
|
$371.00
N/A
|
| Pretax Income |
N/A
|
-$1.085M
29.36%
YoY
|
-$1.141M
31.99%
YoY
|
-$824.6K
N/A
|
-$1.232M
35.07%
YoY
|
-$838.5K
4.68%
YoY
|
-$864.4K
0.85%
YoY
|
N/A
|
-$912.2K
-40.61%
YoY
|
-$801.0K
147.96%
YoY
|
-$857.1K
162.75%
YoY
|
-$754.0K
62.48%
YoY
|
-$1.536M
398.97%
YoY
|
-$323.0K
N/A
|
-$326.2K
N/A
|
-$464.1K
N/A
|
-$307.8K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.173M
82.29%
YoY
|
-$957.9K
15.08%
YoY
|
-$1.001M
15.86%
YoY
|
-$749.4K
-7.4%
YoY
|
-$1.192M
30.66%
YoY
|
-$832.4K
3.92%
YoY
|
-$864.4K
0.86%
YoY
|
-$809.2K
7.32%
YoY
|
-$912.1K
-40.62%
YoY
|
-$801.0K
147.96%
YoY
|
-$857.1K
162.74%
YoY
|
-$754.0K
62.48%
YoY
|
-$1.536M
398.97%
YoY
|
-$323.0K
2535.99%
YoY
|
-$326.2K
N/A
|
-$464.1K
N/A
|
-$307.8K
N/A
|
| Basic Earnings Per Share |
-$0.25
47.06%
YoY
|
N/A
|
-$0.14
-77.05%
YoY
|
-$0.11
-84.72%
YoY
|
-$0.17
-81.32%
YoY
|
N/A
|
-$0.61
771.43%
YoY
|
-$0.72
1100.0%
YoY
|
-$0.91
550.0%
YoY
|
N/A
|
-$0.07
133.33%
YoY
|
-$0.06
50.0%
YoY
|
-$0.14
366.67%
YoY
|
N/A
|
-$0.03
N/A
|
-$0.04
N/A
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
-$0.25
47.06%
YoY
|
-$0.13
-48.76%
YoY
|
-$0.14
-77.05%
YoY
|
-$0.11
-84.72%
YoY
|
-$0.17
-81.32%
YoY
|
-$0.27
-66.25%
YoY
|
-$0.61
771.43%
YoY
|
-$0.72
1100.0%
YoY
|
-$0.91
550.0%
YoY
|
-$0.80
1226.7%
YoY
|
-$0.07
159.74%
YoY
|
-$0.06
56.49%
YoY
|
-$0.14
450.53%
YoY
|
-$0.06
N/A
|
-$0.03
N/A
|
-$0.04
N/A
|
-$0.03
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.22M shares
43.47%
YoY
|
7.123M shares
148.14%
YoY
|
7.123M shares
495.09%
YoY
|
7.123M shares
551.33%
YoY
|
7.123M shares
551.33%
YoY
|
2.871M shares
-76.22%
YoY
|
1.197M shares
-90.08%
YoY
|
1.094M shares
-90.96%
YoY
|
1.094M shares
-90.96%
YoY
|
12.07M shares
N/A
|
12.07M shares
15.88%
YoY
|
12.10M shares
16.19%
YoY
|
12.10M shares
16.19%
YoY
|
N/A
|
10.42M shares
N/A
|
10.42M shares
N/A
|
10.42M shares
N/A
|
| Diluted Shares Outstanding |
8.649M shares
23.54%
YoY
|
N/A
|
7.123M shares
402.18%
YoY
|
7.123M shares
536.14%
YoY
|
7.001M shares
596.25%
YoY
|
N/A
|
1.419M shares
-88.25%
YoY
|
1.120M shares
-90.75%
YoY
|
1.006M shares
-91.07%
YoY
|
N/A
|
12.07M shares
15.88%
YoY
|
12.10M shares
16.19%
YoY
|
11.26M shares
8.1%
YoY
|
N/A
|
10.42M shares
N/A
|
10.42M shares
N/A
|
10.42M shares
N/A
|
Loading...