|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.880M
-44.8%
YoY
|
$17.90M
-120.94%
YoY
|
-$85.50M
942.68%
YoY
|
-$8.200M
-90.67%
YoY
|
-$87.90M
56.29%
YoY
|
| Depreciation, Depletion And Amortization |
$2.481M
60.17%
YoY
|
$1.549M
44.23%
YoY
|
$1.074M
366.96%
YoY
|
$230.0K
-20.69%
YoY
|
$290.0K
110.14%
YoY
|
| Cash From Operating Activities |
$1.010M
-128.06%
YoY
|
-$3.600M
-113.9%
YoY
|
$25.90M
-178.26%
YoY
|
-$33.10M
-60.48%
YoY
|
-$83.76M
52.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.190M
-48.6%
YoY
|
$2.315M
-72.82%
YoY
|
$8.517M
N/A
|
$0.00
-100.0%
YoY
|
-$839.0K
179.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.449M
-108.65%
YoY
|
-$16.76M
49.96%
YoY
|
-$11.17M
-120.16%
YoY
|
$55.43M
13.05%
YoY
|
$49.03M
395.23%
YoY
|
| Cash From Investing Activities |
-$474.0K
-97.62%
YoY
|
-$19.88M
0.63%
YoY
|
-$19.76M
-135.65%
YoY
|
$55.43M
15.02%
YoY
|
$48.19M
398.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$45.03M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$773.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.38M
1059.75%
YoY
|
$2.102M
-15.92%
YoY
|
$2.500M
-105.55%
YoY
|
-$45.01M
-190.83%
YoY
|
$49.55M
-17.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.010M
-128.06%
YoY
|
-$3.600M
-113.9%
YoY
|
$25.90M
-178.26%
YoY
|
-$33.10M
-60.48%
YoY
|
-$83.76M
52.15%
YoY
|
| Cash From Investing Activities |
-$474.0K
-97.62%
YoY
|
-$19.88M
0.63%
YoY
|
-$19.76M
-135.65%
YoY
|
$55.43M
15.02%
YoY
|
$48.19M
398.7%
YoY
|
| Cash From Financing Activities |
$24.38M
1059.75%
YoY
|
$2.102M
-15.92%
YoY
|
$2.500M
-105.55%
YoY
|
-$45.01M
-190.83%
YoY
|
$49.55M
-17.93%
YoY
|
| Net Change In Cash |
$25.26M
-216.41%
YoY
|
-$21.70M
-360.33%
YoY
|
$8.334M
-136.74%
YoY
|
-$22.68M
-262.16%
YoY
|
$13.99M
-6.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.010M
-128.06%
YoY
|
-$3.600M
-113.9%
YoY
|
$25.90M
-178.26%
YoY
|
-$33.10M
-60.48%
YoY
|
-$83.76M
52.15%
YoY
|
| Capital Expenditures |
$1.190M
-48.6%
YoY
|
$2.315M
-72.82%
YoY
|
$8.517M
N/A
|
$0.00
-100.0%
YoY
|
-$839.0K
179.67%
YoY
|
| Free Cash Flow |
-$180.0K
-96.96%
YoY
|
-$5.915M
-134.03%
YoY
|
$17.38M
-152.52%
YoY
|
-$33.10M
-60.08%
YoY
|
-$82.92M
51.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.900M
-367.57%
YoY
|
-$1.723M
1640.4%
YoY
|
$5.936M
107.84%
YoY
|
$1.576M
-65.27%
YoY
|
$3.700M
-62.63%
YoY
|
-$99.00K
-99.89%
YoY
|
$2.856M
-281.22%
YoY
|
$4.538M
-283.58%
YoY
|
$9.900M
3707.69%
YoY
|
-$89.15M
120.36%
YoY
|
-$1.576M
-67.73%
YoY
|
-$2.472M
-104.79%
YoY
|
$260.0K
-101.79%
YoY
|
-$40.45M
99.0%
YoY
|
-$4.884M
-80.65%
YoY
|
$51.63M
-359.09%
YoY
|
-$14.54M
-35.22%
YoY
|
-$20.33M
7.5%
YoY
|
-$25.24M
57.41%
YoY
|
| Depreciation, Depletion And Amortization |
$672.0K
25.61%
YoY
|
$656.0K
42.3%
YoY
|
$649.0K
45.84%
YoY
|
$641.0K
181.14%
YoY
|
$535.0K
28.92%
YoY
|
$461.0K
-57.08%
YoY
|
$445.0K
N/A
|
$228.0K
22700.0%
YoY
|
$415.0K
13733.33%
YoY
|
$1.074M
10640.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-98.51%
YoY
|
$3.000K
-97.35%
YoY
|
$10.00K
-91.3%
YoY
|
$40.00K
-52.94%
YoY
|
$67.00K
-25.56%
YoY
|
$113.0K
151.11%
YoY
|
$115.0K
N/A
|
$85.00K
N/A
|
| Cash From Operating Activities |
$3.200M
-3300.0%
YoY
|
-$5.625M
103.95%
YoY
|
$4.676M
170.92%
YoY
|
$2.088M
-138.01%
YoY
|
-$100.0K
-103.45%
YoY
|
-$2.758M
-107.3%
YoY
|
$1.726M
-153.94%
YoY
|
-$5.493M
122.3%
YoY
|
$2.900M
-146.65%
YoY
|
$37.79M
-2662.17%
YoY
|
-$3.200M
-56.03%
YoY
|
-$2.471M
-79.9%
YoY
|
-$6.216M
-48.41%
YoY
|
-$1.475M
-91.66%
YoY
|
-$7.277M
-66.31%
YoY
|
-$12.29M
-38.77%
YoY
|
-$12.05M
-50.53%
YoY
|
-$17.68M
-20.02%
YoY
|
-$21.60M
66.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$178.0K
45.9%
YoY
|
$140.0K
-81.21%
YoY
|
$683.0K
-1.87%
YoY
|
$279.0K
-80.84%
YoY
|
$122.0K
-47.19%
YoY
|
$745.0K
-91.32%
YoY
|
$696.0K
N/A
|
$1.456M
N/A
|
$231.0K
-86.74%
YoY
|
$8.586M
N/A
|
N/A
|
N/A
|
$1.742M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$492.0K
146.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.872M
-203.01%
YoY
|
$1.988M
-257.9%
YoY
|
-$564.0K
-66.65%
YoY
|
-$2.763M
-59.47%
YoY
|
$2.788M
-139.89%
YoY
|
-$1.259M
-92.31%
YoY
|
-$1.691M
N/A
|
-$6.817M
-242.17%
YoY
|
-$6.989M
-1800.49%
YoY
|
-$16.37M
-32205.88%
YoY
|
$0.00
N/A
|
$4.795M
-90.93%
YoY
|
$411.0K
-83.59%
YoY
|
$51.00K
-98.22%
YoY
|
$0.00
-100.0%
YoY
|
$52.87M
379.25%
YoY
|
$2.504M
-90.93%
YoY
|
$2.866M
-89.62%
YoY
|
$7.530M
-135.69%
YoY
|
| Cash From Investing Activities |
-$3.055M
-255.31%
YoY
|
$1.848M
-192.22%
YoY
|
-$1.247M
-47.76%
YoY
|
-$3.042M
-63.23%
YoY
|
$1.967M
-127.24%
YoY
|
-$2.004M
-91.97%
YoY
|
-$2.387M
N/A
|
-$8.273M
-272.53%
YoY
|
-$7.220M
-1856.69%
YoY
|
-$24.96M
-49041.18%
YoY
|
$0.00
N/A
|
$4.795M
-90.93%
YoY
|
$411.0K
-83.59%
YoY
|
$51.00K
-98.22%
YoY
|
$0.00
-100.0%
YoY
|
$52.87M
394.82%
YoY
|
$2.504M
-90.92%
YoY
|
$2.866M
-89.62%
YoY
|
$7.038M
-133.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.764M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$509.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.00K
-98.44%
YoY
|
$318.0K
-67.01%
YoY
|
$365.0K
12.65%
YoY
|
$22.35M
14227.56%
YoY
|
$1.344M
104.26%
YoY
|
$964.0K
-93.66%
YoY
|
$324.0K
-123.14%
YoY
|
$156.0K
-104.46%
YoY
|
$658.0K
-108.48%
YoY
|
$15.20M
N/A
|
-$1.400M
-96.89%
YoY
|
-$3.500M
N/A
|
-$7.762M
-48612.5%
YoY
|
$0.00
N/A
|
-$45.03M
-46045.92%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-99.97%
YoY
|
$0.00
N/A
|
$98.00K
-198.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.200M
-3300.0%
YoY
|
-$5.625M
103.95%
YoY
|
$4.676M
170.92%
YoY
|
$2.088M
-138.01%
YoY
|
-$100.0K
-103.45%
YoY
|
-$2.758M
-107.3%
YoY
|
$1.726M
-153.94%
YoY
|
-$5.493M
122.3%
YoY
|
$2.900M
-146.65%
YoY
|
$37.79M
-2662.17%
YoY
|
-$3.200M
-56.03%
YoY
|
-$2.471M
-79.9%
YoY
|
-$6.216M
-48.41%
YoY
|
-$1.475M
-91.66%
YoY
|
-$7.277M
-66.31%
YoY
|
-$12.29M
-38.77%
YoY
|
-$12.05M
-50.53%
YoY
|
-$17.68M
-20.02%
YoY
|
-$21.60M
66.15%
YoY
|
| Cash From Investing Activities |
-$3.055M
-255.31%
YoY
|
$1.848M
-192.22%
YoY
|
-$1.247M
-47.76%
YoY
|
-$3.042M
-63.23%
YoY
|
$1.967M
-127.24%
YoY
|
-$2.004M
-91.97%
YoY
|
-$2.387M
N/A
|
-$8.273M
-272.53%
YoY
|
-$7.220M
-1856.69%
YoY
|
-$24.96M
-49041.18%
YoY
|
$0.00
N/A
|
$4.795M
-90.93%
YoY
|
$411.0K
-83.59%
YoY
|
$51.00K
-98.22%
YoY
|
$0.00
-100.0%
YoY
|
$52.87M
394.82%
YoY
|
$2.504M
-90.92%
YoY
|
$2.866M
-89.62%
YoY
|
$7.038M
-133.04%
YoY
|
| Cash From Financing Activities |
$21.00K
-98.44%
YoY
|
$318.0K
-67.01%
YoY
|
$365.0K
12.65%
YoY
|
$22.35M
14227.56%
YoY
|
$1.344M
104.26%
YoY
|
$964.0K
-93.66%
YoY
|
$324.0K
-123.14%
YoY
|
$156.0K
-104.46%
YoY
|
$658.0K
-108.48%
YoY
|
$15.20M
N/A
|
-$1.400M
-96.89%
YoY
|
-$3.500M
N/A
|
-$7.762M
-48612.5%
YoY
|
$0.00
N/A
|
-$45.03M
-46045.92%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-99.97%
YoY
|
$0.00
N/A
|
$98.00K
-198.0%
YoY
|
| Net Change In Cash |
$431.0K
-86.66%
YoY
|
-$3.459M
-8.93%
YoY
|
$3.794M
-1225.82%
YoY
|
$21.40M
-257.22%
YoY
|
$3.232M
-186.79%
YoY
|
-$3.798M
-113.55%
YoY
|
-$337.0K
-92.67%
YoY
|
-$13.61M
1057.31%
YoY
|
-$3.724M
-72.55%
YoY
|
$28.03M
-2068.54%
YoY
|
-$4.600M
-91.21%
YoY
|
-$1.176M
-102.9%
YoY
|
-$13.57M
42.36%
YoY
|
-$1.424M
-90.38%
YoY
|
-$52.30M
261.62%
YoY
|
$40.58M
-529.89%
YoY
|
-$9.530M
-118.09%
YoY
|
-$14.81M
-369.27%
YoY
|
-$14.46M
-57.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.200M
-3300.0%
YoY
|
-$5.625M
103.95%
YoY
|
$4.676M
170.92%
YoY
|
$2.088M
-138.01%
YoY
|
-$100.0K
-103.45%
YoY
|
-$2.758M
-107.3%
YoY
|
$1.726M
-153.94%
YoY
|
-$5.493M
122.3%
YoY
|
$2.900M
-146.65%
YoY
|
$37.79M
-2662.17%
YoY
|
-$3.200M
-56.03%
YoY
|
-$2.471M
-79.9%
YoY
|
-$6.216M
-48.41%
YoY
|
-$1.475M
-91.66%
YoY
|
-$7.277M
-66.31%
YoY
|
-$12.29M
-38.77%
YoY
|
-$12.05M
-50.53%
YoY
|
-$17.68M
-20.02%
YoY
|
-$21.60M
66.15%
YoY
|
| Capital Expenditures |
$178.0K
45.9%
YoY
|
$140.0K
-81.21%
YoY
|
$683.0K
-1.87%
YoY
|
$279.0K
-80.84%
YoY
|
$122.0K
-47.19%
YoY
|
$745.0K
-91.32%
YoY
|
$696.0K
N/A
|
$1.456M
N/A
|
$231.0K
-86.74%
YoY
|
$8.586M
N/A
|
N/A
|
N/A
|
$1.742M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$492.0K
146.0%
YoY
|
| Free Cash Flow |
$3.022M
-1461.26%
YoY
|
-$5.765M
64.57%
YoY
|
$3.993M
287.67%
YoY
|
$1.809M
-126.03%
YoY
|
-$222.0K
-108.32%
YoY
|
-$3.503M
-111.99%
YoY
|
$1.030M
N/A
|
-$6.949M
N/A
|
$2.669M
-133.54%
YoY
|
$29.21M
-2080.07%
YoY
|
N/A
|
N/A
|
-$7.958M
N/A
|
-$1.475M
-91.66%
YoY
|
-$7.277M
-65.52%
YoY
|
-$12.29M
-37.7%
YoY
|
N/A
|
-$17.68M
-19.65%
YoY
|
-$21.11M
64.91%
YoY
|
Loading...