|
Concept
|
2025 Q2 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$8.618M
24.56%
YoY
|
$6.919M
432.65%
YoY
|
$1.113M
-55.83%
YoY
|
$1.299M
342.57%
YoY
|
$2.519M
N/A
|
| Cash & Equivalents |
$8.618M
29.49%
YoY
|
$6.656M
453.17%
YoY
|
$1.113M
-54.55%
YoY
|
$1.203M
309.93%
YoY
|
$2.448M
N/A
|
| Short-Term Investments |
N/A
|
$263.5K
175.0%
YoY
|
N/A
|
$95.80K
N/A
|
$70.70K
N/A
|
| Other Short-Term Assets |
$4.854M
-41.25%
YoY
|
$8.262M
243.58%
YoY
|
$4.075M
140415.52%
YoY
|
$2.405M
N/A
|
$2.900K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$3.351M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Receivables |
$460.3K
102.99%
YoY
|
$226.7K
-866.04%
YoY
|
$218.5K
-1780.69%
YoY
|
-$29.60K
N/A
|
-$13.00K
N/A
|
| Other Receivables |
$268.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$19.60M
27.47%
YoY
|
$15.38M
318.6%
YoY
|
$5.406M
115.5%
YoY
|
$3.674M
N/A
|
$2.509M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$108.9K
-14.08%
YoY
|
$126.7K
-45.7%
YoY
|
$181.3K
-9.28%
YoY
|
$233.4K
N/A
|
$199.8K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.803M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$0.00
-100.0%
YoY
|
$587.5K
102.79%
YoY
|
$556.8K
N/A
|
$289.7K
N/A
|
| Total Long-Term Assets |
$1.991M
1470.7%
YoY
|
$126.7K
-83.96%
YoY
|
$768.7K
57.07%
YoY
|
$790.1K
N/A
|
$489.4K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$19.60M
27.47%
YoY
|
$15.38M
318.6%
YoY
|
$5.406M
115.5%
YoY
|
$3.674M
N/A
|
$2.509M
N/A
|
| Total Long-Term Assets |
$768.7K
|
$790.1K
|
$489.4K
|
||
| Total Assets |
$21.60M
39.27%
YoY
|
$15.51M
247.35%
YoY
|
$6.175M
105.96%
YoY
|
$4.464M
N/A
|
$2.998M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$153.9K
-76.46%
YoY
|
$653.7K
1095.05%
YoY
|
$1.016M
587.79%
YoY
|
$54.70K
N/A
|
$147.7K
N/A
|
| Accrued Expenses |
N/A
|
$102.4K
-21.86%
YoY
|
$255.7K
127.09%
YoY
|
$131.1K
N/A
|
$112.6K
N/A
|
| Deferred Revenue |
$537.6K
-54.63%
YoY
|
$1.185M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.308M
56.92%
YoY
|
$833.5K
62.99%
YoY
|
$722.2K
87.69%
YoY
|
$511.4K
N/A
|
$384.8K
N/A
|
| Long-Term Debt Due |
$300.3K
N/A
|
N/A
N/A
|
N/A
|
$27.34K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.885M
0.48%
YoY
|
$3.867M
50.07%
YoY
|
$4.128M
117.56%
YoY
|
$2.577M
N/A
|
$1.897M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$307.3K
1.87%
YoY
|
$301.7K
21.11%
YoY
|
$254.1K
N/A
|
$249.1K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$66.37K
-7.95%
YoY
|
$71.14K
19.56%
YoY
|
$72.10K
N/A
|
$59.50K
N/A
|
| Total Long-Term Liabilities |
$333.8K
-9.3%
YoY
|
$368.0K
14.58%
YoY
|
$325.3K
446.69%
YoY
|
$321.2K
N/A
|
$59.50K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$3.885M
0.48%
YoY
|
$3.867M
50.07%
YoY
|
$4.128M
117.56%
YoY
|
$2.577M
N/A
|
$1.897M
N/A
|
| Total Long-Term Liabilities |
$333.8K
-9.3%
YoY
|
$368.0K
14.58%
YoY
|
$325.3K
446.69%
YoY
|
$321.2K
N/A
|
$59.50K
N/A
|
| Total Liabilities |
$4.219M
-0.37%
YoY
|
$4.235M
46.14%
YoY
|
$4.453M
127.56%
YoY
|
$2.898M
N/A
|
$1.957M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
$4.600M
536.04%
YoY
|
$723.2K
-227.22%
YoY
|
N/A
|
-$568.5K
N/A
|
N/A
|
| Common Stock |
$12.81M
21.01%
YoY
|
$10.59M
386.49%
YoY
|
N/A
|
$2.177M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$17.38M
54.16%
YoY
|
$11.27M
619.56%
YoY
|
$1.722M
65.36%
YoY
|
$1.567M
-206.88%
YoY
|
$1.041M
N/A
|
| Total Liabilities & Shareholders Equity |
$21.60M
39.27%
YoY
|
$15.51M
247.35%
YoY
|
$6.175M
105.96%
YoY
|
$4.464M
N/A
|
$2.998M
N/A
|
Loading...