|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.877M
200.13%
YoY
|
$1.292M
33.16%
YoY
|
$970.0K
295.92%
YoY
|
$245.0K
-19.41%
YoY
|
$304.0K
N/A
|
| Depreciation, Depletion And Amortization |
$294.6K
2688.03%
YoY
|
$10.57K
25.8%
YoY
|
$8.400K
281.82%
YoY
|
$2.200K
450.0%
YoY
|
$400.00
N/A
|
| Cash From Operating Activities |
-$3.358M
349.2%
YoY
|
-$747.6K
-14.28%
YoY
|
-$872.1K
29.91%
YoY
|
-$671.3K
-125.34%
YoY
|
$2.649M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$55.37K
21.69%
YoY
|
$45.50K
422.99%
YoY
|
$8.700K
163.64%
YoY
|
$3.300K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.074M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.580M
14.41%
YoY
|
-$3.129M
6777.04%
YoY
|
-$45.50K
422.99%
YoY
|
-$8.700K
163.64%
YoY
|
-$3.300K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$8.975M
350.05%
YoY
|
$1.994M
1116.78%
YoY
|
$163.9K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.902M
-4.52%
YoY
|
$9.324M
417.23%
YoY
|
$1.803M
93.16%
YoY
|
$933.2K
-135.72%
YoY
|
-$2.613M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.358M
349.2%
YoY
|
-$747.6K
-14.28%
YoY
|
-$872.1K
29.91%
YoY
|
-$671.3K
-125.34%
YoY
|
$2.649M
N/A
|
| Cash From Investing Activities |
-$3.580M
14.41%
YoY
|
-$3.129M
6777.04%
YoY
|
-$45.50K
422.99%
YoY
|
-$8.700K
163.64%
YoY
|
-$3.300K
N/A
|
| Cash From Financing Activities |
$8.902M
-4.52%
YoY
|
$9.324M
417.23%
YoY
|
$1.803M
93.16%
YoY
|
$933.2K
-135.72%
YoY
|
-$2.613M
N/A
|
| Net Change In Cash |
$1.963M
-64.0%
YoY
|
$5.453M
516.11%
YoY
|
$885.0K
249.53%
YoY
|
$253.2K
674.31%
YoY
|
$32.70K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.358M
349.2%
YoY
|
-$747.6K
-14.28%
YoY
|
-$872.1K
29.91%
YoY
|
-$671.3K
-125.34%
YoY
|
$2.649M
N/A
|
| Capital Expenditures |
N/A
N/A
|
$55.37K
21.69%
YoY
|
$45.50K
422.99%
YoY
|
$8.700K
163.64%
YoY
|
$3.300K
N/A
|
| Free Cash Flow |
-$3.358M
318.22%
YoY
|
-$802.9K
-12.5%
YoY
|
-$917.6K
34.94%
YoY
|
-$680.0K
-125.7%
YoY
|
$2.646M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
N/A
|
$1.292M
33.2%
YoY
|
$760.2K
70.05%
YoY
|
$969.8K
296.48%
YoY
|
$447.1K
303.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$6.700K
318.75%
YoY
|
$1.700K
183.33%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$1.077M
-1086.36%
YoY
|
$205.0K
-126.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$41.90K
381.61%
YoY
|
$3.600K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$41.90K
381.61%
YoY
|
-$3.600K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.994M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$153.0K
-318.26%
YoY
|
$1.956M
126.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$1.077M
-1086.36%
YoY
|
$205.0K
-126.27%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$41.90K
381.61%
YoY
|
-$3.600K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$153.0K
-318.26%
YoY
|
$1.956M
126.58%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
-$1.272M
-845.6%
YoY
|
$2.157M
2511.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$1.077M
-1086.36%
YoY
|
$205.0K
-126.27%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$41.90K
381.61%
YoY
|
$3.600K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.119M
-1213.43%
YoY
|
$201.4K
-125.8%
YoY
|
Loading...