|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$32.80M
-32.39%
YoY
|
$48.52M
71.88%
YoY
|
$28.23M
74.72%
YoY
|
$16.16M
25.75%
YoY
|
$12.85M
N/A
|
| Cost Of Revenue |
$31.88M
-30.35%
YoY
|
$45.77M
74.91%
YoY
|
$26.17M
68.73%
YoY
|
$15.51M
26.68%
YoY
|
$12.24M
N/A
|
| Gross Profit |
$927.8K
-66.27%
YoY
|
$2.750M
33.38%
YoY
|
$2.062M
217.72%
YoY
|
$649.0K
7.1%
YoY
|
$606.0K
N/A
|
| Selling, General & Admin |
$2.848M
198.81%
YoY
|
$953.1K
17.96%
YoY
|
$808.0K
191.7%
YoY
|
$277.0K
30.66%
YoY
|
$212.0K
N/A
|
| Research & Development |
$79.54K
-0.55%
YoY
|
$79.99K
37.91%
YoY
|
$58.00K
-43.69%
YoY
|
$103.0K
63.49%
YoY
|
$63.00K
N/A
|
| Depreciation & Amortization |
$294.6K
2688.03%
YoY
|
$10.57K
25.8%
YoY
|
$8.400K
281.82%
YoY
|
$2.200K
450.0%
YoY
|
$400.00
N/A
|
| Operating Expenses |
$2.928M
183.38%
YoY
|
$1.033M
19.3%
YoY
|
$866.0K
127.89%
YoY
|
$380.0K
38.18%
YoY
|
$275.0K
N/A
|
| Operating Profit |
-$2.000M
-216.46%
YoY
|
$1.717M
43.58%
YoY
|
$1.196M
344.61%
YoY
|
$269.0K
-18.73%
YoY
|
$331.0K
N/A
|
| Interest Expense |
N/A
|
$34.91K
-266.24%
YoY
|
-$21.00K
110.0%
YoY
|
-$10.00K
100.0%
YoY
|
-$5.000K
N/A
|
| Other Income/Expense, Net |
$6.147M
34049.92%
YoY
|
$18.00K
12.51%
YoY
|
$16.00K
1500.0%
YoY
|
$1.000K
N/A
|
N/A
|
| Pretax Income |
$4.147M
139.01%
YoY
|
$1.735M
45.82%
YoY
|
$1.190M
357.69%
YoY
|
$260.0K
-20.0%
YoY
|
$325.0K
N/A
|
| Income Tax |
$270.7K
-38.96%
YoY
|
$443.6K
100.72%
YoY
|
$221.0K
1373.33%
YoY
|
$15.00K
-28.57%
YoY
|
$21.00K
N/A
|
| Net Earnings |
$3.877M
200.13%
YoY
|
$1.292M
33.16%
YoY
|
$970.0K
295.92%
YoY
|
$245.0K
-19.41%
YoY
|
$304.0K
N/A
|
| Basic Earnings Per Share |
$1.66
4050.0%
YoY
|
$0.04
0.0%
YoY
|
$0.04
300.0%
YoY
|
$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.32
3200.0%
YoY
|
$0.04
33.33%
YoY
|
$0.03
200.0%
YoY
|
$0.01
0.0%
YoY
|
$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.334M shares
-92.37%
YoY
|
30.60M shares
10.82%
YoY
|
27.61M shares
10.45%
YoY
|
25.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
2.397M shares
-92.17%
YoY
|
30.60M shares
10.82%
YoY
|
27.61M shares
10.45%
YoY
|
25.00M shares
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
$48.52M
71.88%
YoY
|
$23.50M
156.51%
YoY
|
$28.23M
74.72%
YoY
|
$9.163M
23.8%
YoY
|
| Cost Of Revenue |
N/A
|
$45.77M
74.91%
YoY
|
$22.30M
164.48%
YoY
|
$26.17M
68.73%
YoY
|
$8.433M
19.04%
YoY
|
| Gross Profit |
N/A
|
$2.750M
33.38%
YoY
|
$1.201M
64.52%
YoY
|
$2.062M
217.86%
YoY
|
$730.2K
129.82%
YoY
|
| Selling, General & Admin |
N/A
|
$953.1K
17.95%
YoY
|
$352.2K
64.87%
YoY
|
$808.1K
191.28%
YoY
|
$213.6K
46.17%
YoY
|
| Research & Development |
N/A
|
$79.99K
37.53%
YoY
|
$30.84K
29.36%
YoY
|
$58.16K
-43.27%
YoY
|
$23.84K
-54.44%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$6.700K
318.75%
YoY
|
$1.700K
183.33%
YoY
|
| Operating Expenses |
N/A
|
$1.033M
19.26%
YoY
|
$383.0K
61.31%
YoY
|
$866.3K
127.99%
YoY
|
$237.4K
19.65%
YoY
|
| Operating Profit |
N/A
|
$1.717M
43.61%
YoY
|
$818.4K
66.07%
YoY
|
$1.196M
344.92%
YoY
|
$492.8K
313.1%
YoY
|
| Interest Expense |
N/A
|
$34.91K
-267.03%
YoY
|
-$16.79K
149.11%
YoY
|
-$20.90K
109.84%
YoY
|
-$6.740K
50.11%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$16.91K
-209.1%
YoY
|
-$1.360K
N/A
|
$15.50K
1862.03%
YoY
|
N/A
|
| Pretax Income |
N/A
|
$1.735M
45.77%
YoY
|
$800.2K
64.64%
YoY
|
$1.190M
358.56%
YoY
|
$486.1K
323.35%
YoY
|
| Income Tax |
N/A
|
$443.6K
101.03%
YoY
|
$40.03K
2.64%
YoY
|
$220.7K
1370.02%
YoY
|
$39.00K
902.57%
YoY
|
| Net Earnings |
N/A
|
$1.292M
33.2%
YoY
|
$760.2K
70.05%
YoY
|
$969.8K
296.48%
YoY
|
$447.1K
303.04%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.04
38.76%
YoY
|
$0.03
83.95%
YoY
|
$0.03
296.61%
YoY
|
$0.01
302.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...