|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$184.5M
-7.73%
YoY
|
$200.0M
34.41%
YoY
|
$148.8M
258.55%
YoY
|
$41.50M
-67.22%
YoY
|
$126.6M
53.64%
YoY
|
| Depreciation, Depletion And Amortization |
$780.0K
-22.23%
YoY
|
$1.003M
-67.92%
YoY
|
$3.127M
-21.69%
YoY
|
$3.993M
5.05%
YoY
|
$3.801M
6.17%
YoY
|
| Cash From Operating Activities |
$167.3M
2759.14%
YoY
|
$5.852M
-94.13%
YoY
|
$99.69M
43243.04%
YoY
|
$230.0K
-98.27%
YoY
|
$13.31M
-81.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.550M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$65.33M
-32125.98%
YoY
|
-$204.0K
-93.0%
YoY
|
-$2.915M
-240.75%
YoY
|
$2.071M
-142.06%
YoY
|
-$4.924M
25.26%
YoY
|
| Cash From Investing Activities |
-$855.8M
552.35%
YoY
|
-$131.2M
-93.42%
YoY
|
-$1.993B
236.56%
YoY
|
-$592.1M
-15.82%
YoY
|
-$703.4M
-15.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$209.8M
9.11%
YoY
|
$192.3M
20.33%
YoY
|
$159.8M
20.87%
YoY
|
$132.2M
16.46%
YoY
|
$113.5M
13.66%
YoY
|
| Common Stock Issuance & Retirement, Net |
$236.7M
16.32%
YoY
|
$203.5M
-58.66%
YoY
|
$492.4M
160.68%
YoY
|
$188.9M
-5.86%
YoY
|
$200.6M
-32.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$683.6M
241.08%
YoY
|
$200.4M
-88.82%
YoY
|
$1.792B
246.81%
YoY
|
$516.8M
-18.08%
YoY
|
$630.8M
-34.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$167.3M
2759.14%
YoY
|
$5.852M
-94.13%
YoY
|
$99.69M
43243.04%
YoY
|
$230.0K
-98.27%
YoY
|
$13.31M
-81.84%
YoY
|
| Cash From Investing Activities |
-$855.8M
552.35%
YoY
|
-$131.2M
-93.42%
YoY
|
-$1.993B
236.56%
YoY
|
-$592.1M
-15.82%
YoY
|
-$703.4M
-15.42%
YoY
|
| Cash From Financing Activities |
$683.6M
241.08%
YoY
|
$200.4M
-88.82%
YoY
|
$1.792B
246.81%
YoY
|
$516.8M
-18.08%
YoY
|
$630.8M
-34.43%
YoY
|
| Net Change In Cash |
-$4.934M
-106.57%
YoY
|
$75.08M
-174.41%
YoY
|
-$100.9M
34.34%
YoY
|
-$75.10M
26.74%
YoY
|
-$59.26M
-129.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$167.3M
2759.14%
YoY
|
$5.852M
-94.13%
YoY
|
$99.69M
43243.04%
YoY
|
$230.0K
-98.27%
YoY
|
$13.31M
-81.84%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.550M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$5.852M
-94.13%
YoY
|
$99.69M
-2407.62%
YoY
|
-$4.320M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$71.97M
-227.15%
YoY
|
-$51.65M
-174.11%
YoY
|
$83.30M
-525.0%
YoY
|
$98.40M
271.32%
YoY
|
$56.60M
-53.98%
YoY
|
$69.70M
-22.12%
YoY
|
-$19.60M
-191.59%
YoY
|
$26.50M
96.3%
YoY
|
$123.0M
410.37%
YoY
|
$89.50M
-545.27%
YoY
|
$21.40M
-37.97%
YoY
|
$13.50M
-173.17%
YoY
|
$24.10M
-46.8%
YoY
|
-$20.10M
-132.2%
YoY
|
$34.50M
-1332.14%
YoY
|
-$18.45M
-215.31%
YoY
|
$45.30M
-11.18%
YoY
|
$62.42M
150.43%
YoY
|
-$2.800M
-113.21%
YoY
|
| Depreciation, Depletion And Amortization |
$179.0K
7.19%
YoY
|
$184.0K
-41.21%
YoY
|
$178.0K
1.71%
YoY
|
$251.0K
43.43%
YoY
|
$167.0K
-50.88%
YoY
|
$313.0K
-16.98%
YoY
|
$175.0K
-80.34%
YoY
|
$175.0K
-81.3%
YoY
|
$340.0K
-63.28%
YoY
|
$377.0K
-64.27%
YoY
|
$890.0K
-12.14%
YoY
|
$936.0K
-0.21%
YoY
|
$926.0K
-6.18%
YoY
|
$1.055M
6.57%
YoY
|
$1.013M
4.22%
YoY
|
$938.0K
-1.16%
YoY
|
$987.0K
10.4%
YoY
|
$990.0K
11.24%
YoY
|
$972.0K
8.0%
YoY
|
| Cash From Operating Activities |
$15.61M
-142.06%
YoY
|
$246.7M
-2121.41%
YoY
|
-$121.8M
-655.15%
YoY
|
$79.57M
-420.63%
YoY
|
-$37.12M
-277.35%
YoY
|
-$12.20M
-266.05%
YoY
|
$21.94M
-17.55%
YoY
|
-$24.82M
-246.66%
YoY
|
$20.93M
-57.11%
YoY
|
$7.349M
-111.53%
YoY
|
$26.61M
-70.71%
YoY
|
$16.92M
234.89%
YoY
|
$48.80M
-252.78%
YoY
|
-$63.75M
660.95%
YoY
|
$90.87M
280.52%
YoY
|
$5.053M
-68.39%
YoY
|
-$31.94M
75.71%
YoY
|
-$8.377M
-139.11%
YoY
|
$23.88M
94.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.550M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$63.47M
1874.86%
YoY
|
-$344.8M
86.14%
YoY
|
-$126.8M
-3.29%
YoY
|
-$60.50M
-123.71%
YoY
|
-$3.214M
-814.22%
YoY
|
-$185.3M
-67.7%
YoY
|
-$131.1M
-82.06%
YoY
|
$255.2M
-206.45%
YoY
|
$450.0K
-17.88%
YoY
|
-$573.6M
71.9%
YoY
|
-$730.8M
-43520.68%
YoY
|
-$239.7M
49.75%
YoY
|
$548.0K
-81.58%
YoY
|
-$333.7M
5.88%
YoY
|
$1.683M
-100.89%
YoY
|
-$160.1M
54.42%
YoY
|
$2.975M
-3135.71%
YoY
|
-$315.2M
-54.55%
YoY
|
-$189.6M
24.62%
YoY
|
| Cash From Investing Activities |
-$184.1M
-43.11%
YoY
|
-$344.8M
86.14%
YoY
|
-$126.8M
-3.29%
YoY
|
-$60.50M
-123.71%
YoY
|
-$323.7M
362.74%
YoY
|
-$185.3M
-67.7%
YoY
|
-$131.1M
-82.06%
YoY
|
$255.2M
-206.45%
YoY
|
-$69.95M
-84.41%
YoY
|
-$573.6M
69.59%
YoY
|
-$730.8M
-43520.68%
YoY
|
-$239.7M
49.75%
YoY
|
-$448.7M
369.91%
YoY
|
-$338.2M
7.32%
YoY
|
$1.683M
-100.89%
YoY
|
-$160.1M
54.49%
YoY
|
-$95.49M
0.51%
YoY
|
-$315.2M
-54.55%
YoY
|
-$189.6M
24.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$56.82M
12.74%
YoY
|
N/A
|
N/A
|
N/A
|
$50.40M
11.76%
YoY
|
N/A
|
N/A
|
N/A
|
$45.09M
28.32%
YoY
|
N/A
|
N/A
|
N/A
|
$35.14M
10.47%
YoY
|
N/A
|
N/A
|
N/A
|
$31.81M
14.88%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.61M
53.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.39M
30.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.26M
-53.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
$28.00M
N/A
|
$50.01M
-51.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$174.4M
-40.75%
YoY
|
-$75.30M
-126.06%
YoY
|
$463.5M
7051.87%
YoY
|
$6.036M
-104.13%
YoY
|
$294.3M
474.04%
YoY
|
$289.0M
-38.75%
YoY
|
$6.481M
-99.1%
YoY
|
-$146.3M
-169.56%
YoY
|
$51.26M
-86.79%
YoY
|
$471.8M
68.66%
YoY
|
$721.9M
-832.61%
YoY
|
$210.3M
-30.82%
YoY
|
$388.2M
1131.02%
YoY
|
$279.8M
105.95%
YoY
|
-$98.54M
1928.8%
YoY
|
$304.0M
-31.52%
YoY
|
$31.53M
-43.58%
YoY
|
$135.8M
76.89%
YoY
|
-$4.857M
-101.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.61M
-142.06%
YoY
|
$246.7M
-2121.41%
YoY
|
-$121.8M
-655.15%
YoY
|
$79.57M
-420.63%
YoY
|
-$37.12M
-277.35%
YoY
|
-$12.20M
-266.05%
YoY
|
$21.94M
-17.55%
YoY
|
-$24.82M
-246.66%
YoY
|
$20.93M
-57.11%
YoY
|
$7.349M
-111.53%
YoY
|
$26.61M
-70.71%
YoY
|
$16.92M
234.89%
YoY
|
$48.80M
-252.78%
YoY
|
-$63.75M
660.95%
YoY
|
$90.87M
280.52%
YoY
|
$5.053M
-68.39%
YoY
|
-$31.94M
75.71%
YoY
|
-$8.377M
-139.11%
YoY
|
$23.88M
94.61%
YoY
|
| Cash From Investing Activities |
-$184.1M
-43.11%
YoY
|
-$344.8M
86.14%
YoY
|
-$126.8M
-3.29%
YoY
|
-$60.50M
-123.71%
YoY
|
-$323.7M
362.74%
YoY
|
-$185.3M
-67.7%
YoY
|
-$131.1M
-82.06%
YoY
|
$255.2M
-206.45%
YoY
|
-$69.95M
-84.41%
YoY
|
-$573.6M
69.59%
YoY
|
-$730.8M
-43520.68%
YoY
|
-$239.7M
49.75%
YoY
|
-$448.7M
369.91%
YoY
|
-$338.2M
7.32%
YoY
|
$1.683M
-100.89%
YoY
|
-$160.1M
54.49%
YoY
|
-$95.49M
0.51%
YoY
|
-$315.2M
-54.55%
YoY
|
-$189.6M
24.62%
YoY
|
| Cash From Financing Activities |
$174.4M
-40.75%
YoY
|
-$75.30M
-126.06%
YoY
|
$463.5M
7051.87%
YoY
|
$6.036M
-104.13%
YoY
|
$294.3M
474.04%
YoY
|
$289.0M
-38.75%
YoY
|
$6.481M
-99.1%
YoY
|
-$146.3M
-169.56%
YoY
|
$51.26M
-86.79%
YoY
|
$471.8M
68.66%
YoY
|
$721.9M
-832.61%
YoY
|
$210.3M
-30.82%
YoY
|
$388.2M
1131.02%
YoY
|
$279.8M
105.95%
YoY
|
-$98.54M
1928.8%
YoY
|
$304.0M
-31.52%
YoY
|
$31.53M
-43.58%
YoY
|
$135.8M
76.89%
YoY
|
-$4.857M
-101.02%
YoY
|
| Net Change In Cash |
-$168.5M
153.37%
YoY
|
-$173.5M
-289.54%
YoY
|
$214.9M
-309.21%
YoY
|
$25.11M
-70.11%
YoY
|
-$66.51M
-3056.04%
YoY
|
$91.52M
-196.9%
YoY
|
-$102.7M
-678.66%
YoY
|
$84.02M
-776.19%
YoY
|
$2.250M
-119.12%
YoY
|
-$94.45M
-22.73%
YoY
|
$17.75M
-396.28%
YoY
|
-$12.42M
-108.34%
YoY
|
-$11.77M
-87.73%
YoY
|
-$122.2M
-34.88%
YoY
|
-$5.991M
-96.49%
YoY
|
$149.0M
-58.18%
YoY
|
-$95.91M
67.39%
YoY
|
-$187.7M
-68.46%
YoY
|
-$170.6M
-150.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.61M
-142.06%
YoY
|
$246.7M
-2121.41%
YoY
|
-$121.8M
-655.15%
YoY
|
$79.57M
-420.63%
YoY
|
-$37.12M
-277.35%
YoY
|
-$12.20M
-266.05%
YoY
|
$21.94M
-17.55%
YoY
|
-$24.82M
-246.66%
YoY
|
$20.93M
-57.11%
YoY
|
$7.349M
-111.53%
YoY
|
$26.61M
-70.71%
YoY
|
$16.92M
234.89%
YoY
|
$48.80M
-252.78%
YoY
|
-$63.75M
660.95%
YoY
|
$90.87M
280.52%
YoY
|
$5.053M
-68.39%
YoY
|
-$31.94M
75.71%
YoY
|
-$8.377M
-139.11%
YoY
|
$23.88M
94.61%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.550M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$12.20M
-266.05%
YoY
|
N/A
|
N/A
|
N/A
|
$7.349M
-110.76%
YoY
|
N/A
|
N/A
|
N/A
|
-$68.30M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...