|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.211B
13.97%
YoY
|
$1.940B
6.77%
YoY
|
$1.817B
-14.49%
YoY
|
$2.125B
64.09%
YoY
|
$1.295B
58.51%
YoY
|
| Depreciation, Depletion And Amortization |
$762.0M
22.51%
YoY
|
$622.0M
-22.06%
YoY
|
$798.0M
64.88%
YoY
|
$484.0M
23.79%
YoY
|
$391.0M
6.54%
YoY
|
| Cash From Operating Activities |
$2.482B
36.75%
YoY
|
$1.815B
-31.69%
YoY
|
$2.657B
-34.02%
YoY
|
$4.027B
95.3%
YoY
|
$2.062B
55.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$267.0M
86.71%
YoY
|
$143.0M
2.14%
YoY
|
$140.0M
-34.58%
YoY
|
$214.0M
-13.36%
YoY
|
$247.0M
107.56%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$223.0M
N/A
|
N/A
|
| Other Investing Activities |
-$81.00M
-6.9%
YoY
|
-$87.00M
-1.14%
YoY
|
-$88.00M
-54.17%
YoY
|
-$192.0M
110.99%
YoY
|
-$91.00M
35.82%
YoY
|
| Cash From Investing Activities |
-$6.347B
-47.63%
YoY
|
-$12.12B
304.37%
YoY
|
-$2.997B
-74.18%
YoY
|
-$11.61B
193.01%
YoY
|
-$3.962B
-54.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$650.0M
606.52%
YoY
|
| Debt Paid & Issued, Net |
$2.053B
-42.38%
YoY
|
$3.563B
-71.21%
YoY
|
$12.38B
54.37%
YoY
|
$8.017B
135.52%
YoY
|
$3.404B
11.53%
YoY
|
| Cash From Financing Activities |
$4.513B
-65.34%
YoY
|
$13.02B
245.87%
YoY
|
$3.765B
-57.04%
YoY
|
$8.764B
959.73%
YoY
|
$827.0M
-93.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.482B
36.75%
YoY
|
$1.815B
-31.69%
YoY
|
$2.657B
-34.02%
YoY
|
$4.027B
95.3%
YoY
|
$2.062B
55.86%
YoY
|
| Cash From Investing Activities |
-$6.347B
-47.63%
YoY
|
-$12.12B
304.37%
YoY
|
-$2.997B
-74.18%
YoY
|
-$11.61B
193.01%
YoY
|
-$3.962B
-54.14%
YoY
|
| Cash From Financing Activities |
$4.513B
-65.34%
YoY
|
$13.02B
245.87%
YoY
|
$3.765B
-57.04%
YoY
|
$8.764B
959.73%
YoY
|
$827.0M
-93.51%
YoY
|
| Net Change In Cash |
$648.0M
-76.16%
YoY
|
$2.718B
-20.64%
YoY
|
$3.425B
189.76%
YoY
|
$1.182B
-210.16%
YoY
|
-$1.073B
-119.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.482B
36.75%
YoY
|
$1.815B
-31.69%
YoY
|
$2.657B
-34.02%
YoY
|
$4.027B
95.3%
YoY
|
$2.062B
55.86%
YoY
|
| Capital Expenditures |
$267.0M
86.71%
YoY
|
$143.0M
2.14%
YoY
|
$140.0M
-34.58%
YoY
|
$214.0M
-13.36%
YoY
|
$247.0M
107.56%
YoY
|
| Free Cash Flow |
$2.215B
32.48%
YoY
|
$1.672B
-33.57%
YoY
|
$2.517B
-33.99%
YoY
|
$3.813B
110.08%
YoY
|
$1.815B
50.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$482.0M
-3.6%
YoY
|
$476.0M
-4.42%
YoY
|
$602.0M
25.16%
YoY
|
$509.0M
15.95%
YoY
|
$500.0M
19.33%
YoY
|
$498.0M
131.63%
YoY
|
$481.0M
-12.07%
YoY
|
$439.0M
-21.47%
YoY
|
$419.0M
-26.88%
YoY
|
$215.0M
-65.15%
YoY
|
$547.0M
-7.91%
YoY
|
$559.0M
3.71%
YoY
|
$573.0M
24.57%
YoY
|
$617.0M
53.87%
YoY
|
$594.0M
57.56%
YoY
|
$539.0M
-3693.33%
YoY
|
$460.0M
-13.53%
YoY
|
$401.0M
26.9%
YoY
|
$377.0M
24.42%
YoY
|
-$15.00M
-110.0%
YoY
|
| Depreciation, Depletion And Amortization |
$191.0M
-8.61%
YoY
|
$190.0M
46.15%
YoY
|
$175.0M
32.58%
YoY
|
$188.0M
10.59%
YoY
|
$209.0M
10.0%
YoY
|
$130.0M
-45.83%
YoY
|
$132.0M
-38.32%
YoY
|
$170.0M
-15.84%
YoY
|
$190.0M
33.8%
YoY
|
$240.0M
86.05%
YoY
|
$214.0M
44.59%
YoY
|
$202.0M
112.63%
YoY
|
$142.0M
26.79%
YoY
|
$129.0M
40.22%
YoY
|
$148.0M
492.0%
YoY
|
$95.00M
-53.2%
YoY
|
$112.0M
57.75%
YoY
|
$92.00M
-15.6%
YoY
|
$25.00M
-68.75%
YoY
|
$203.0M
244.07%
YoY
|
| Cash From Operating Activities |
$524.0M
2.14%
YoY
|
$928.0M
-37.47%
YoY
|
$487.0M
-211.19%
YoY
|
$554.0M
81.64%
YoY
|
$513.0M
10.56%
YoY
|
$1.484B
65.26%
YoY
|
-$438.0M
-143.84%
YoY
|
$305.0M
-51.59%
YoY
|
$464.0M
256.92%
YoY
|
$898.0M
-33.82%
YoY
|
$999.0M
18.09%
YoY
|
$630.0M
-35.38%
YoY
|
$130.0M
-84.69%
YoY
|
$1.357B
173.04%
YoY
|
$846.0M
46.62%
YoY
|
$975.0M
-11.28%
YoY
|
$849.0M
-864.86%
YoY
|
$497.0M
676.56%
YoY
|
$577.0M
5.1%
YoY
|
$1.099B
418.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$124.0M
129.63%
YoY
|
$118.0M
337.04%
YoY
|
$41.00M
-2.38%
YoY
|
$54.00M
28.57%
YoY
|
$54.00M
68.75%
YoY
|
$27.00M
-55.0%
YoY
|
$42.00M
82.61%
YoY
|
$42.00M
31.25%
YoY
|
$32.00M
28.0%
YoY
|
$60.00M
22.45%
YoY
|
$23.00M
-154.76%
YoY
|
$32.00M
-164.0%
YoY
|
$25.00M
-65.75%
YoY
|
$49.00M
-154.44%
YoY
|
-$42.00M
-27.59%
YoY
|
-$50.00M
-35.06%
YoY
|
$73.00M
231.82%
YoY
|
-$90.00M
143.24%
YoY
|
-$58.00M
75.76%
YoY
|
-$77.00M
102.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.000M
-153.33%
YoY
|
-$1.318B
-72.29%
YoY
|
-$225.0M
-92.07%
YoY
|
-$2.441B
13.53%
YoY
|
-$15.00M
-16.67%
YoY
|
-$4.757B
46.41%
YoY
|
-$2.839B
-293.52%
YoY
|
-$2.150B
-279.32%
YoY
|
-$18.00M
-89.35%
YoY
|
-$3.249B
167.63%
YoY
|
$1.467B
-233.48%
YoY
|
$1.199B
-131.55%
YoY
|
-$169.0M
238.0%
YoY
|
-$1.214B
-73.95%
YoY
|
-$1.099B
-64.99%
YoY
|
-$3.800B
-185.6%
YoY
|
-$50.00M
127.27%
YoY
|
-$4.661B
90.24%
YoY
|
-$3.139B
79.37%
YoY
|
$4.439B
-49422.22%
YoY
|
| Cash From Investing Activities |
-$135.0M
-93.72%
YoY
|
-$1.436B
-69.98%
YoY
|
-$266.0M
-90.77%
YoY
|
-$2.495B
13.82%
YoY
|
-$2.150B
-4.95%
YoY
|
-$4.784B
44.58%
YoY
|
-$2.881B
-299.52%
YoY
|
-$2.192B
-287.83%
YoY
|
-$2.262B
-1.61%
YoY
|
-$3.309B
162.0%
YoY
|
$1.444B
-226.56%
YoY
|
$1.167B
-130.31%
YoY
|
-$2.299B
-57.07%
YoY
|
-$1.263B
-73.42%
YoY
|
-$1.141B
-64.31%
YoY
|
-$3.850B
-188.26%
YoY
|
-$5.355B
1324.2%
YoY
|
-$4.751B
91.03%
YoY
|
-$3.197B
79.3%
YoY
|
$4.362B
-9380.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$150.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.852B
389.95%
YoY
|
N/A
|
N/A
|
N/A
|
$378.0M
142.31%
YoY
|
N/A
|
N/A
|
N/A
|
$156.0M
-41.79%
YoY
|
N/A
|
N/A
|
N/A
|
$268.0M
-49.72%
YoY
|
N/A
|
N/A
|
N/A
|
$533.0M
-53.04%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.302B
29.32%
YoY
|
$1.265B
-64.49%
YoY
|
$2.158B
-35.74%
YoY
|
-$3.010B
-233.6%
YoY
|
$4.100B
6.52%
YoY
|
$3.562B
222.35%
YoY
|
$3.358B
-260.9%
YoY
|
$2.253B
-307.27%
YoY
|
$3.849B
-34.02%
YoY
|
$1.105B
-50.54%
YoY
|
-$2.087B
-373.53%
YoY
|
-$1.087B
-148.12%
YoY
|
$5.834B
66.31%
YoY
|
$2.234B
7106.45%
YoY
|
$763.0M
-185.73%
YoY
|
$2.259B
-384.15%
YoY
|
$3.508B
41.39%
YoY
|
$31.00M
-98.87%
YoY
|
-$890.0M
-173.19%
YoY
|
-$795.0M
-118.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$524.0M
2.14%
YoY
|
$928.0M
-37.47%
YoY
|
$487.0M
-211.19%
YoY
|
$554.0M
81.64%
YoY
|
$513.0M
10.56%
YoY
|
$1.484B
65.26%
YoY
|
-$438.0M
-143.84%
YoY
|
$305.0M
-51.59%
YoY
|
$464.0M
256.92%
YoY
|
$898.0M
-33.82%
YoY
|
$999.0M
18.09%
YoY
|
$630.0M
-35.38%
YoY
|
$130.0M
-84.69%
YoY
|
$1.357B
173.04%
YoY
|
$846.0M
46.62%
YoY
|
$975.0M
-11.28%
YoY
|
$849.0M
-864.86%
YoY
|
$497.0M
676.56%
YoY
|
$577.0M
5.1%
YoY
|
$1.099B
418.4%
YoY
|
| Cash From Investing Activities |
-$135.0M
-93.72%
YoY
|
-$1.436B
-69.98%
YoY
|
-$266.0M
-90.77%
YoY
|
-$2.495B
13.82%
YoY
|
-$2.150B
-4.95%
YoY
|
-$4.784B
44.58%
YoY
|
-$2.881B
-299.52%
YoY
|
-$2.192B
-287.83%
YoY
|
-$2.262B
-1.61%
YoY
|
-$3.309B
162.0%
YoY
|
$1.444B
-226.56%
YoY
|
$1.167B
-130.31%
YoY
|
-$2.299B
-57.07%
YoY
|
-$1.263B
-73.42%
YoY
|
-$1.141B
-64.31%
YoY
|
-$3.850B
-188.26%
YoY
|
-$5.355B
1324.2%
YoY
|
-$4.751B
91.03%
YoY
|
-$3.197B
79.3%
YoY
|
$4.362B
-9380.85%
YoY
|
| Cash From Financing Activities |
$5.302B
29.32%
YoY
|
$1.265B
-64.49%
YoY
|
$2.158B
-35.74%
YoY
|
-$3.010B
-233.6%
YoY
|
$4.100B
6.52%
YoY
|
$3.562B
222.35%
YoY
|
$3.358B
-260.9%
YoY
|
$2.253B
-307.27%
YoY
|
$3.849B
-34.02%
YoY
|
$1.105B
-50.54%
YoY
|
-$2.087B
-373.53%
YoY
|
-$1.087B
-148.12%
YoY
|
$5.834B
66.31%
YoY
|
$2.234B
7106.45%
YoY
|
$763.0M
-185.73%
YoY
|
$2.259B
-384.15%
YoY
|
$3.508B
41.39%
YoY
|
$31.00M
-98.87%
YoY
|
-$890.0M
-173.19%
YoY
|
-$795.0M
-118.23%
YoY
|
| Net Change In Cash |
$5.691B
131.06%
YoY
|
$757.0M
188.93%
YoY
|
$2.379B
6000.0%
YoY
|
-$4.951B
-1452.73%
YoY
|
$2.463B
20.09%
YoY
|
$262.0M
-120.06%
YoY
|
$39.00M
-89.04%
YoY
|
$366.0M
-48.45%
YoY
|
$2.051B
-44.04%
YoY
|
-$1.306B
-156.1%
YoY
|
$356.0M
-23.93%
YoY
|
$710.0M
-215.26%
YoY
|
$3.665B
-467.23%
YoY
|
$2.328B
-155.13%
YoY
|
$468.0M
-113.33%
YoY
|
-$616.0M
-113.2%
YoY
|
-$998.0M
-150.05%
YoY
|
-$4.223B
-1419.69%
YoY
|
-$3.510B
19400.0%
YoY
|
$4.666B
3.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$524.0M
2.14%
YoY
|
$928.0M
-37.47%
YoY
|
$487.0M
-211.19%
YoY
|
$554.0M
81.64%
YoY
|
$513.0M
10.56%
YoY
|
$1.484B
65.26%
YoY
|
-$438.0M
-143.84%
YoY
|
$305.0M
-51.59%
YoY
|
$464.0M
256.92%
YoY
|
$898.0M
-33.82%
YoY
|
$999.0M
18.09%
YoY
|
$630.0M
-35.38%
YoY
|
$130.0M
-84.69%
YoY
|
$1.357B
173.04%
YoY
|
$846.0M
46.62%
YoY
|
$975.0M
-11.28%
YoY
|
$849.0M
-864.86%
YoY
|
$497.0M
676.56%
YoY
|
$577.0M
5.1%
YoY
|
$1.099B
418.4%
YoY
|
| Capital Expenditures |
$124.0M
129.63%
YoY
|
$118.0M
337.04%
YoY
|
$41.00M
-2.38%
YoY
|
$54.00M
28.57%
YoY
|
$54.00M
68.75%
YoY
|
$27.00M
-55.0%
YoY
|
$42.00M
82.61%
YoY
|
$42.00M
31.25%
YoY
|
$32.00M
28.0%
YoY
|
$60.00M
22.45%
YoY
|
$23.00M
-154.76%
YoY
|
$32.00M
-164.0%
YoY
|
$25.00M
-65.75%
YoY
|
$49.00M
-154.44%
YoY
|
-$42.00M
-27.59%
YoY
|
-$50.00M
-35.06%
YoY
|
$73.00M
231.82%
YoY
|
-$90.00M
143.24%
YoY
|
-$58.00M
75.76%
YoY
|
-$77.00M
102.63%
YoY
|
| Free Cash Flow |
$400.0M
-12.85%
YoY
|
$810.0M
-44.41%
YoY
|
$446.0M
-192.92%
YoY
|
$500.0M
90.11%
YoY
|
$459.0M
6.25%
YoY
|
$1.457B
73.87%
YoY
|
-$480.0M
-149.18%
YoY
|
$263.0M
-56.02%
YoY
|
$432.0M
311.43%
YoY
|
$838.0M
-35.93%
YoY
|
$976.0M
9.91%
YoY
|
$598.0M
-41.66%
YoY
|
$105.0M
-86.47%
YoY
|
$1.308B
122.83%
YoY
|
$888.0M
39.84%
YoY
|
$1.025B
-12.84%
YoY
|
$776.0M
-683.46%
YoY
|
$587.0M
481.19%
YoY
|
$635.0M
9.11%
YoY
|
$1.176B
370.4%
YoY
|
Loading...