|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$77.01M
7.28%
YoY
|
$71.78M
9.08%
YoY
|
$65.81M
16.56%
YoY
|
$56.46M
0.33%
YoY
|
$56.27M
52.72%
YoY
|
| Depreciation, Depletion And Amortization |
$5.926M
101.29%
YoY
|
$2.944M
-5.28%
YoY
|
$3.108M
2.14%
YoY
|
$3.043M
-1.01%
YoY
|
$3.074M
4.52%
YoY
|
| Cash From Operating Activities |
$85.07M
-4.81%
YoY
|
$89.37M
35.76%
YoY
|
$65.83M
-9.31%
YoY
|
$72.59M
68.41%
YoY
|
$43.10M
37.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.25M
86.11%
YoY
|
$5.506M
75.69%
YoY
|
$3.134M
199.33%
YoY
|
$1.047M
-201.85%
YoY
|
-$1.028M
-44.73%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.45M
N/A
|
$0.00
-100.0%
YoY
|
$4.771M
N/A
|
| Other Investing Activities |
-$29.39M
-177.65%
YoY
|
$37.85M
-72.13%
YoY
|
$135.8M
-140.65%
YoY
|
-$334.1M
-4.16%
YoY
|
-$348.6M
-7.93%
YoY
|
| Cash From Investing Activities |
-$39.64M
-222.55%
YoY
|
$32.35M
-75.62%
YoY
|
$132.7M
-139.59%
YoY
|
-$335.1M
-4.14%
YoY
|
-$349.6M
-8.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.505M
1.85%
YoY
|
$4.423M
-50.34%
YoY
|
$8.907M
86.22%
YoY
|
$4.783M
-2.51%
YoY
|
$4.906M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.85M
-51.43%
YoY
|
-$125.3M
-26.91%
YoY
|
-$171.4M
426.22%
YoY
|
-$32.57M
-108.08%
YoY
|
$403.3M
6.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$85.07M
-4.81%
YoY
|
$89.37M
35.76%
YoY
|
$65.83M
-9.31%
YoY
|
$72.59M
68.41%
YoY
|
$43.10M
37.9%
YoY
|
| Cash From Investing Activities |
-$39.64M
-222.55%
YoY
|
$32.35M
-75.62%
YoY
|
$132.7M
-139.59%
YoY
|
-$335.1M
-4.14%
YoY
|
-$349.6M
-8.11%
YoY
|
| Cash From Financing Activities |
-$60.85M
-51.43%
YoY
|
-$125.3M
-26.91%
YoY
|
-$171.4M
426.22%
YoY
|
-$32.57M
-108.08%
YoY
|
$403.3M
6.79%
YoY
|
| Net Change In Cash |
-$15.42M
333.23%
YoY
|
-$3.560M
-113.14%
YoY
|
$27.09M
-109.18%
YoY
|
-$295.1M
-404.81%
YoY
|
$96.82M
239.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$85.07M
-4.81%
YoY
|
$89.37M
35.76%
YoY
|
$65.83M
-9.31%
YoY
|
$72.59M
68.41%
YoY
|
$43.10M
37.9%
YoY
|
| Capital Expenditures |
$10.25M
86.11%
YoY
|
$5.506M
75.69%
YoY
|
$3.134M
199.33%
YoY
|
$1.047M
-201.85%
YoY
|
-$1.028M
-44.73%
YoY
|
| Free Cash Flow |
$74.82M
-10.78%
YoY
|
$83.87M
33.77%
YoY
|
$62.70M
-12.36%
YoY
|
$71.54M
62.12%
YoY
|
$44.13M
33.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.20M
-41.28%
YoY
|
$18.94M
-6.58%
YoY
|
$19.77M
8.72%
YoY
|
$19.23M
6.42%
YoY
|
$19.08M
25.02%
YoY
|
$20.27M
9.96%
YoY
|
$18.18M
-7.79%
YoY
|
$18.07M
-2.12%
YoY
|
$15.26M
65.7%
YoY
|
$18.44M
40.46%
YoY
|
$19.72M
26.16%
YoY
|
$18.46M
31.08%
YoY
|
$9.208M
-32.31%
YoY
|
$13.13M
-3.45%
YoY
|
$15.63M
13.94%
YoY
|
$14.09M
2.68%
YoY
|
$13.60M
-10.76%
YoY
|
$13.59M
7.55%
YoY
|
$13.72M
29.84%
YoY
|
| Depreciation, Depletion And Amortization |
$1.858M
27.7%
YoY
|
$1.496M
3.46%
YoY
|
$1.506M
3.51%
YoY
|
$1.473M
2.08%
YoY
|
$1.455M
1.11%
YoY
|
$1.446M
-1.36%
YoY
|
$1.455M
-1.02%
YoY
|
$1.443M
-6.05%
YoY
|
$1.439M
10.44%
YoY
|
$1.466M
65.28%
YoY
|
$1.470M
45.98%
YoY
|
$1.536M
51.48%
YoY
|
$1.303M
29.27%
YoY
|
$887.0K
-14.05%
YoY
|
$1.007M
0.3%
YoY
|
$1.014M
-1.74%
YoY
|
$1.008M
-4.91%
YoY
|
$1.032M
-2.64%
YoY
|
$1.004M
-7.04%
YoY
|
| Cash From Operating Activities |
$28.52M
-6.3%
YoY
|
$23.90M
38.3%
YoY
|
$17.17M
-32.7%
YoY
|
$13.55M
-31.54%
YoY
|
$30.44M
13.7%
YoY
|
$17.28M
33.12%
YoY
|
$25.52M
52.63%
YoY
|
$19.80M
35.22%
YoY
|
$26.77M
24.58%
YoY
|
$12.98M
-44.71%
YoY
|
$16.72M
-8.69%
YoY
|
$14.64M
54.38%
YoY
|
$21.49M
0.84%
YoY
|
$23.48M
43.14%
YoY
|
$18.31M
494.13%
YoY
|
$9.484M
-44.65%
YoY
|
$21.31M
229.13%
YoY
|
$16.40M
-54.85%
YoY
|
$3.082M
-59.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.723M
112.73%
YoY
|
$4.590M
191.24%
YoY
|
$2.274M
138.12%
YoY
|
$2.108M
24.81%
YoY
|
$1.280M
-0.47%
YoY
|
$1.576M
33.22%
YoY
|
$955.0K
112.22%
YoY
|
$1.689M
93.47%
YoY
|
$1.286M
106.75%
YoY
|
$1.183M
225.0%
YoY
|
$450.0K
-340.64%
YoY
|
$873.0K
-521.74%
YoY
|
$622.0K
-315.22%
YoY
|
$364.0K
-242.75%
YoY
|
-$187.0K
-6.97%
YoY
|
-$207.0K
36.18%
YoY
|
-$289.0K
-31.19%
YoY
|
-$255.0K
-36.25%
YoY
|
-$201.0K
34.0%
YoY
|
| Acquisitions |
-$15.04M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.45M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$236.8M
1215.47%
YoY
|
-$62.03M
-30.2%
YoY
|
-$47.94M
-1150.23%
YoY
|
$62.46M
-291.89%
YoY
|
$18.00M
-88.36%
YoY
|
-$88.86M
223.76%
YoY
|
$4.565M
-114.83%
YoY
|
-$32.55M
2.9%
YoY
|
$154.7M
-31.45%
YoY
|
-$27.45M
30.1%
YoY
|
-$30.79M
-66.68%
YoY
|
-$31.63M
-63.83%
YoY
|
$225.7M
-269.52%
YoY
|
-$21.10M
-89.74%
YoY
|
-$92.40M
35.47%
YoY
|
-$87.46M
-391.27%
YoY
|
-$133.1M
27.0%
YoY
|
-$205.6M
192.65%
YoY
|
-$68.21M
-41.07%
YoY
|
| Cash From Investing Activities |
$234.1M
1289.66%
YoY
|
-$66.62M
-26.34%
YoY
|
-$50.22M
-1491.05%
YoY
|
$60.35M
-276.27%
YoY
|
$16.84M
-89.02%
YoY
|
-$90.44M
215.89%
YoY
|
$3.610M
-111.56%
YoY
|
-$34.24M
5.33%
YoY
|
$153.4M
-31.83%
YoY
|
-$28.63M
33.4%
YoY
|
-$31.24M
-66.26%
YoY
|
-$32.51M
-62.92%
YoY
|
$225.0M
-268.69%
YoY
|
-$21.46M
-89.57%
YoY
|
-$92.59M
35.34%
YoY
|
-$87.67M
-393.54%
YoY
|
-$133.4M
26.78%
YoY
|
-$205.8M
191.4%
YoY
|
-$68.41M
-40.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.73M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.410M
114.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.588M
68.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$943.0K
-37.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$97.20M
-465.19%
YoY
|
$9.850M
-68.41%
YoY
|
-$7.566M
-83.07%
YoY
|
-$89.75M
77.62%
YoY
|
$26.62M
-143.47%
YoY
|
$31.18M
-30.7%
YoY
|
-$44.70M
-368.95%
YoY
|
-$50.53M
2.21%
YoY
|
-$61.22M
-66.65%
YoY
|
$44.99M
32.6%
YoY
|
$16.62M
-320.54%
YoY
|
-$49.44M
-59.06%
YoY
|
-$183.6M
-397.04%
YoY
|
$33.93M
-73.24%
YoY
|
-$7.536M
-9.68%
YoY
|
-$120.8M
-275.37%
YoY
|
$61.80M
-71.39%
YoY
|
$126.8M
15.2%
YoY
|
-$8.344M
-127.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.52M
-6.3%
YoY
|
$23.90M
38.3%
YoY
|
$17.17M
-32.7%
YoY
|
$13.55M
-31.54%
YoY
|
$30.44M
13.7%
YoY
|
$17.28M
33.12%
YoY
|
$25.52M
52.63%
YoY
|
$19.80M
35.22%
YoY
|
$26.77M
24.58%
YoY
|
$12.98M
-44.71%
YoY
|
$16.72M
-8.69%
YoY
|
$14.64M
54.38%
YoY
|
$21.49M
0.84%
YoY
|
$23.48M
43.14%
YoY
|
$18.31M
494.13%
YoY
|
$9.484M
-44.65%
YoY
|
$21.31M
229.13%
YoY
|
$16.40M
-54.85%
YoY
|
$3.082M
-59.18%
YoY
|
| Cash From Investing Activities |
$234.1M
1289.66%
YoY
|
-$66.62M
-26.34%
YoY
|
-$50.22M
-1491.05%
YoY
|
$60.35M
-276.27%
YoY
|
$16.84M
-89.02%
YoY
|
-$90.44M
215.89%
YoY
|
$3.610M
-111.56%
YoY
|
-$34.24M
5.33%
YoY
|
$153.4M
-31.83%
YoY
|
-$28.63M
33.4%
YoY
|
-$31.24M
-66.26%
YoY
|
-$32.51M
-62.92%
YoY
|
$225.0M
-268.69%
YoY
|
-$21.46M
-89.57%
YoY
|
-$92.59M
35.34%
YoY
|
-$87.67M
-393.54%
YoY
|
-$133.4M
26.78%
YoY
|
-$205.8M
191.4%
YoY
|
-$68.41M
-40.97%
YoY
|
| Cash From Financing Activities |
-$97.20M
-465.19%
YoY
|
$9.850M
-68.41%
YoY
|
-$7.566M
-83.07%
YoY
|
-$89.75M
77.62%
YoY
|
$26.62M
-143.47%
YoY
|
$31.18M
-30.7%
YoY
|
-$44.70M
-368.95%
YoY
|
-$50.53M
2.21%
YoY
|
-$61.22M
-66.65%
YoY
|
$44.99M
32.6%
YoY
|
$16.62M
-320.54%
YoY
|
-$49.44M
-59.06%
YoY
|
-$183.6M
-397.04%
YoY
|
$33.93M
-73.24%
YoY
|
-$7.536M
-9.68%
YoY
|
-$120.8M
-275.37%
YoY
|
$61.80M
-71.39%
YoY
|
$126.8M
15.2%
YoY
|
-$8.344M
-127.17%
YoY
|
| Net Change In Cash |
$165.4M
123.8%
YoY
|
-$32.86M
-21.71%
YoY
|
-$40.61M
160.83%
YoY
|
-$15.85M
-75.61%
YoY
|
$73.90M
-37.88%
YoY
|
-$41.98M
-243.08%
YoY
|
-$15.57M
-841.38%
YoY
|
-$64.97M
-3.46%
YoY
|
$119.0M
88.97%
YoY
|
$29.34M
-18.38%
YoY
|
$2.100M
-102.57%
YoY
|
-$67.30M
-66.17%
YoY
|
$62.95M
-225.18%
YoY
|
$35.94M
-157.36%
YoY
|
-$81.82M
11.05%
YoY
|
-$198.9M
-271.71%
YoY
|
-$50.29M
-142.88%
YoY
|
-$62.66M
-182.73%
YoY
|
-$73.67M
-5.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.52M
-6.3%
YoY
|
$23.90M
38.3%
YoY
|
$17.17M
-32.7%
YoY
|
$13.55M
-31.54%
YoY
|
$30.44M
13.7%
YoY
|
$17.28M
33.12%
YoY
|
$25.52M
52.63%
YoY
|
$19.80M
35.22%
YoY
|
$26.77M
24.58%
YoY
|
$12.98M
-44.71%
YoY
|
$16.72M
-8.69%
YoY
|
$14.64M
54.38%
YoY
|
$21.49M
0.84%
YoY
|
$23.48M
43.14%
YoY
|
$18.31M
494.13%
YoY
|
$9.484M
-44.65%
YoY
|
$21.31M
229.13%
YoY
|
$16.40M
-54.85%
YoY
|
$3.082M
-59.18%
YoY
|
| Capital Expenditures |
$2.723M
112.73%
YoY
|
$4.590M
191.24%
YoY
|
$2.274M
138.12%
YoY
|
$2.108M
24.81%
YoY
|
$1.280M
-0.47%
YoY
|
$1.576M
33.22%
YoY
|
$955.0K
112.22%
YoY
|
$1.689M
93.47%
YoY
|
$1.286M
106.75%
YoY
|
$1.183M
225.0%
YoY
|
$450.0K
-340.64%
YoY
|
$873.0K
-521.74%
YoY
|
$622.0K
-315.22%
YoY
|
$364.0K
-242.75%
YoY
|
-$187.0K
-6.97%
YoY
|
-$207.0K
36.18%
YoY
|
-$289.0K
-31.19%
YoY
|
-$255.0K
-36.25%
YoY
|
-$201.0K
34.0%
YoY
|
| Free Cash Flow |
$25.80M
-11.53%
YoY
|
$19.31M
22.96%
YoY
|
$14.90M
-39.34%
YoY
|
$11.45M
-36.8%
YoY
|
$29.16M
14.42%
YoY
|
$15.71M
33.11%
YoY
|
$24.56M
50.98%
YoY
|
$18.11M
31.52%
YoY
|
$25.49M
22.13%
YoY
|
$11.80M
-48.95%
YoY
|
$16.27M
-12.04%
YoY
|
$13.77M
42.07%
YoY
|
$20.87M
-3.39%
YoY
|
$23.12M
38.76%
YoY
|
$18.50M
463.45%
YoY
|
$9.691M
-43.94%
YoY
|
$21.60M
213.27%
YoY
|
$16.66M
-54.64%
YoY
|
$3.283M
-57.36%
YoY
|
Loading...