|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$299.0M
171.94%
YoY
|
$110.0M
39.12%
YoY
|
$79.03M
-235.08%
YoY
|
-$58.51M
-3252.53%
YoY
|
$1.856M
-93.27%
YoY
|
| Depreciation, Depletion And Amortization |
$115.3M
22.04%
YoY
|
$94.50M
9.61%
YoY
|
$86.21M
-14.36%
YoY
|
$100.7M
4509.39%
YoY
|
$2.184M
17.86%
YoY
|
| Cash From Operating Activities |
$444.4M
33.94%
YoY
|
$331.8M
43.86%
YoY
|
$230.7M
-1922250.0%
YoY
|
-$12.00K
-100.01%
YoY
|
$96.50M
24.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.633M
-10.34%
YoY
|
$4.052M
-37.68%
YoY
|
$6.502M
2.54%
YoY
|
$6.341M
91.11%
YoY
|
$3.318M
-48.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$90.91M
-135.5%
YoY
|
-$256.1M
-2477.29%
YoY
|
$10.77M
-102.52%
YoY
|
-$428.2M
-1165.96%
YoY
|
$40.17M
-73.17%
YoY
|
| Cash From Investing Activities |
$87.27M
-133.55%
YoY
|
-$260.1M
-6193.0%
YoY
|
$4.269M
-100.98%
YoY
|
-$434.5M
-1279.14%
YoY
|
$36.85M
-74.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$16.60M
20.99%
YoY
|
$13.72M
-9.94%
YoY
|
$15.23M
8.3%
YoY
|
$14.07M
10.8%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$1.524M
-246.96%
YoY
|
$1.037M
-101.24%
YoY
|
-$83.79M
-217.61%
YoY
|
$71.24M
5321.77%
YoY
|
$1.314M
-15.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$146.2M
-294.48%
YoY
|
-$75.17M
-212.0%
YoY
|
$67.12M
63.43%
YoY
|
$41.07M
-36.13%
YoY
|
$64.30M
-484.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$444.4M
33.94%
YoY
|
$331.8M
43.86%
YoY
|
$230.7M
-1922250.0%
YoY
|
-$12.00K
-100.01%
YoY
|
$96.50M
24.82%
YoY
|
| Cash From Investing Activities |
$87.27M
-133.55%
YoY
|
-$260.1M
-6193.0%
YoY
|
$4.269M
-100.98%
YoY
|
-$434.5M
-1279.14%
YoY
|
$36.85M
-74.27%
YoY
|
| Cash From Financing Activities |
$146.2M
-294.48%
YoY
|
-$75.17M
-212.0%
YoY
|
$67.12M
63.43%
YoY
|
$41.07M
-36.13%
YoY
|
$64.30M
-484.92%
YoY
|
| Net Change In Cash |
$677.7M
-19029.86%
YoY
|
-$3.580M
-101.19%
YoY
|
$302.0M
-176.73%
YoY
|
-$393.6M
-299.18%
YoY
|
$197.6M
-3.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$444.4M
33.94%
YoY
|
$331.8M
43.86%
YoY
|
$230.7M
-1922250.0%
YoY
|
-$12.00K
-100.01%
YoY
|
$96.50M
24.82%
YoY
|
| Capital Expenditures |
$3.633M
-10.34%
YoY
|
$4.052M
-37.68%
YoY
|
$6.502M
2.54%
YoY
|
$6.341M
91.11%
YoY
|
$3.318M
-48.45%
YoY
|
| Free Cash Flow |
$440.8M
34.49%
YoY
|
$327.8M
46.22%
YoY
|
$224.2M
-3628.35%
YoY
|
-$6.353M
-106.82%
YoY
|
$93.19M
31.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$73.41M
5.34%
YoY
|
$108.0M
2512.43%
YoY
|
$65.51M
1052.89%
YoY
|
$66.16M
22.35%
YoY
|
$69.68M
46.36%
YoY
|
$4.134M
-89.9%
YoY
|
$5.682M
-56.81%
YoY
|
$54.08M
334.59%
YoY
|
$47.61M
210.41%
YoY
|
$40.91M
1443.3%
YoY
|
$13.16M
-125.82%
YoY
|
$12.44M
-224.67%
YoY
|
$15.34M
1598.56%
YoY
|
$2.651M
84.74%
YoY
|
-$50.96M
717.04%
YoY
|
-$9.981M
-620.66%
YoY
|
$903.0K
-85.31%
YoY
|
$1.435M
-46.99%
YoY
|
-$6.237M
-140.53%
YoY
|
| Depreciation, Depletion And Amortization |
$29.89M
13.6%
YoY
|
$2.339M
7.05%
YoY
|
$566.0K
-97.65%
YoY
|
$28.44M
29.57%
YoY
|
$26.31M
9681.04%
YoY
|
$2.185M
10.19%
YoY
|
$24.10M
11.12%
YoY
|
$21.95M
2.47%
YoY
|
$269.0K
-98.75%
YoY
|
$1.983M
-15.65%
YoY
|
$21.69M
1604.87%
YoY
|
$21.42M
982.47%
YoY
|
$21.48M
2491.56%
YoY
|
$2.351M
84.68%
YoY
|
$1.272M
152.38%
YoY
|
$1.979M
198.49%
YoY
|
$829.0K
89.27%
YoY
|
$1.273M
-42.14%
YoY
|
$504.0K
9.33%
YoY
|
| Cash From Operating Activities |
$148.8M
-8.14%
YoY
|
$110.8M
48.31%
YoY
|
$26.67M
-74.39%
YoY
|
$145.0M
-599.93%
YoY
|
$162.0M
-10.98%
YoY
|
$74.69M
-51.29%
YoY
|
$104.1M
45.91%
YoY
|
-$29.00M
-68.87%
YoY
|
$182.0M
83.63%
YoY
|
$153.3M
740.25%
YoY
|
$71.38M
-278.93%
YoY
|
-$93.16M
160.82%
YoY
|
$99.11M
72.82%
YoY
|
$18.25M
-61.85%
YoY
|
-$39.89M
-15.08%
YoY
|
-$35.72M
-159.99%
YoY
|
$57.35M
58.69%
YoY
|
$47.83M
-24016.0%
YoY
|
-$46.98M
44.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$335.0K
-80.66%
YoY
|
$585.0K
-44.86%
YoY
|
$794.0K
-16.6%
YoY
|
$522.0K
-52.24%
YoY
|
$1.732M
83.09%
YoY
|
$1.061M
-19.5%
YoY
|
$952.0K
-60.69%
YoY
|
$1.093M
-15.47%
YoY
|
$946.0K
-35.6%
YoY
|
$1.318M
44.84%
YoY
|
$2.422M
-301.5%
YoY
|
$1.293M
-154.6%
YoY
|
$1.469M
-21.06%
YoY
|
$910.0K
-223.81%
YoY
|
-$1.202M
-8.1%
YoY
|
-$2.368M
311.83%
YoY
|
$1.861M
167.0%
YoY
|
-$735.0K
47.0%
YoY
|
-$1.308M
118.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$324.9M
-577.76%
YoY
|
-$34.96M
-35.24%
YoY
|
$3.595M
-114.57%
YoY
|
$54.27M
-131.29%
YoY
|
$68.00M
-1832.12%
YoY
|
-$53.99M
168.23%
YoY
|
-$24.68M
-21.76%
YoY
|
-$173.5M
-320.35%
YoY
|
-$3.926M
-75.9%
YoY
|
-$20.13M
-83.54%
YoY
|
-$31.54M
-163.15%
YoY
|
$78.73M
-131.77%
YoY
|
-$16.29M
-84.92%
YoY
|
-$122.3M
-4991.0%
YoY
|
$49.94M
-3642.2%
YoY
|
-$247.8M
-1385.41%
YoY
|
-$108.0M
-645.65%
YoY
|
$2.500M
-75.0%
YoY
|
-$1.410M
-102.91%
YoY
|
| Cash From Investing Activities |
-$325.2M
-590.75%
YoY
|
-$35.55M
-35.42%
YoY
|
$2.801M
-110.93%
YoY
|
$53.75M
-130.79%
YoY
|
$66.27M
-1460.24%
YoY
|
-$55.05M
156.69%
YoY
|
-$25.63M
-24.53%
YoY
|
-$174.6M
-325.44%
YoY
|
-$4.872M
-72.56%
YoY
|
-$21.45M
-82.59%
YoY
|
-$33.96M
-169.67%
YoY
|
$77.43M
-130.95%
YoY
|
-$17.76M
-83.84%
YoY
|
-$123.2M
-7079.32%
YoY
|
$48.74M
-1893.34%
YoY
|
-$250.2M
-1437.59%
YoY
|
-$109.9M
-674.15%
YoY
|
$1.765M
-81.22%
YoY
|
-$2.718M
-105.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$4.306M
7.84%
YoY
|
N/A
|
N/A
|
N/A
|
$3.993M
16.35%
YoY
|
N/A
|
N/A
|
N/A
|
$3.432M
-16.76%
YoY
|
N/A
|
N/A
|
N/A
|
$4.123M
43.71%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.50M
2638.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$639.0K
-99.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$74.44M
24307.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$305.0K
-23.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$398.0K
1890.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.57M
213.24%
YoY
|
$147.0M
-2786.81%
YoY
|
$11.42M
-306.55%
YoY
|
-$6.020M
0.75%
YoY
|
-$6.248M
-89.26%
YoY
|
-$5.473M
-106.77%
YoY
|
-$5.527M
-24.8%
YoY
|
-$5.975M
-177.62%
YoY
|
-$58.20M
312.76%
YoY
|
$80.87M
-608.99%
YoY
|
-$7.350M
-44.79%
YoY
|
$7.698M
-90.08%
YoY
|
-$14.10M
92.41%
YoY
|
-$15.89M
-255.4%
YoY
|
-$13.31M
78.42%
YoY
|
$77.60M
-1574.63%
YoY
|
-$7.328M
-110.97%
YoY
|
$10.22M
-11.1%
YoY
|
-$7.461M
-70.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$148.8M
-8.14%
YoY
|
$110.8M
48.31%
YoY
|
$26.67M
-74.39%
YoY
|
$145.0M
-599.93%
YoY
|
$162.0M
-10.98%
YoY
|
$74.69M
-51.29%
YoY
|
$104.1M
45.91%
YoY
|
-$29.00M
-68.87%
YoY
|
$182.0M
83.63%
YoY
|
$153.3M
740.25%
YoY
|
$71.38M
-278.93%
YoY
|
-$93.16M
160.82%
YoY
|
$99.11M
72.82%
YoY
|
$18.25M
-61.85%
YoY
|
-$39.89M
-15.08%
YoY
|
-$35.72M
-159.99%
YoY
|
$57.35M
58.69%
YoY
|
$47.83M
-24016.0%
YoY
|
-$46.98M
44.54%
YoY
|
| Cash From Investing Activities |
-$325.2M
-590.75%
YoY
|
-$35.55M
-35.42%
YoY
|
$2.801M
-110.93%
YoY
|
$53.75M
-130.79%
YoY
|
$66.27M
-1460.24%
YoY
|
-$55.05M
156.69%
YoY
|
-$25.63M
-24.53%
YoY
|
-$174.6M
-325.44%
YoY
|
-$4.872M
-72.56%
YoY
|
-$21.45M
-82.59%
YoY
|
-$33.96M
-169.67%
YoY
|
$77.43M
-130.95%
YoY
|
-$17.76M
-83.84%
YoY
|
-$123.2M
-7079.32%
YoY
|
$48.74M
-1893.34%
YoY
|
-$250.2M
-1437.59%
YoY
|
-$109.9M
-674.15%
YoY
|
$1.765M
-81.22%
YoY
|
-$2.718M
-105.69%
YoY
|
| Cash From Financing Activities |
-$19.57M
213.24%
YoY
|
$147.0M
-2786.81%
YoY
|
$11.42M
-306.55%
YoY
|
-$6.020M
0.75%
YoY
|
-$6.248M
-89.26%
YoY
|
-$5.473M
-106.77%
YoY
|
-$5.527M
-24.8%
YoY
|
-$5.975M
-177.62%
YoY
|
-$58.20M
312.76%
YoY
|
$80.87M
-608.99%
YoY
|
-$7.350M
-44.79%
YoY
|
$7.698M
-90.08%
YoY
|
-$14.10M
92.41%
YoY
|
-$15.89M
-255.4%
YoY
|
-$13.31M
78.42%
YoY
|
$77.60M
-1574.63%
YoY
|
-$7.328M
-110.97%
YoY
|
$10.22M
-11.1%
YoY
|
-$7.461M
-70.74%
YoY
|
| Net Change In Cash |
-$196.1M
-188.31%
YoY
|
$222.3M
1469.05%
YoY
|
$40.89M
-43.98%
YoY
|
$192.7M
-191.98%
YoY
|
$222.0M
86.69%
YoY
|
$14.17M
-93.34%
YoY
|
$72.99M
142.76%
YoY
|
-$209.5M
2507.84%
YoY
|
$118.9M
76.84%
YoY
|
$212.8M
-276.09%
YoY
|
$30.07M
-774.28%
YoY
|
-$8.035M
-96.14%
YoY
|
$67.25M
-212.26%
YoY
|
-$120.8M
-301.98%
YoY
|
-$4.459M
-92.2%
YoY
|
-$208.3M
-385.41%
YoY
|
-$59.90M
-149.08%
YoY
|
$59.82M
188.99%
YoY
|
-$57.16M
460.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$148.8M
-8.14%
YoY
|
$110.8M
48.31%
YoY
|
$26.67M
-74.39%
YoY
|
$145.0M
-599.93%
YoY
|
$162.0M
-10.98%
YoY
|
$74.69M
-51.29%
YoY
|
$104.1M
45.91%
YoY
|
-$29.00M
-68.87%
YoY
|
$182.0M
83.63%
YoY
|
$153.3M
740.25%
YoY
|
$71.38M
-278.93%
YoY
|
-$93.16M
160.82%
YoY
|
$99.11M
72.82%
YoY
|
$18.25M
-61.85%
YoY
|
-$39.89M
-15.08%
YoY
|
-$35.72M
-159.99%
YoY
|
$57.35M
58.69%
YoY
|
$47.83M
-24016.0%
YoY
|
-$46.98M
44.54%
YoY
|
| Capital Expenditures |
$335.0K
-80.66%
YoY
|
$585.0K
-44.86%
YoY
|
$794.0K
-16.6%
YoY
|
$522.0K
-52.24%
YoY
|
$1.732M
83.09%
YoY
|
$1.061M
-19.5%
YoY
|
$952.0K
-60.69%
YoY
|
$1.093M
-15.47%
YoY
|
$946.0K
-35.6%
YoY
|
$1.318M
44.84%
YoY
|
$2.422M
-301.5%
YoY
|
$1.293M
-154.6%
YoY
|
$1.469M
-21.06%
YoY
|
$910.0K
-223.81%
YoY
|
-$1.202M
-8.1%
YoY
|
-$2.368M
311.83%
YoY
|
$1.861M
167.0%
YoY
|
-$735.0K
47.0%
YoY
|
-$1.308M
118.0%
YoY
|
| Free Cash Flow |
$148.5M
-7.36%
YoY
|
$110.2M
49.66%
YoY
|
$25.88M
-74.92%
YoY
|
$144.5M
-580.04%
YoY
|
$160.3M
-11.47%
YoY
|
$73.63M
-51.57%
YoY
|
$103.2M
49.65%
YoY
|
-$30.10M
-68.14%
YoY
|
$181.0M
85.42%
YoY
|
$152.0M
776.75%
YoY
|
$68.96M
-278.23%
YoY
|
-$94.46M
183.22%
YoY
|
$97.64M
75.97%
YoY
|
$17.34M
-64.3%
YoY
|
-$38.69M
-15.28%
YoY
|
-$33.35M
-155.47%
YoY
|
$55.49M
56.56%
YoY
|
$48.57M
16089.0%
YoY
|
-$45.67M
43.16%
YoY
|
Loading...