Financial Snapshot

Revenue
$750.8M
TTM
Gross Margin
50.86%
TTM
Net Earnings
$148.3M
TTM
Current Assets
$55.28M
Q3 2024
Current Liabilities
$122.1M
Q3 2024
Current Ratio
45.26%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$468.2M
Q3 2024
Cash
Q3 2024
P/E
8.359
Nov 29, 2024 EST
Free Cash Flow
$406.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Revenue $550.7M $499.6M $407.9M $310.4M $242.5M $231.3M $244.4M $264.4M $286.0M $266.1M $241.1M $163.1M $93.81M $68.60M $68.40M $49.50M $7.700M $0.00
YoY Change 10.23% 22.47% 31.4% 28.03% 4.83% -5.37% -7.58% -7.52% 7.46% 10.38% 47.85% 73.83% 36.75% 0.29% 38.18% 542.86%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Revenue $550.7M $499.6M $407.9M $310.4M $242.5M $231.3M $244.4M $264.4M $286.0M $266.1M $241.1M $163.1M $93.81M $68.60M $68.40M $49.50M $7.700M $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Selling, General & Admin $54.15M $57.73M $47.40M $35.10M $31.60M $25.90M $25.10M $400.0K $100.0K
YoY Change -6.2% 21.8% 35.04% 11.08% 22.01% 3.19% 300.0%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $86.21M $100.7M $2.184M $1.853M $1.550M $1.369M $1.238M $1.272M $1.338M $1.304M $27.06M $18.27M $19.45M $200.0K $100.0K $0.00 $0.00
YoY Change -14.36% 4509.39% 17.86% 19.55% 13.22% 10.58% -2.67% -4.93% 2.61% -95.18% 48.08% -6.05% 9625.0% 100.0%
% of Gross Profit
Operating Expenses $421.9M $557.9M $390.3M $261.6M $193.3M $186.3M $243.2M $206.2M $179.8M $165.1M $134.6M $113.5M $77.40M $60.00M $50.60M $28.70M $6.000M $100.0K
YoY Change -24.38% 42.96% 49.19% 35.33% 3.76% -23.4% 17.94% 14.71% 8.85% 22.66% 18.64% 46.61% 29.01% 18.58% 76.31% 378.33% 5900.0%
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Interest Expense $150.0K -$7.768M -$6.400M -$11.70M -$13.10M -$18.10M -$16.80M -$11.10M -$10.80M -$10.50M -$3.600M $0.00
YoY Change -101.93% 21.38% -45.3% -10.69% -27.62% 7.74% 51.35% 2.78% 2.86% 191.67%
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Pretax Income $117.7M -$68.42M $11.23M $36.93M $36.09M $26.90M -$15.62M $46.86M $106.2M $101.0M $106.5M $49.58M $16.41M $8.600M $17.70M $20.80M $1.600M -$100.0K
YoY Change -271.96% -709.08% -69.58% 2.31% 34.16% -272.18% -133.34% -55.88% 5.18% -5.16% 114.71% 202.22% 90.76% -51.41% -14.9% 1200.0% -1700.0%
Income Tax $28.39M -$13.82M $3.991M $9.348M $9.517M $9.177M -$8.731M $17.84M $40.33M $38.30M $40.89M $19.42M $6.441M $3.200M $6.800M $8.100M $600.0K $0.00
% Of Pretax Income 24.13% 35.53% 25.31% 26.37% 34.11% 38.06% 37.98% 37.93% 38.41% 39.18% 39.26% 37.21% 38.42% 38.94% 37.5%
Net Earnings $79.03M -$58.51M $1.856M $27.58M $26.58M $17.73M -$6.893M $29.02M $65.86M $62.66M $65.56M $30.16M $9.964M $5.400M $10.90M $12.70M $1.000M -$100.0K
YoY Change -235.08% -3252.53% -93.27% 3.78% 49.94% -357.14% -123.75% -55.94% 5.1% -4.42% 117.4% 202.66% 84.52% -50.46% -14.17% 1170.0% -1100.0%
Net Earnings / Revenue 14.35% -11.71% 0.45% 8.88% 10.96% 7.66% -2.82% 10.97% 23.03% 23.55% 27.19% 18.49% 10.62% 7.87% 15.94% 25.66% 12.99%
Basic Earnings Per Share $9.13 -$6.24 $0.23 $3.55 $3.32 $2.34 -$0.75 $2.95 $6.51 $5.90 $5.82 $3.45 $1.49
Diluted Earnings Per Share $7.62 -$6.24 $0.21 $3.49 $3.31 $2.34 -$0.75 $2.92 $5.90 $5.36 $5.63 $3.02 $1.34 $806.0K $1.514M $2.082M $285.7K -$28.57K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $536.5M $234.9M $628.9M $431.3M $229.2M $239.5M $255.9M $280.5M $267.7M $314.4M $293.4M $230.2M $100.4M $54.80M $43.50M $81.10M $15.70M $0.00
Short-Term Investments
Other Short-Term Assets $2.882M $2.826M $2.853M $9.100M $14.20M $17.80M $7.200M $7.100M $0.00
YoY Change 1.98% -0.95% -35.92% -20.22% 147.22% 1.41%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $138.9M $24.59M $9.442M $9.100M $14.20M $17.80M $7.200M $7.600M
YoY Change 464.85% 160.41% -35.92% -20.22% 147.22% -5.26%
Property, Plant & Equipment $30.66M $18.69M $16.44M $16.80M $15.20M $13.30M $12.50M $11.40M $11.80M $12.30M $13.10M $10.90M $10.50M $7.800M $400.0K $300.0K $0.00 $0.00
YoY Change 64.06% 13.7% -2.17% 10.53% 14.29% 6.4% 9.65% -3.39% -4.07% -6.11% 20.18% 3.81% 34.62% 1850.0% 33.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $550.3M $664.4M $270.4M $225.7M $341.5M $387.8M $380.3M $298.7M $232.9M $168.8M $146.0M $60.90M $58.80M $43.50M $48.30M $27.60M $17.10M $0.00
YoY Change -17.16% 145.67% 19.82% -33.91% -11.94% 1.97% 27.32% 28.25% 37.97% 15.62% 139.74% 3.57% 35.17% -9.94% 75.0% 61.4%
Other Assets $3.799M $2.900M $2.400M $2.400M $700.0K $700.0K $0.00 $300.0K $3.200M $2.500M $3.800M $2.400M $600.0K $2.400M $3.600M $700.0K $0.00
YoY Change 31.0% 20.83% 0.0% 242.86% 0.0% -100.0% -90.63% 28.0% 58.33% 300.0% -75.0% -33.33% 414.29%
Total Long-Term Assets $1.672B $1.779B $1.167B $329.2M $200.6M $123.1M $130.7M $124.4M
YoY Change -5.98% 52.37% 64.11% 62.96% -5.81% 5.06%
Total Assets $1.811B $1.803B $1.177B $941.3M $802.6M $832.9M $842.3M $670.1M $637.0M $598.6M $526.3M $338.3M $214.8M $140.9M $137.9M $132.0M $40.00M $0.00
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $37.03M $33.84M $31.43M $25.60M $16.20M $12.70M $11.00M $11.20M $11.30M $9.200M $8.500M $7.100M $5.600M $3.500M $3.600M $1.500M $800.0K $0.00
YoY Change 9.41% 7.68% 22.76% 58.02% 27.56% 15.45% -1.79% -0.88% 22.83% 8.24% 19.72% 26.79% 60.0% -2.78% 140.0% 87.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $15.00M $23.80M $9.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -36.97% 142.86%
Long-Term Debt Due $2.000K
YoY Change
Total Short-Term Liabilities $44.73M $33.84M $46.43M $49.40M $26.00M $12.70M $11.00M $11.20M $11.30M $9.200M $9.100M $16.00M $10.80M $3.800M $3.800M $6.200M $2.100M
YoY Change 32.17% -27.11% -6.02% 90.0% 104.72% 15.45% -1.79% -0.88% 22.83% 1.1% -43.13% 48.15% 184.21% 0.0% -38.71% 195.24%
Long-Term Debt $208.5M $211.7M $45.50M $156.5M $163.7M $250.2M $237.8M $138.9M $129.4M $125.9M $126.9M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -1.51% 365.21% -70.92% -4.4% -34.57% 5.21% 71.2% 7.34% 2.78% -0.79%
Other Long-Term Liabilities $35.62M $43.22M $31.49M $40.80M $27.50M $22.20M $34.10M $26.70M $18.50M $17.70M $6.800M $4.300M $4.100M $3.300M $1.000M $200.0K $200.0K $100.0K
YoY Change -17.59% 37.28% -22.83% 48.36% 23.87% -34.9% 27.72% 44.32% 4.52% 160.29% 58.14% 4.88% 24.24% 230.0% 400.0% 0.0% 100.0%
Total Long-Term Liabilities $244.1M $254.9M $76.99M $197.3M $191.2M $272.4M $271.9M $165.6M $147.9M $143.6M $133.7M $4.300M $4.100M $3.300M $1.000M $200.0K $200.0K $100.0K
YoY Change -4.23% 231.1% -60.98% 3.19% -29.81% 0.18% 64.19% 11.97% 2.99% 7.4% 3009.3% 4.88% 24.24% 230.0% 400.0% 0.0% 100.0%
Total Liabilities $1.486B $1.641B $853.5M $740.2M $617.1M $651.4M $648.3M $426.3M $399.3M $416.0M $365.8M $217.0M $151.0M $94.30M $92.50M $94.60M $25.70M $100.0K
YoY Change -9.4% 92.24% 15.31% 19.95% -5.27% 0.48% 52.08% 6.76% -4.01% 13.72% 68.57% 43.71% 60.13% 1.95% -2.22% 268.09% 25600.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.2395 Billion

About HCI Group, Inc.

HCI Group, Inc. engages in the business of property and casualty insurance, reinsurance, real estate, and information technology. The company is headquartered in Tampa, Florida and currently employs 547 full-time employees. The company went IPO on 2008-09-15. The Company’s segments include HCPCI insurance operations, TypTap Group, real estate operations, and corporate and other. HCPCI insurance operations segment includes property and casualty insurance, which provides various forms of residential insurance products such as homeowners insurance, fire insurance, flood insurance and wind-only insurance to homeowners, condominium owners and tenants, and reinsurance and other auxiliary operations, which operates through its subsidiary, Claddaugh Casualty Insurance Company Ltd. TypTap Group segment is engaged in the property and casualty insurance business, focusing on standalone flood and homeowners multi-peril policies, and is uses internally developed technology to collect and analyze claims and other supplemental data to generate savings and efficiency for its insurance operations.

Industry: Fire, Marine & Casualty Insurance Peers: AMBAC FINANCIAL GROUP INC AMERISAFE INC TIPTREE INC. DONEGAL GROUP INC Global Indemnity Group, LLC INVESTORS TITLE CO MBIA INC PROGRESSIVE CORP/OH/ UNIVERSAL INSURANCE HOLDINGS, INC. UNITED FIRE GROUP INC