|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income after noncontrolling interests | |||||
| Net income attributable to noncontrolling interests | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Stock-based compensation expense | |||||
| Net accretion of discount on investments in available-for-sale fixed-maturity securities | |||||
| Depreciation and amortization | |||||
| Deferred income tax expense (benefit) | |||||
| Net realized investment (gains) losses | |||||
| Net unrealized investment losses (gains) | |||||
| Credit loss expense - investments | |||||
| Credit loss expense - reinsurance recoverable | |||||
| Net income from unconsolidated joint venture | |||||
| Distributions received from unconsolidated joint venture | |||||
| Net loss (income) from limited partnership investments | |||||
| Distributions of return on investment from limited partnership investments | |||||
| Impairment loss | |||||
| Loss on extinguishment of debt | |||||
| Debt conversion expense | |||||
| Gain on involuntary conversion | |||||
| Gain on sale of real estate investments | |||||
| Gain from remeasurement of contingent liabilities | |||||
| Foreign currency remeasurement loss | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities: | |||||
| Accrued interest and dividends receivable | |||||
| Income taxes | |||||
| Premiums receivable, net | |||||
| Assumed premiums receivable | |||||
| Prepaid reinsurance premiums | |||||
| Reinsurance recoverable | |||||
| Deferred policy acquisition costs | |||||
| Funds withheld for assumed business | |||||
| Other assets | |||||
| Losses and loss adjustment expenses | |||||
| Unearned premiums | |||||
| Advance premiums | |||||
| Reinsurance payable on paid losses and loss adjustment expenses | |||||
| Ceded reinsurance premiums payable | |||||
| Assumed premiums payable | |||||
| Reinsurance recovered in advance on unpaid losses | |||||
| Accrued expenses and other liabilities | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Investments in limited partnerships | |||||
| Distributions of return of capital from limited partnership investments | |||||
| Distributions received from unconsolidated joint venture | |||||
| Purchase of property and equipment | |||||
| Purchase of real estate investments | |||||
| Purchase of intangible assets | |||||
| Purchase of available-for-sale fixed-maturity securities | |||||
| Purchase of equity securities | |||||
| Purchase of other investments | |||||
| Purchase of short-term and other investments | |||||
| Compensation received for property relinquished through eminent domain | |||||
| Proceeds from sales of property and equipment | |||||
| Proceeds from sales of real estate investments | |||||
| Proceeds from sales of available-for-sale fixed-maturity securities | |||||
| Proceeds from calls, repayments and maturities of available-for-sale fixed-maturity securities | |||||
| Proceeds from sales of equity securities | |||||
| Proceeds from sales, redemptions and maturities of short-term and other investments | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Cash dividends received under share repurchase forward contract | |||||
| Common stock dividends | |||||
| (Repayment) borrowing under revolving credit facility, net | |||||
| Proceeds from issuance of redeemable noncontrolling interest and warrants | |||||
| Issuance costs - redeemable noncontrolling interest | |||||
| Proceeds from issuance of noncontrolling interests | |||||
| Dividends paid to redeemable noncontrolling interests | |||||
| Proceeds from issuance of long-term debt | |||||
| Subscriber surplus contributions, net | |||||
| Repayment of long-term debt | |||||
| Debt conversion costs paid | |||||
| 4.75% Convertible Senior Notes | |||||
| Total debt conversion costs paid | |||||
| Payment of net share settlements and other | |||||
| Repurchases of common stock under share repurchase plan | |||||
| Redemption of redeemable noncontrolling interests | |||||
| Payment of net share settlements of noncontrolling interests and other | |||||
| Debt issuance costs paid | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Income taxes paid, net of refunds | |||||
| Interest paid | |||||
| Non-cash investing and financing activities: | |||||
| Unrealized gain on investments in available-for-sale fixed-maturity securities, net of income taxes | |||||
| Payable on purchases of equity securities | |||||
| Receivable from maturities of available-for-sale fixed-maturity securities | |||||
| Conversion of Convertible Senior Notes | |||||
| 4.25% Convertible Senior Notes | |||||
| 4.75% Convertible Senior Notes | |||||
| Total conversion of Convertible Senior Notes | |||||
| Warrants issued in Centerbridge transaction | |||||
| Asset acquired under finance lease | |||||
| Assumed liability | |||||
| Acquisition of intangibles: | |||||
| Common stock issued | |||||
| Contingent consideration payable | |||||
Loading...