|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.315M
-36.79%
YoY
|
$7.625M
38025.0%
YoY
|
$1.629M
5717.86%
YoY
|
$3.228M
11031.03%
YoY
|
$6.826M
2167.77%
YoY
|
$20.00K
-98.38%
YoY
|
$28.00K
-65.0%
YoY
|
$29.00K
-78.03%
YoY
|
$301.0K
12.73%
YoY
|
$1.234M
-7.98%
YoY
|
$80.00K
-98.07%
YoY
|
$132.0K
-90.32%
YoY
|
$267.0K
-82.91%
YoY
|
$1.341M
-24.22%
YoY
|
$4.144M
260.84%
YoY
|
$1.363M
-12.06%
YoY
|
$1.562M
N/A
|
$1.770M
26.13%
YoY
|
$1.148M
N/A
|
| Cash & Equivalents |
$4.315M
-36.79%
YoY
|
$7.625M
38025.0%
YoY
|
$1.629M
5717.86%
YoY
|
$3.228M
11031.03%
YoY
|
$6.826M
2167.77%
YoY
|
$20.00K
-98.38%
YoY
|
$28.00K
-62.67%
YoY
|
$29.00K
-78.03%
YoY
|
$301.0K
12.73%
YoY
|
$1.234M
-7.98%
YoY
|
$75.00K
-98.19%
YoY
|
$132.0K
-90.32%
YoY
|
$267.0K
-82.91%
YoY
|
$1.341M
-24.24%
YoY
|
$4.144M
260.84%
YoY
|
$1.363M
-12.06%
YoY
|
$1.562M
N/A
|
$1.770M
26.16%
YoY
|
$1.148M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.387M
115.63%
YoY
|
$3.456M
973.29%
YoY
|
$370.0K
153.42%
YoY
|
$455.0K
52.17%
YoY
|
$1.107M
43.21%
YoY
|
$322.0K
-74.42%
YoY
|
$146.0K
-76.53%
YoY
|
$299.0K
-63.36%
YoY
|
$773.0K
16.94%
YoY
|
$1.259M
54.29%
YoY
|
$622.0K
166.95%
YoY
|
$816.0K
22.16%
YoY
|
$661.0K
-52.55%
YoY
|
$816.0K
125.41%
YoY
|
$233.0K
-66.3%
YoY
|
$668.0K
26.52%
YoY
|
$1.393M
N/A
|
$362.0K
N/A
|
$691.4K
N/A
|
| Inventory |
N/A
|
$3.000K
N/A
|
$187.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$2.387M
N/A
|
$3.456M
1219.08%
YoY
|
$86.00K
N/A
|
N/A
|
N/A
|
$262.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$8.367M
338.75%
YoY
|
$2.070M
86.49%
YoY
|
$2.441M
51.61%
YoY
|
$1.862M
-7.13%
YoY
|
$1.907M
-8.97%
YoY
|
$1.110M
-65.7%
YoY
|
$1.610M
40150.0%
YoY
|
$2.005M
-55.21%
YoY
|
$2.095M
-61.99%
YoY
|
$3.236M
-42.13%
YoY
|
$4.000K
-99.94%
YoY
|
$4.476M
-31.63%
YoY
|
$5.512M
-18.21%
YoY
|
$5.592M
-42.18%
YoY
|
$6.702M
0.43%
YoY
|
$6.547M
-19.63%
YoY
|
$6.739M
N/A
|
$9.672M
N/A
|
$6.673M
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$3.502M
N/A
|
$3.320M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$18.90M
92.02%
YoY
|
$13.15M
805.72%
YoY
|
$7.942M
345.18%
YoY
|
$8.865M
279.98%
YoY
|
$9.840M
210.51%
YoY
|
$1.452M
-74.66%
YoY
|
$1.784M
-63.54%
YoY
|
$2.333M
-56.99%
YoY
|
$3.169M
-50.79%
YoY
|
$5.729M
-26.07%
YoY
|
$4.893M
-55.84%
YoY
|
$5.424M
-36.77%
YoY
|
$6.440M
-33.57%
YoY
|
$7.749M
-34.35%
YoY
|
$11.08M
30.14%
YoY
|
$8.578M
-16.1%
YoY
|
$9.694M
N/A
|
$11.80M
N/A
|
$8.513M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.330M
N/A
|
$5.000K
-58.33%
YoY
|
$5.000K
-70.59%
YoY
|
$3.000K
-87.5%
YoY
|
N/A
N/A
|
$12.00K
-72.73%
YoY
|
$17.00K
-65.31%
YoY
|
$24.00K
-57.89%
YoY
|
$33.00K
-50.75%
YoY
|
$44.00K
-45.0%
YoY
|
$49.00K
-35.53%
YoY
|
$57.00K
-29.63%
YoY
|
$67.00K
-69.41%
YoY
|
$80.00K
8.11%
YoY
|
$76.00K
46.69%
YoY
|
$81.00K
73.63%
YoY
|
$219.0K
N/A
|
$74.00K
N/A
|
$51.81K
N/A
|
| Goodwill |
$2.946M
N/A
|
$2.946M
N/A
|
N/A
|
$2.946M
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$1.289M
0.0%
YoY
|
$1.289M
0.0%
YoY
|
$1.289M
N/A
|
$1.289M
0.0%
YoY
|
$1.289M
N/A
|
$1.289M
N/A
|
N/A
|
$1.289M
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.965M
N/A
|
$3.301M
N/A
|
$3.637M
N/A
|
$3.611M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$204.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$61.27M
3049.97%
YoY
|
$9.585M
1783.1%
YoY
|
$5.896M
97.72%
YoY
|
$5.703M
54.64%
YoY
|
$1.945M
-47.48%
YoY
|
$509.0K
-88.22%
YoY
|
$2.982M
-68.85%
YoY
|
$3.688M
-65.35%
YoY
|
$3.703M
-70.19%
YoY
|
$4.320M
-66.8%
YoY
|
$9.573M
-30.55%
YoY
|
$10.64M
-22.93%
YoY
|
$12.42M
-1.22%
YoY
|
$13.01M
1.6%
YoY
|
$13.79M
378.94%
YoY
|
$13.81M
348.5%
YoY
|
$12.57M
N/A
|
$12.81M
N/A
|
$2.878M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$18.90M
92.02%
YoY
|
$13.15M
805.72%
YoY
|
$7.942M
345.18%
YoY
|
$8.865M
279.98%
YoY
|
$9.840M
210.51%
YoY
|
$1.452M
-74.66%
YoY
|
$1.784M
-63.54%
YoY
|
$2.333M
-56.99%
YoY
|
$3.169M
-50.79%
YoY
|
$5.729M
-26.07%
YoY
|
$4.893M
-55.84%
YoY
|
$5.424M
-36.77%
YoY
|
$6.440M
-33.57%
YoY
|
$7.749M
-34.35%
YoY
|
$11.08M
30.14%
YoY
|
$8.578M
-16.1%
YoY
|
$9.694M
N/A
|
$11.80M
N/A
|
$8.513M
N/A
|
| Total Long-Term Assets |
$61.27M
|
$9.585M
|
$5.896M
|
$5.703M
|
$1.945M
|
$509.0K
|
$2.982M
|
$3.688M
|
$3.703M
|
$4.320M
|
$9.573M
|
$10.64M
|
$12.42M
|
$13.01M
|
$13.79M
|
$13.81M
|
$12.57M
|
$12.81M
|
$2.878M
|
| Total Assets |
$80.16M
580.2%
YoY
|
$22.74M
1059.41%
YoY
|
$13.84M
190.35%
YoY
|
$14.57M
141.95%
YoY
|
$11.79M
71.49%
YoY
|
$1.961M
-80.49%
YoY
|
$4.766M
-67.05%
YoY
|
$6.021M
-62.53%
YoY
|
$6.872M
-63.56%
YoY
|
$10.05M
-51.6%
YoY
|
$14.47M
-41.82%
YoY
|
$16.07M
-28.23%
YoY
|
$18.86M
-15.3%
YoY
|
$20.76M
-15.64%
YoY
|
$24.86M
118.28%
YoY
|
$22.39M
68.3%
YoY
|
$22.27M
N/A
|
$24.61M
N/A
|
$11.39M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.288M
103.21%
YoY
|
$744.0K
-70.7%
YoY
|
$1.308M
-43.08%
YoY
|
$2.074M
7.07%
YoY
|
$1.618M
-19.62%
YoY
|
$2.539M
30.01%
YoY
|
$2.298M
97.93%
YoY
|
$1.937M
109.18%
YoY
|
$2.013M
54.02%
YoY
|
$1.953M
31.87%
YoY
|
$1.161M
-20.91%
YoY
|
$926.0K
-27.09%
YoY
|
$1.307M
-17.12%
YoY
|
$1.481M
-20.93%
YoY
|
$1.468M
-44.23%
YoY
|
$1.270M
-47.96%
YoY
|
$1.577M
N/A
|
$1.873M
N/A
|
$2.632M
N/A
|
| Accrued Expenses |
$270.0K
-11.18%
YoY
|
$1.214M
N/A
|
$236.0K
N/A
|
$230.0K
N/A
|
$304.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$41.00K
N/A
|
$86.00K
N/A
|
$132.0K
N/A
|
$176.1K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$9.088M
1072.65%
YoY
|
$10.74M
305.17%
YoY
|
$1.530M
41.4%
YoY
|
$415.0K
-75.96%
YoY
|
$775.0K
-56.82%
YoY
|
$2.650M
-22.72%
YoY
|
$1.082M
-68.9%
YoY
|
$1.726M
-51.12%
YoY
|
$1.795M
-39.05%
YoY
|
$3.429M
42.16%
YoY
|
$3.479M
41.83%
YoY
|
$3.531M
9.93%
YoY
|
$2.945M
6.01%
YoY
|
$2.412M
9.19%
YoY
|
$2.453M
-18.81%
YoY
|
$3.212M
6.32%
YoY
|
$2.778M
N/A
|
$2.209M
N/A
|
$3.021M
N/A
|
| Long-Term Debt Due |
$7.838M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$20.99M
554.4%
YoY
|
$12.79M
80.81%
YoY
|
$3.912M
-35.7%
YoY
|
$3.159M
-48.78%
YoY
|
$3.208M
-46.49%
YoY
|
$7.075M
-12.9%
YoY
|
$6.084M
-11.21%
YoY
|
$6.167M
6.51%
YoY
|
$5.995M
-18.21%
YoY
|
$8.123M
32.12%
YoY
|
$6.852M
35.42%
YoY
|
$5.790M
-4.39%
YoY
|
$7.330M
-5.64%
YoY
|
$6.148M
-1.65%
YoY
|
$5.060M
-41.73%
YoY
|
$6.056M
-31.64%
YoY
|
$7.768M
N/A
|
$6.251M
N/A
|
$8.683M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$629.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$888.0K
N/A
|
$888.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$143.0K
N/A
|
N/A
N/A
|
$1.200M
140.0%
YoY
|
$1.200M
140.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$500.0K
-66.44%
YoY
|
$500.0K
-77.55%
YoY
|
$500.0K
-77.55%
YoY
|
$500.0K
-77.54%
YoY
|
$1.490M
-33.09%
YoY
|
$2.227M
0.0%
YoY
|
$2.227M
N/A
|
$2.227M
N/A
|
$2.227M
N/A
|
$2.227M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$143.0K
N/A
|
$0.00
N/A
|
$1.200M
140.0%
YoY
|
$1.200M
140.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-66.44%
YoY
|
$500.0K
-77.55%
YoY
|
$1.388M
-37.67%
YoY
|
$1.388M
-37.66%
YoY
|
$1.490M
-33.09%
YoY
|
$2.227M
0.0%
YoY
|
$2.227M
N/A
|
$2.227M
N/A
|
$2.227M
N/A
|
$2.227M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$20.99M
554.4%
YoY
|
$12.79M
80.81%
YoY
|
$3.912M
-35.7%
YoY
|
$3.159M
-48.78%
YoY
|
$3.208M
-46.49%
YoY
|
$7.075M
-12.9%
YoY
|
$6.084M
-11.21%
YoY
|
$6.167M
6.51%
YoY
|
$5.995M
-18.21%
YoY
|
$8.123M
32.12%
YoY
|
$6.852M
35.42%
YoY
|
$5.790M
-4.39%
YoY
|
$7.330M
-5.64%
YoY
|
$6.148M
-1.65%
YoY
|
$5.060M
-41.73%
YoY
|
$6.056M
-31.64%
YoY
|
$7.768M
N/A
|
$6.251M
N/A
|
$8.683M
N/A
|
| Total Long-Term Liabilities |
$143.0K
N/A
|
$0.00
N/A
|
$1.200M
140.0%
YoY
|
$1.200M
140.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-66.44%
YoY
|
$500.0K
-77.55%
YoY
|
$1.388M
-37.67%
YoY
|
$1.388M
-37.66%
YoY
|
$1.490M
-33.09%
YoY
|
$2.227M
0.0%
YoY
|
$2.227M
N/A
|
$2.227M
N/A
|
$2.227M
N/A
|
$2.227M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$27.47M
756.14%
YoY
|
$12.79M
80.81%
YoY
|
$5.112M
-22.36%
YoY
|
$4.359M
-34.62%
YoY
|
$3.208M
-56.55%
YoY
|
$7.075M
-25.61%
YoY
|
$6.584M
-21.05%
YoY
|
$6.667M
-16.84%
YoY
|
$7.383M
-22.75%
YoY
|
$9.511M
13.56%
YoY
|
$8.339M
14.44%
YoY
|
$8.017M
-3.21%
YoY
|
$9.557M
23.03%
YoY
|
$8.375M
-1.21%
YoY
|
$7.287M
-16.08%
YoY
|
$8.283M
-6.5%
YoY
|
$7.768M
N/A
|
$8.478M
N/A
|
$8.683M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$49.34M
39.89%
YoY
|
-$43.00M
28.08%
YoY
|
-$38.52M
30.46%
YoY
|
-$36.64M
29.57%
YoY
|
-$35.27M
31.77%
YoY
|
-$33.57M
34.8%
YoY
|
-$29.53M
50.83%
YoY
|
-$28.28M
60.37%
YoY
|
-$26.77M
68.95%
YoY
|
-$24.91M
98.16%
YoY
|
-$19.58M
163.86%
YoY
|
-$17.63M
247.09%
YoY
|
-$15.84M
N/A
|
-$12.57M
371.77%
YoY
|
-$7.419M
N/A
|
-$5.080M
N/A
|
N/A
|
-$2.664M
N/A
|
N/A
|
| Common Stock |
$11.00K
N/A
|
$11.00K
N/A
|
$11.00K
N/A
|
$14.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
$9.981M
-295.17%
YoY
|
$8.744M
-580.97%
YoY
|
$10.21M
-1680.34%
YoY
|
$8.577M
-1778.47%
YoY
|
-$5.114M
-1050.56%
YoY
|
-$1.818M
-129.67%
YoY
|
-$646.0K
-108.02%
YoY
|
-$511.0K
-105.49%
YoY
|
$538.0K
-95.69%
YoY
|
$6.127M
-65.14%
YoY
|
$8.051M
-42.92%
YoY
|
$9.303M
-35.84%
YoY
|
$12.48M
-22.67%
YoY
|
$17.58M
549.13%
YoY
|
$14.11M
217.35%
YoY
|
$14.50M
254.07%
YoY
|
$16.14M
272.8%
YoY
|
$2.708M
N/A
|
| Total Liabilities & Shareholders Equity |
$80.16M
580.2%
YoY
|
$22.74M
1059.41%
YoY
|
$13.84M
190.35%
YoY
|
$14.57M
141.95%
YoY
|
$11.79M
71.49%
YoY
|
$1.961M
-80.49%
YoY
|
$4.766M
-67.05%
YoY
|
$6.021M
-62.53%
YoY
|
$6.872M
-63.56%
YoY
|
$10.05M
-51.6%
YoY
|
$14.47M
-41.82%
YoY
|
$16.07M
-28.23%
YoY
|
$18.86M
-15.3%
YoY
|
$20.76M
-15.64%
YoY
|
$24.86M
118.28%
YoY
|
$22.39M
68.3%
YoY
|
$22.27M
N/A
|
$24.61M
N/A
|
$11.39M
N/A
|
Loading...