|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.89M
18.77%
YoY
|
$11.70M
-64.77%
YoY
|
$33.20M
-27.64%
YoY
|
$45.89M
30.1%
YoY
|
$35.27M
12.54%
YoY
|
| Cost Of Revenue |
$12.00M
36.28%
YoY
|
$8.806M
-66.68%
YoY
|
$26.43M
-23.6%
YoY
|
$34.59M
39.76%
YoY
|
$24.75M
8.79%
YoY
|
| Gross Profit |
$1.235B
15.42%
YoY
|
$1.070B
0.0%
YoY
|
$1.070B
9373.22%
YoY
|
$11.30M
7.37%
YoY
|
$10.52M
22.47%
YoY
|
| Selling, General & Admin |
$10.42M
69.36%
YoY
|
$6.153M
-39.04%
YoY
|
$10.09M
N/A
|
$0.00
-100.0%
YoY
|
$9.200M
89.3%
YoY
|
| Research & Development |
$536.0K
24.94%
YoY
|
$429.0K
-46.31%
YoY
|
$799.0K
-86.58%
YoY
|
$5.953M
13.17%
YoY
|
$5.260M
202.3%
YoY
|
| Depreciation & Amortization |
$705.0K
-20.7%
YoY
|
$889.0K
-87.71%
YoY
|
$7.232M
114.34%
YoY
|
$3.374M
137.61%
YoY
|
$1.420M
77.5%
YoY
|
| Operating Expenses |
$11.68M
52.85%
YoY
|
$7.641M
-57.84%
YoY
|
$18.13M
-16.52%
YoY
|
$21.71M
36.72%
YoY
|
$15.88M
114.3%
YoY
|
| Operating Profit |
-$9.789M
106.04%
YoY
|
-$4.751M
-58.13%
YoY
|
-$11.35M
8.95%
YoY
|
-$10.42M
94.33%
YoY
|
-$5.360M
-554.24%
YoY
|
| Interest Expense |
$567.0K
-146.74%
YoY
|
-$1.213M
25.31%
YoY
|
-$968.0K
-556.6%
YoY
|
$212.0K
-137.19%
YoY
|
-$570.0K
612.5%
YoY
|
| Other Income/Expense, Net |
$1.215M
17257.14%
YoY
|
$7.000K
-41.67%
YoY
|
$12.00K
-98.89%
YoY
|
$1.081M
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$9.476M
59.07%
YoY
|
-$5.957M
-51.58%
YoY
|
-$12.30M
28.88%
YoY
|
-$9.547M
60.99%
YoY
|
-$5.930M
-327.2%
YoY
|
| Income Tax |
N/A
N/A
|
$12.00K
-65.71%
YoY
|
$35.00K
-44.44%
YoY
|
$63.00K
215.0%
YoY
|
$20.00K
-92.31%
YoY
|
| Net Earnings |
-$9.476M
58.75%
YoY
|
-$5.969M
-51.62%
YoY
|
-$12.34M
28.4%
YoY
|
-$9.610M
61.51%
YoY
|
-$5.950M
-353.19%
YoY
|
| Basic Earnings Per Share |
-$152.30
13377.88%
YoY
|
-$1.13
-61.3%
YoY
|
-$2.92
11.03%
YoY
|
-$2.63
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$152.30
13377.88%
YoY
|
-$1.13
-61.3%
YoY
|
-$2.92
1016.38%
YoY
|
-$0.26
-100.0%
YoY
|
-$202.2K
-435.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
61.87K shares
-98.83%
YoY
|
5.278M shares
24.82%
YoY
|
4.229M shares
15.57%
YoY
|
3.659M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
61.87K shares
-98.83%
YoY
|
5.278M shares
24.82%
YoY
|
4.229M shares
15.57%
YoY
|
3.659M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$9.855M
166.06%
YoY
|
$3.139M
43.33%
YoY
|
$3.489M
44.59%
YoY
|
$3.558M
19.24%
YoY
|
$3.704M
-9.86%
YoY
|
$2.190M
-68.98%
YoY
|
$2.413M
-68.98%
YoY
|
$2.984M
-65.0%
YoY
|
$4.109M
-58.23%
YoY
|
$7.060M
-37.48%
YoY
|
$7.779M
-34.9%
YoY
|
$8.526M
-26.42%
YoY
|
$9.838M
-11.02%
YoY
|
$11.29M
22.89%
YoY
|
$11.95M
47.93%
YoY
|
$11.59M
15.3%
YoY
|
$11.06M
39.02%
YoY
|
$9.189M
2.21%
YoY
|
$8.078M
9.76%
YoY
|
| Cost Of Revenue |
$7.462M
121.1%
YoY
|
$2.691M
39.14%
YoY
|
$2.871M
69.78%
YoY
|
$3.064M
46.88%
YoY
|
$3.375M
9.05%
YoY
|
$1.934M
-65.03%
YoY
|
$1.691M
-72.15%
YoY
|
$2.086M
-68.29%
YoY
|
$3.095M
-62.46%
YoY
|
$5.530M
-41.65%
YoY
|
$6.072M
-28.75%
YoY
|
$6.579M
-21.95%
YoY
|
$8.245M
1.02%
YoY
|
$9.478M
36.97%
YoY
|
$8.522M
59.24%
YoY
|
$8.429M
25.73%
YoY
|
$8.162M
41.39%
YoY
|
$6.920M
5.0%
YoY
|
$5.352M
-0.15%
YoY
|
| Gross Profit |
$2.393M
-99.78%
YoY
|
$448.0K
75.0%
YoY
|
$618.0K
-14.4%
YoY
|
$494.0K
-44.99%
YoY
|
$1.070B
0.0%
YoY
|
$256.0K
-83.27%
YoY
|
$722.0K
-57.7%
YoY
|
$898.0K
-53.88%
YoY
|
$1.070B
67068.86%
YoY
|
$1.530M
-15.66%
YoY
|
$1.707M
-50.2%
YoY
|
$1.947M
-38.37%
YoY
|
$1.593M
-44.96%
YoY
|
$1.814M
-20.06%
YoY
|
$3.428M
25.72%
YoY
|
$3.159M
-5.59%
YoY
|
$2.894M
32.74%
YoY
|
$2.269M
-5.45%
YoY
|
$2.727M
36.33%
YoY
|
| Selling, General & Admin |
$4.996M
218.01%
YoY
|
$3.982M
193.23%
YoY
|
$3.107M
126.62%
YoY
|
$1.798M
17.13%
YoY
|
$1.571M
-23.7%
YoY
|
$1.358M
-15.23%
YoY
|
$1.371M
-44.49%
YoY
|
$1.535M
-41.81%
YoY
|
$2.059M
-39.24%
YoY
|
$1.602M
-44.66%
YoY
|
$2.470M
-25.04%
YoY
|
$2.638M
-14.96%
YoY
|
$3.389M
9.64%
YoY
|
$2.895M
-13.28%
YoY
|
$3.295M
58.28%
YoY
|
$3.102M
67.4%
YoY
|
$3.091M
60.31%
YoY
|
$3.338M
133.45%
YoY
|
$2.082M
96.39%
YoY
|
| Research & Development |
$85.00K
-40.97%
YoY
|
$279.0K
N/A
|
$59.00K
-66.29%
YoY
|
$55.00K
-73.43%
YoY
|
$144.0K
13.39%
YoY
|
N/A
|
$175.0K
224.07%
YoY
|
$207.0K
102.94%
YoY
|
$127.0K
-76.44%
YoY
|
$104.0K
-96.25%
YoY
|
$54.00K
-96.33%
YoY
|
$102.0K
-84.21%
YoY
|
$539.0K
-49.44%
YoY
|
$2.770M
86.82%
YoY
|
$1.471M
-33.26%
YoY
|
$646.0K
-20.54%
YoY
|
$1.066M
40.77%
YoY
|
$1.483M
449.16%
YoY
|
$2.204M
300.73%
YoY
|
| Depreciation & Amortization |
$810.0K
6650.0%
YoY
|
$630.0K
-534.48%
YoY
|
$5.000K
-98.54%
YoY
|
$200.00
-97.78%
YoY
|
$12.00K
9.09%
YoY
|
-$145.0K
-102.99%
YoY
|
$343.0K
-51.69%
YoY
|
$9.000K
-98.88%
YoY
|
$11.00K
-98.74%
YoY
|
$4.844M
432.31%
YoY
|
$710.0K
-21.89%
YoY
|
$802.0K
-4.98%
YoY
|
$874.0K
22.93%
YoY
|
$910.0K
15.44%
YoY
|
$909.0K
330.13%
YoY
|
$844.0K
299.41%
YoY
|
$711.0K
237.53%
YoY
|
$788.3K
294.14%
YoY
|
$211.3K
5.67%
YoY
|
| Operating Expenses |
$6.016M
248.35%
YoY
|
$4.891M
548.67%
YoY
|
$3.209M
69.88%
YoY
|
$1.853M
-18.59%
YoY
|
$1.727M
-36.55%
YoY
|
$754.0K
-88.49%
YoY
|
$1.889M
-41.54%
YoY
|
$2.276M
-35.74%
YoY
|
$2.722M
-43.32%
YoY
|
$6.550M
-0.38%
YoY
|
$3.231M
-43.07%
YoY
|
$3.542M
-22.87%
YoY
|
$4.802M
-1.36%
YoY
|
$6.575M
17.21%
YoY
|
$5.675M
26.19%
YoY
|
$4.592M
59.56%
YoY
|
$4.868M
68.09%
YoY
|
$5.609M
193.68%
YoY
|
$4.497M
148.46%
YoY
|
| Operating Profit |
-$3.623M
159.16%
YoY
|
-$4.443M
792.17%
YoY
|
-$2.591M
122.02%
YoY
|
-$1.359M
-1.38%
YoY
|
-$1.398M
-18.15%
YoY
|
-$498.0K
-90.08%
YoY
|
-$1.167M
-23.43%
YoY
|
-$1.378M
-13.61%
YoY
|
-$1.708M
-46.77%
YoY
|
-$5.020M
5.44%
YoY
|
-$1.524M
-32.18%
YoY
|
-$1.595M
11.3%
YoY
|
-$3.209M
62.56%
YoY
|
-$4.761M
42.54%
YoY
|
-$2.247M
26.91%
YoY
|
-$1.433M
-405.54%
YoY
|
-$1.974M
175.73%
YoY
|
-$3.340M
-781.67%
YoY
|
-$1.770M
-1031.84%
YoY
|
| Interest Expense |
$89.00K
-121.55%
YoY
|
-$63.00K
-92.61%
YoY
|
-$46.00K
-42.5%
YoY
|
-$21.00K
-83.97%
YoY
|
-$413.0K
177.18%
YoY
|
-$853.0K
179.67%
YoY
|
-$80.00K
-80.95%
YoY
|
-$131.0K
-29.57%
YoY
|
-$149.0K
-340.32%
YoY
|
-$305.0K
267.47%
YoY
|
-$420.0K
663.64%
YoY
|
-$186.0K
-420.69%
YoY
|
$62.00K
-487.5%
YoY
|
-$83.00K
-4.48%
YoY
|
-$55.00K
-75.07%
YoY
|
$58.00K
-64.63%
YoY
|
-$16.00K
-83.17%
YoY
|
-$86.89K
73.78%
YoY
|
-$220.6K
N/A
|
| Other Income/Expense, Net |
N/A
|
$3.000K
-57.14%
YoY
|
$731.0K
N/A
|
$12.00K
N/A
|
$111.0K
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
-$6.000K
N/A
|
$0.00
N/A
|
$1.029M
-727.44%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Pretax Income |
-$6.198M
264.59%
YoY
|
-$4.503M
235.04%
YoY
|
-$1.906M
52.85%
YoY
|
-$1.368M
-9.34%
YoY
|
-$1.700M
-8.45%
YoY
|
-$1.344M
-74.76%
YoY
|
-$1.247M
-35.69%
YoY
|
-$1.509M
-15.27%
YoY
|
-$1.857M
-43.02%
YoY
|
-$5.325M
9.79%
YoY
|
-$1.939M
-15.77%
YoY
|
-$1.781M
340.84%
YoY
|
-$3.259M
63.77%
YoY
|
-$4.850M
41.52%
YoY
|
-$2.302M
15.61%
YoY
|
-$404.0K
-232.46%
YoY
|
-$1.990M
145.37%
YoY
|
-$3.427M
-274.85%
YoY
|
-$1.991M
-1147.96%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-42.86%
YoY
|
$2.000K
-50.0%
YoY
|
$1.000K
-80.0%
YoY
|
$5.000K
-73.68%
YoY
|
$7.000K
-41.67%
YoY
|
$4.000K
-89.19%
YoY
|
$5.000K
400.0%
YoY
|
$19.00K
-9.52%
YoY
|
$12.00K
-38.43%
YoY
|
$37.00K
3836.17%
YoY
|
$1.000K
0.0%
YoY
|
$21.00K
581.82%
YoY
|
$19.49K
-75.64%
YoY
|
$940.00
-98.12%
YoY
|
| Net Earnings |
-$6.198M
264.59%
YoY
|
-$4.503M
234.05%
YoY
|
-$1.906M
52.6%
YoY
|
-$1.368M
-9.4%
YoY
|
-$1.700M
-8.7%
YoY
|
-$1.348M
-74.72%
YoY
|
-$1.249M
-35.72%
YoY
|
-$1.510M
-15.45%
YoY
|
-$1.862M
-43.2%
YoY
|
-$5.332M
9.64%
YoY
|
-$1.943M
-16.93%
YoY
|
-$1.786M
340.99%
YoY
|
-$3.278M
63.0%
YoY
|
-$4.863M
41.1%
YoY
|
-$2.339M
17.42%
YoY
|
-$405.0K
-233.22%
YoY
|
-$2.011M
147.02%
YoY
|
-$3.447M
-283.33%
YoY
|
-$1.992M
-1522.91%
YoY
|
| Basic Earnings Per Share |
-$6.81
3905.88%
YoY
|
N/A
|
-$0.42
90.91%
YoY
|
-$0.58
107.14%
YoY
|
-$0.17
-59.52%
YoY
|
N/A
|
-$0.22
-51.11%
YoY
|
-$0.28
-33.33%
YoY
|
-$0.42
-46.84%
YoY
|
N/A
|
-$0.45
N/A
|
-$0.42
4100.0%
YoY
|
-$0.79
N/A
|
N/A
|
N/A
|
-$0.01
-200.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$6.81
3905.88%
YoY
|
-$32.94
13751.05%
YoY
|
-$0.42
90.91%
YoY
|
-$0.58
107.14%
YoY
|
-$0.17
-59.52%
YoY
|
-$0.24
-81.14%
YoY
|
-$0.22
-52.17%
YoY
|
-$0.28
-33.71%
YoY
|
-$0.42
436.33%
YoY
|
-$1.26
908.19%
YoY
|
-$0.46
-100.0%
YoY
|
-$0.42
4123.8%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.13
-100.0%
YoY
|
-$64.93K
26.92%
YoY
|
-$0.01
-200.0%
YoY
|
-$56.64K
170.89%
YoY
|
-$3.850M
-802095069.47%
YoY
|
-$51.16K
-127897759.79%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
930.7K shares
-97.94%
YoY
|
7.261M shares
28.14%
YoY
|
5.832M shares
2.91%
YoY
|
408.4M shares
7171.88%
YoY
|
45.21M shares
872.31%
YoY
|
5.667M shares
32.48%
YoY
|
5.667M shares
32.47%
YoY
|
5.617M shares
-86.87%
YoY
|
4.650M shares
-88.85%
YoY
|
4.278M shares
-89.73%
YoY
|
4.278M shares
-89.16%
YoY
|
42.78M shares
20.56%
YoY
|
41.71M shares
N/A
|
41.63M shares
N/A
|
39.47M shares
36.85%
YoY
|
35.48M shares
19.96%
YoY
|
N/A
|
N/A
|
28.84M shares
N/A
|
| Diluted Shares Outstanding |
930.7K shares
-90.55%
YoY
|
N/A
|
4.444M shares
-21.57%
YoY
|
2.343M shares
-55.92%
YoY
|
9.844M shares
120.95%
YoY
|
N/A
|
5.666M shares
32.45%
YoY
|
5.316M shares
24.41%
YoY
|
4.455M shares
6.76%
YoY
|
N/A
|
4.278M shares
-88.12%
YoY
|
4.273M shares
-87.96%
YoY
|
4.173M shares
N/A
|
N/A
|
36.02M shares
24.91%
YoY
|
35.48M shares
19.96%
YoY
|
N/A
|
N/A
|
28.84M shares
N/A
|
Loading...