|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.936M
-12.66%
YoY
|
-$4.506M
-54.63%
YoY
|
-$9.933M
198.93%
YoY
|
-$3.323M
83.31%
YoY
|
-$1.813M
N/A
|
| Depreciation, Depletion And Amortization |
$1.704M
8.1%
YoY
|
$1.577M
10.1%
YoY
|
$1.432M
42.71%
YoY
|
$1.003M
118.97%
YoY
|
$458.2K
N/A
|
| Cash From Operating Activities |
$996.1K
-132.13%
YoY
|
-$3.100M
22.76%
YoY
|
-$2.525M
84.46%
YoY
|
-$1.369M
-908.09%
YoY
|
$169.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$320.6K
27.34%
YoY
|
$251.8K
40.18%
YoY
|
$179.6K
-53.65%
YoY
|
$387.5K
625.09%
YoY
|
$53.44K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.816M
-19.25%
YoY
|
-$4.726M
530.13%
YoY
|
-$750.0K
-92.71%
YoY
|
-$10.29M
13622.23%
YoY
|
-$75.00K
N/A
|
| Cash From Investing Activities |
-$4.137M
-16.89%
YoY
|
-$4.978M
435.47%
YoY
|
-$929.6K
-91.3%
YoY
|
-$10.68M
8214.51%
YoY
|
-$128.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.104M
-52.7%
YoY
|
$8.677M
203.69%
YoY
|
$2.857M
-79.16%
YoY
|
$13.71M
5775.32%
YoY
|
$233.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$996.1K
-132.13%
YoY
|
-$3.100M
22.76%
YoY
|
-$2.525M
84.46%
YoY
|
-$1.369M
-908.09%
YoY
|
$169.4K
N/A
|
| Cash From Investing Activities |
-$4.137M
-16.89%
YoY
|
-$4.978M
435.47%
YoY
|
-$929.6K
-91.3%
YoY
|
-$10.68M
8214.51%
YoY
|
-$128.4K
N/A
|
| Cash From Financing Activities |
$4.104M
-52.7%
YoY
|
$8.677M
203.69%
YoY
|
$2.857M
-79.16%
YoY
|
$13.71M
5775.32%
YoY
|
$233.4K
N/A
|
| Net Change In Cash |
$963.1K
51.94%
YoY
|
$633.9K
-206.01%
YoY
|
-$598.0K
-135.93%
YoY
|
$1.664M
506.55%
YoY
|
$274.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$996.1K
-132.13%
YoY
|
-$3.100M
22.76%
YoY
|
-$2.525M
84.46%
YoY
|
-$1.369M
-908.09%
YoY
|
$169.4K
N/A
|
| Capital Expenditures |
$320.6K
27.34%
YoY
|
$251.8K
40.18%
YoY
|
$179.6K
-53.65%
YoY
|
$387.5K
625.09%
YoY
|
$53.44K
N/A
|
| Free Cash Flow |
$675.4K
-120.15%
YoY
|
-$3.352M
23.91%
YoY
|
-$2.705M
53.99%
YoY
|
-$1.757M
-1614.53%
YoY
|
$116.0K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.677M
416.16%
YoY
|
-$1.660M
201.36%
YoY
|
-$1.224M
-53.95%
YoY
|
-$339.4K
-43.03%
YoY
|
-$712.4K
1.56%
YoY
|
-$550.8K
N/A
|
-$2.659M
189.07%
YoY
|
-$595.7K
N/A
|
-$701.5K
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$380.1K
-11.58%
YoY
|
$420.2K
-1.89%
YoY
|
$432.0K
2.09%
YoY
|
$434.7K
20.15%
YoY
|
$429.9K
18.39%
YoY
|
$428.3K
N/A
|
$423.2K
N/A
|
$361.8K
N/A
|
$363.1K
N/A
|
N/A
|
| Cash From Operating Activities |
-$199.6K
-118.15%
YoY
|
-$855.1K
-195.06%
YoY
|
-$308.7K
-67.94%
YoY
|
$1.067M
-335.66%
YoY
|
$1.100M
-143.16%
YoY
|
$899.5K
N/A
|
-$963.0K
N/A
|
-$452.8K
N/A
|
-$2.549M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$71.42K
-43.95%
YoY
|
$72.10K
-32.05%
YoY
|
$42.70K
48.78%
YoY
|
$78.50K
83.58%
YoY
|
$127.4K
71.68%
YoY
|
$106.1K
N/A
|
$28.70K
N/A
|
$42.76K
N/A
|
$74.22K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$113.4K
N/A
|
-$3.816M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$4.726M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$184.8K
45.05%
YoY
|
-$3.888M
3564.84%
YoY
|
-$42.70K
-99.1%
YoY
|
-$78.50K
83.58%
YoY
|
-$127.4K
71.68%
YoY
|
-$106.1K
N/A
|
-$4.755M
N/A
|
-$42.76K
N/A
|
-$74.22K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$285.7K
-76.76%
YoY
|
$4.763M
-1009.61%
YoY
|
-$1.338M
-120.46%
YoY
|
$1.909M
337.31%
YoY
|
-$1.229M
-155.29%
YoY
|
-$523.6K
N/A
|
$6.540M
N/A
|
$436.5K
N/A
|
$2.223M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$199.6K
-118.15%
YoY
|
-$855.1K
-195.06%
YoY
|
-$308.7K
-67.94%
YoY
|
$1.067M
-335.66%
YoY
|
$1.100M
-143.16%
YoY
|
$899.5K
N/A
|
-$963.0K
N/A
|
-$452.8K
N/A
|
-$2.549M
N/A
|
N/A
|
| Cash From Investing Activities |
-$184.8K
45.05%
YoY
|
-$3.888M
3564.84%
YoY
|
-$42.70K
-99.1%
YoY
|
-$78.50K
83.58%
YoY
|
-$127.4K
71.68%
YoY
|
-$106.1K
N/A
|
-$4.755M
N/A
|
-$42.76K
N/A
|
-$74.22K
N/A
|
N/A
|
| Cash From Financing Activities |
-$285.7K
-76.76%
YoY
|
$4.763M
-1009.61%
YoY
|
-$1.338M
-120.46%
YoY
|
$1.909M
337.31%
YoY
|
-$1.229M
-155.29%
YoY
|
-$523.6K
N/A
|
$6.540M
N/A
|
$436.5K
N/A
|
$2.223M
N/A
|
N/A
|
| Net Change In Cash |
-$384.4K
45.59%
YoY
|
$19.20K
-92.88%
YoY
|
-$1.690M
-305.44%
YoY
|
$2.898M
-5011.02%
YoY
|
-$264.1K
-33.88%
YoY
|
$269.8K
N/A
|
$822.5K
N/A
|
-$59.00K
N/A
|
-$399.3K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$199.6K
-118.15%
YoY
|
-$855.1K
-195.06%
YoY
|
-$308.7K
-67.94%
YoY
|
$1.067M
-335.66%
YoY
|
$1.100M
-143.16%
YoY
|
$899.5K
N/A
|
-$963.0K
N/A
|
-$452.8K
N/A
|
-$2.549M
N/A
|
N/A
|
| Capital Expenditures |
$71.42K
-43.95%
YoY
|
$72.10K
-32.05%
YoY
|
$42.70K
48.78%
YoY
|
$78.50K
83.58%
YoY
|
$127.4K
71.68%
YoY
|
$106.1K
N/A
|
$28.70K
N/A
|
$42.76K
N/A
|
$74.22K
N/A
|
N/A
|
| Free Cash Flow |
-$271.0K
-127.87%
YoY
|
-$927.2K
-216.86%
YoY
|
-$351.4K
-64.57%
YoY
|
$988.5K
-299.48%
YoY
|
$972.6K
-137.08%
YoY
|
$793.4K
N/A
|
-$991.7K
N/A
|
-$495.5K
N/A
|
-$2.623M
N/A
|
N/A
|
Loading...