|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.67M
-31.66%
YoY
|
$24.39M
-53.32%
YoY
|
$52.25M
-49.67%
YoY
|
$103.8M
221.77%
YoY
|
$32.26M
-719.41%
YoY
|
| Depreciation, Depletion And Amortization |
$2.700M
-9.91%
YoY
|
$2.997M
0.27%
YoY
|
$2.989M
-6.12%
YoY
|
$3.184M
-5.99%
YoY
|
$3.387M
4.73%
YoY
|
| Cash From Operating Activities |
-$3.162M
-103.44%
YoY
|
$91.81M
56.82%
YoY
|
$58.55M
-6.79%
YoY
|
$62.82M
-5215.23%
YoY
|
-$1.228M
-110.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.052M
-4.68%
YoY
|
$5.300M
48.04%
YoY
|
$3.580M
-2.16%
YoY
|
$3.659M
90.37%
YoY
|
$1.922M
30.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.237M
-89.18%
YoY
|
-$20.67M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$7.289M
-71.93%
YoY
|
-$25.97M
625.42%
YoY
|
-$3.580M
-2.16%
YoY
|
-$3.659M
90.37%
YoY
|
-$1.922M
308.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$19.95M
-344.95%
YoY
|
$8.146M
20787.18%
YoY
|
$39.00K
-78.57%
YoY
|
$182.0K
-9.45%
YoY
|
$201.0K
219.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$47.16M
-68.15%
YoY
|
$148.1M
2719.0%
YoY
|
$5.252M
74.66%
YoY
|
| Cash From Financing Activities |
-$20.23M
148.09%
YoY
|
-$8.153M
-82.95%
YoY
|
-$47.82M
-16.63%
YoY
|
-$57.35M
-1183.36%
YoY
|
$5.294M
-142.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.162M
-103.44%
YoY
|
$91.81M
56.82%
YoY
|
$58.55M
-6.79%
YoY
|
$62.82M
-5215.23%
YoY
|
-$1.228M
-110.51%
YoY
|
| Cash From Investing Activities |
-$7.289M
-71.93%
YoY
|
-$25.97M
625.42%
YoY
|
-$3.580M
-2.16%
YoY
|
-$3.659M
90.37%
YoY
|
-$1.922M
308.94%
YoY
|
| Cash From Financing Activities |
-$20.23M
148.09%
YoY
|
-$8.153M
-82.95%
YoY
|
-$47.82M
-16.63%
YoY
|
-$57.35M
-1183.36%
YoY
|
$5.294M
-142.46%
YoY
|
| Net Change In Cash |
-$30.68M
-153.18%
YoY
|
$57.69M
706.71%
YoY
|
$7.151M
296.62%
YoY
|
$1.803M
-15.9%
YoY
|
$2.144M
-271.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.162M
-103.44%
YoY
|
$91.81M
56.82%
YoY
|
$58.55M
-6.79%
YoY
|
$62.82M
-5215.23%
YoY
|
-$1.228M
-110.51%
YoY
|
| Capital Expenditures |
$5.052M
-4.68%
YoY
|
$5.300M
48.04%
YoY
|
$3.580M
-2.16%
YoY
|
$3.659M
90.37%
YoY
|
$1.922M
30.75%
YoY
|
| Free Cash Flow |
-$8.214M
-109.49%
YoY
|
$86.51M
57.39%
YoY
|
$54.97M
-7.08%
YoY
|
$59.16M
-1977.97%
YoY
|
-$3.150M
-130.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$330.0K
-88.03%
YoY
|
-$8.633M
236.57%
YoY
|
$12.37M
58.52%
YoY
|
$10.17M
6.08%
YoY
|
$2.758M
-71.16%
YoY
|
-$2.565M
-165.02%
YoY
|
$7.806M
-42.53%
YoY
|
$9.585M
-50.05%
YoY
|
$9.562M
-38.43%
YoY
|
$3.945M
-22.34%
YoY
|
$13.58M
-53.73%
YoY
|
$19.19M
-51.8%
YoY
|
$15.53M
-47.45%
YoY
|
$5.080M
-17.91%
YoY
|
$29.36M
84.98%
YoY
|
$39.81M
253.02%
YoY
|
$29.56M
-2846.75%
YoY
|
$6.188M
-230.27%
YoY
|
$15.87M
40592.31%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
16.28%
YoY
|
$1.418M
-18.74%
YoY
|
$1.426M
-11.98%
YoY
|
$1.550M
-1.9%
YoY
|
$774.0K
4.03%
YoY
|
$1.745M
18.39%
YoY
|
$1.620M
14.89%
YoY
|
$1.580M
126.04%
YoY
|
$744.0K
-0.93%
YoY
|
$1.474M
111.17%
YoY
|
$1.410M
102.01%
YoY
|
$699.0K
-53.02%
YoY
|
$751.0K
-19.85%
YoY
|
$698.0K
-54.82%
YoY
|
$698.0K
-54.79%
YoY
|
$1.488M
-3.44%
YoY
|
$937.0K
10.63%
YoY
|
$1.545M
120.71%
YoY
|
$1.544M
-14.22%
YoY
|
| Cash From Operating Activities |
-$12.81M
-190.46%
YoY
|
-$32.54M
-257.15%
YoY
|
$8.812M
-70.89%
YoY
|
$6.413M
-84.65%
YoY
|
$14.16M
-1617.26%
YoY
|
$20.71M
37.79%
YoY
|
$30.27M
35.91%
YoY
|
$41.77M
294.78%
YoY
|
-$933.0K
-108.75%
YoY
|
$15.03M
436.94%
YoY
|
$22.27M
-14.83%
YoY
|
$10.58M
-63.27%
YoY
|
$10.67M
110.54%
YoY
|
$2.799M
-130.25%
YoY
|
$26.15M
58.92%
YoY
|
$28.80M
-932.4%
YoY
|
$5.066M
-201.95%
YoY
|
-$9.252M
13.38%
YoY
|
$16.45M
-4.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.074M
-23.88%
YoY
|
$1.110M
-28.29%
YoY
|
$2.067M
24.0%
YoY
|
$464.0K
-58.76%
YoY
|
$1.411M
46.98%
YoY
|
$1.548M
13.41%
YoY
|
$1.667M
20.8%
YoY
|
$1.125M
164.71%
YoY
|
$960.0K
133.01%
YoY
|
$1.365M
-29.78%
YoY
|
$1.380M
-254.19%
YoY
|
$425.0K
-153.59%
YoY
|
$412.0K
1425.93%
YoY
|
$1.944M
-254.65%
YoY
|
-$895.0K
262.35%
YoY
|
-$793.0K
519.53%
YoY
|
$27.00K
-90.69%
YoY
|
-$1.257M
167.45%
YoY
|
-$247.0K
-39.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.237M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$20.67M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.074M
-23.88%
YoY
|
-$3.347M
116.21%
YoY
|
-$2.067M
-110.88%
YoY
|
-$464.0K
-97.87%
YoY
|
-$1.411M
46.98%
YoY
|
-$1.548M
13.41%
YoY
|
$19.00M
-1477.03%
YoY
|
-$21.80M
5028.24%
YoY
|
-$960.0K
133.01%
YoY
|
-$1.365M
-29.78%
YoY
|
-$1.380M
54.19%
YoY
|
-$425.0K
-46.41%
YoY
|
-$412.0K
1425.93%
YoY
|
-$1.944M
54.65%
YoY
|
-$895.0K
262.35%
YoY
|
-$793.0K
519.53%
YoY
|
-$27.00K
-90.69%
YoY
|
-$1.257M
167.45%
YoY
|
-$247.0K
-141.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.500M
38.89%
YoY
|
N/A
N/A
|
$1.300M
-50.55%
YoY
|
$2.700M
N/A
|
$1.800M
179900.0%
YoY
|
N/A
N/A
|
$2.629M
N/A
|
N/A
N/A
|
$1.000K
-97.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.00K
-46.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$71.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.263M
-95.91%
YoY
|
N/A
|
N/A
|
N/A
|
$79.87M
5978.08%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.211M
239.21%
YoY
|
-$14.34M
160.02%
YoY
|
-$1.357M
-48.56%
YoY
|
-$2.704M
N/A
|
-$1.831M
91450.0%
YoY
|
-$5.513M
10.24%
YoY
|
-$2.638M
-90.75%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-99.94%
YoY
|
-$5.001M
-52.86%
YoY
|
-$28.53M
-7.63%
YoY
|
-$11.06M
-11.35%
YoY
|
-$3.227M
-4.5%
YoY
|
-$10.61M
-335.86%
YoY
|
-$30.89M
260.11%
YoY
|
-$12.48M
-565.08%
YoY
|
-$3.379M
-150.54%
YoY
|
$4.498M
499.73%
YoY
|
-$8.577M
-48.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.81M
-190.46%
YoY
|
-$32.54M
-257.15%
YoY
|
$8.812M
-70.89%
YoY
|
$6.413M
-84.65%
YoY
|
$14.16M
-1617.26%
YoY
|
$20.71M
37.79%
YoY
|
$30.27M
35.91%
YoY
|
$41.77M
294.78%
YoY
|
-$933.0K
-108.75%
YoY
|
$15.03M
436.94%
YoY
|
$22.27M
-14.83%
YoY
|
$10.58M
-63.27%
YoY
|
$10.67M
110.54%
YoY
|
$2.799M
-130.25%
YoY
|
$26.15M
58.92%
YoY
|
$28.80M
-932.4%
YoY
|
$5.066M
-201.95%
YoY
|
-$9.252M
13.38%
YoY
|
$16.45M
-4.84%
YoY
|
| Cash From Investing Activities |
-$1.074M
-23.88%
YoY
|
-$3.347M
116.21%
YoY
|
-$2.067M
-110.88%
YoY
|
-$464.0K
-97.87%
YoY
|
-$1.411M
46.98%
YoY
|
-$1.548M
13.41%
YoY
|
$19.00M
-1477.03%
YoY
|
-$21.80M
5028.24%
YoY
|
-$960.0K
133.01%
YoY
|
-$1.365M
-29.78%
YoY
|
-$1.380M
54.19%
YoY
|
-$425.0K
-46.41%
YoY
|
-$412.0K
1425.93%
YoY
|
-$1.944M
54.65%
YoY
|
-$895.0K
262.35%
YoY
|
-$793.0K
519.53%
YoY
|
-$27.00K
-90.69%
YoY
|
-$1.257M
167.45%
YoY
|
-$247.0K
-141.86%
YoY
|
| Cash From Financing Activities |
-$6.211M
239.21%
YoY
|
-$14.34M
160.02%
YoY
|
-$1.357M
-48.56%
YoY
|
-$2.704M
N/A
|
-$1.831M
91450.0%
YoY
|
-$5.513M
10.24%
YoY
|
-$2.638M
-90.75%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-99.94%
YoY
|
-$5.001M
-52.86%
YoY
|
-$28.53M
-7.63%
YoY
|
-$11.06M
-11.35%
YoY
|
-$3.227M
-4.5%
YoY
|
-$10.61M
-335.86%
YoY
|
-$30.89M
260.11%
YoY
|
-$12.48M
-565.08%
YoY
|
-$3.379M
-150.54%
YoY
|
$4.498M
499.73%
YoY
|
-$8.577M
-48.02%
YoY
|
| Net Change In Cash |
-$20.09M
-284.08%
YoY
|
-$50.23M
-468.03%
YoY
|
$5.388M
-88.45%
YoY
|
$3.245M
-83.75%
YoY
|
$10.91M
-675.94%
YoY
|
$13.65M
57.53%
YoY
|
$46.63M
-710.38%
YoY
|
$19.97M
-2302.09%
YoY
|
-$1.895M
-126.97%
YoY
|
$8.663M
-188.81%
YoY
|
-$7.640M
35.63%
YoY
|
-$907.0K
-105.84%
YoY
|
$7.027M
323.31%
YoY
|
-$9.754M
62.27%
YoY
|
-$5.633M
-173.83%
YoY
|
$15.53M
-1816.02%
YoY
|
$1.660M
16.33%
YoY
|
-$6.011M
-23.72%
YoY
|
$7.630M
452.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.81M
-190.46%
YoY
|
-$32.54M
-257.15%
YoY
|
$8.812M
-70.89%
YoY
|
$6.413M
-84.65%
YoY
|
$14.16M
-1617.26%
YoY
|
$20.71M
37.79%
YoY
|
$30.27M
35.91%
YoY
|
$41.77M
294.78%
YoY
|
-$933.0K
-108.75%
YoY
|
$15.03M
436.94%
YoY
|
$22.27M
-14.83%
YoY
|
$10.58M
-63.27%
YoY
|
$10.67M
110.54%
YoY
|
$2.799M
-130.25%
YoY
|
$26.15M
58.92%
YoY
|
$28.80M
-932.4%
YoY
|
$5.066M
-201.95%
YoY
|
-$9.252M
13.38%
YoY
|
$16.45M
-4.84%
YoY
|
| Capital Expenditures |
$1.074M
-23.88%
YoY
|
$1.110M
-28.29%
YoY
|
$2.067M
24.0%
YoY
|
$464.0K
-58.76%
YoY
|
$1.411M
46.98%
YoY
|
$1.548M
13.41%
YoY
|
$1.667M
20.8%
YoY
|
$1.125M
164.71%
YoY
|
$960.0K
133.01%
YoY
|
$1.365M
-29.78%
YoY
|
$1.380M
-254.19%
YoY
|
$425.0K
-153.59%
YoY
|
$412.0K
1425.93%
YoY
|
$1.944M
-254.65%
YoY
|
-$895.0K
262.35%
YoY
|
-$793.0K
519.53%
YoY
|
$27.00K
-90.69%
YoY
|
-$1.257M
167.45%
YoY
|
-$247.0K
-39.76%
YoY
|
| Free Cash Flow |
-$13.88M
-208.9%
YoY
|
-$33.65M
-275.64%
YoY
|
$6.745M
-76.42%
YoY
|
$5.949M
-85.36%
YoY
|
$12.75M
-773.27%
YoY
|
$19.16M
40.22%
YoY
|
$28.60M
36.91%
YoY
|
$40.64M
300.23%
YoY
|
-$1.893M
-118.46%
YoY
|
$13.66M
1498.13%
YoY
|
$20.89M
-22.76%
YoY
|
$10.15M
-65.69%
YoY
|
$10.25M
103.49%
YoY
|
$855.0K
-110.69%
YoY
|
$27.04M
61.93%
YoY
|
$29.59M
-988.18%
YoY
|
$5.039M
-195.82%
YoY
|
-$7.995M
3.97%
YoY
|
$16.70M
-5.64%
YoY
|
Loading...