|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash (used in) provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Gain on measurement of earn-out liability | |||||
| Impairment of long lived assets | |||||
| Lower of cost or net realizable value inventory adjustment | |||||
| Allowance for credit losses | |||||
| Amortization of deferred finance cost | |||||
| Loss on extinguishment of debt | |||||
| Share based compensation | |||||
| Deferred tax expense | |||||
| Changes in assets and liabilities, net of acquisitions: | |||||
| Trade accounts receivable | |||||
| Inventories | |||||
| Prepaid and other assets | |||||
| Lease obligations | |||||
| Income taxes receivable | |||||
| Accounts payable and accrued expenses | |||||
| Cash (used in) provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Payments for acquisition | |||||
| Payments for acquisitions | |||||
| Additions to property, plant, and equipment | |||||
| Cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Net proceeds from issuances of common stock and exercises of stock options | |||||
| Repurchase of common shares | |||||
| Excess tax benefits from exercise of stock options | |||||
| Excise tax on repurchase of common shares | |||||
| Repayment of long-term debt | |||||
| Cash used in financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid during period for interest | |||||
| Cash paid for income taxes | |||||
| Property and equipment included in accrued expenses and other current liabilities | |||||
Loading...