|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$246.6M
277.95%
YoY
|
$65.25M
-77.42%
YoY
|
$289.0M
-11.13%
YoY
|
$325.2M
68.73%
YoY
|
$192.7M
30.58%
YoY
|
| Cost Of Revenue |
$184.5M
7.65%
YoY
|
$171.4M
-3.44%
YoY
|
$177.5M
9.35%
YoY
|
$162.3M
34.07%
YoY
|
$121.1M
7.92%
YoY
|
| Gross Profit |
$62.10M
-5.5%
YoY
|
$65.71M
-41.07%
YoY
|
$111.5M
-31.55%
YoY
|
$162.9M
127.3%
YoY
|
$71.66M
102.38%
YoY
|
| Selling, General & Admin |
$40.24M
21.88%
YoY
|
$33.02M
8.1%
YoY
|
$30.54M
6.82%
YoY
|
$28.59M
7.62%
YoY
|
$26.57M
-0.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.700M
-9.91%
YoY
|
$2.997M
0.27%
YoY
|
$2.989M
-6.12%
YoY
|
$3.184M
-5.99%
YoY
|
$3.387M
4.73%
YoY
|
| Operating Expenses |
$43.54M
19.59%
YoY
|
$36.41M
9.22%
YoY
|
$33.34M
6.22%
YoY
|
$31.38M
6.9%
YoY
|
$29.36M
-0.5%
YoY
|
| Operating Profit |
$18.56M
-36.66%
YoY
|
$29.30M
-62.52%
YoY
|
$78.17M
-40.56%
YoY
|
$131.5M
210.86%
YoY
|
$42.31M
616.55%
YoY
|
| Interest Expense |
$2.532M
431.93%
YoY
|
$476.0K
-94.3%
YoY
|
$8.352M
-41.7%
YoY
|
$14.33M
25.94%
YoY
|
$11.38M
-7.74%
YoY
|
| Other Income/Expense, Net |
$4.132M
51.58%
YoY
|
$2.726M
-132.64%
YoY
|
-$8.352M
-41.7%
YoY
|
-$14.33M
47656.67%
YoY
|
-$30.00K
-103.0%
YoY
|
| Pretax Income |
$22.69M
-29.15%
YoY
|
$32.03M
-54.13%
YoY
|
$69.82M
-40.43%
YoY
|
$117.2M
250.9%
YoY
|
$33.40M
-718.52%
YoY
|
| Income Tax |
$6.024M
-21.14%
YoY
|
$7.639M
-56.53%
YoY
|
$17.57M
31.33%
YoY
|
$13.38M
1073.77%
YoY
|
$1.140M
-716.22%
YoY
|
| Net Earnings |
$16.67M
-31.66%
YoY
|
$24.39M
-53.32%
YoY
|
$52.25M
-49.67%
YoY
|
$103.8M
221.77%
YoY
|
$32.26M
-719.41%
YoY
|
| Basic Earnings Per Share |
$0.38
-29.63%
YoY
|
$0.54
-53.04%
YoY
|
$1.15
-50.22%
YoY
|
$2.31
212.16%
YoY
|
$0.74
-716.67%
YoY
|
| Diluted Earnings Per Share |
$0.37
-28.85%
YoY
|
$0.52
-52.73%
YoY
|
$1.10
-50.0%
YoY
|
$2.20
218.84%
YoY
|
$0.69
-675.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
43.59M
-3.85%
YoY
|
45.33M
-0.12%
YoY
|
45.39M
0.88%
YoY
|
44.99M
2.8%
YoY
|
43.77M
2.47%
YoY
|
| Diluted Shares Outstanding |
45.11M
-4.17%
YoY
|
47.08M
-0.55%
YoY
|
47.34M
0.49%
YoY
|
47.11M
1.0%
YoY
|
46.64M
9.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$60.15M
8.69%
YoY
|
$44.41M
28.19%
YoY
|
$74.01M
19.48%
YoY
|
$72.85M
-3.23%
YoY
|
$55.34M
-15.18%
YoY
|
$34.64M
-22.77%
YoY
|
$61.94M
-19.02%
YoY
|
$75.28M
-16.79%
YoY
|
$65.25M
-15.48%
YoY
|
$44.86M
-5.45%
YoY
|
$76.50M
-14.53%
YoY
|
$90.47M
-12.96%
YoY
|
$77.20M
-8.46%
YoY
|
$47.44M
25.6%
YoY
|
$89.50M
47.58%
YoY
|
$103.9M
71.67%
YoY
|
$84.34M
149.67%
YoY
|
$37.78M
70.85%
YoY
|
$60.65M
46.25%
YoY
|
| Cost Of Revenue |
$48.30M
11.62%
YoY
|
$40.87M
41.56%
YoY
|
$50.34M
9.43%
YoY
|
$50.04M
-5.07%
YoY
|
$43.28M
-1.26%
YoY
|
$28.87M
-6.53%
YoY
|
$46.00M
0.19%
YoY
|
$52.71M
-2.11%
YoY
|
$43.83M
-6.49%
YoY
|
$30.89M
-3.8%
YoY
|
$45.92M
1.44%
YoY
|
$53.85M
15.94%
YoY
|
$46.87M
21.68%
YoY
|
$32.11M
54.7%
YoY
|
$45.26M
22.44%
YoY
|
$46.44M
19.95%
YoY
|
$38.52M
56.32%
YoY
|
$20.76M
24.43%
YoY
|
$36.97M
13.71%
YoY
|
| Gross Profit |
$11.85M
-1.82%
YoY
|
$3.544M
-38.62%
YoY
|
$23.67M
48.5%
YoY
|
$22.81M
1.06%
YoY
|
$12.07M
-43.66%
YoY
|
$5.774M
-58.67%
YoY
|
$15.94M
-47.87%
YoY
|
$22.57M
-38.38%
YoY
|
$21.42M
-29.37%
YoY
|
$13.97M
-8.91%
YoY
|
$30.58M
-30.88%
YoY
|
$36.63M
-36.3%
YoY
|
$30.33M
-33.81%
YoY
|
$15.34M
-9.89%
YoY
|
$44.24M
86.84%
YoY
|
$57.50M
163.41%
YoY
|
$45.82M
401.42%
YoY
|
$17.02M
213.44%
YoY
|
$23.68M
164.38%
YoY
|
| Selling, General & Admin |
$9.529M
16.63%
YoY
|
$13.92M
74.09%
YoY
|
$8.883M
10.22%
YoY
|
$9.265M
2.8%
YoY
|
$8.170M
2.81%
YoY
|
$7.998M
-6.26%
YoY
|
$8.059M
19.22%
YoY
|
$9.013M
8.94%
YoY
|
$7.947M
13.9%
YoY
|
$8.532M
13.25%
YoY
|
$6.760M
-6.36%
YoY
|
$8.273M
17.95%
YoY
|
$6.977M
2.24%
YoY
|
$7.534M
7.94%
YoY
|
$7.219M
18.89%
YoY
|
$7.014M
3.67%
YoY
|
$6.824M
1.13%
YoY
|
$6.980M
8.05%
YoY
|
$6.072M
-1.46%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$900.0K
16.28%
YoY
|
$1.418M
-18.74%
YoY
|
$1.426M
-11.98%
YoY
|
$1.550M
-1.9%
YoY
|
$774.0K
4.03%
YoY
|
$1.745M
18.39%
YoY
|
$1.620M
14.89%
YoY
|
$1.580M
126.04%
YoY
|
$744.0K
-0.93%
YoY
|
$1.474M
111.17%
YoY
|
$1.410M
102.01%
YoY
|
$699.0K
-53.02%
YoY
|
$751.0K
-19.85%
YoY
|
$698.0K
-54.82%
YoY
|
$698.0K
-54.79%
YoY
|
$1.488M
-3.44%
YoY
|
$937.0K
10.63%
YoY
|
$1.545M
120.71%
YoY
|
$1.544M
-14.22%
YoY
|
| Operating Expenses |
$10.38M
15.47%
YoY
|
$14.75M
63.55%
YoY
|
$9.706M
8.22%
YoY
|
$10.09M
3.21%
YoY
|
$8.993M
4.03%
YoY
|
$9.020M
-2.28%
YoY
|
$8.969M
20.26%
YoY
|
$9.773M
8.93%
YoY
|
$8.645M
12.64%
YoY
|
$9.230M
12.12%
YoY
|
$7.458M
-5.8%
YoY
|
$8.972M
16.32%
YoY
|
$7.675M
2.03%
YoY
|
$8.232M
7.22%
YoY
|
$7.917M
16.94%
YoY
|
$7.713M
3.32%
YoY
|
$7.522M
1.02%
YoY
|
$7.678M
6.94%
YoY
|
$6.770M
-1.56%
YoY
|
| Operating Profit |
$1.464M
-52.39%
YoY
|
-$11.21M
245.29%
YoY
|
$13.97M
100.32%
YoY
|
$12.72M
-0.58%
YoY
|
$3.075M
-75.93%
YoY
|
-$3.246M
-168.48%
YoY
|
$6.973M
-69.84%
YoY
|
$12.80M
-53.72%
YoY
|
$12.78M
-43.61%
YoY
|
$4.740M
-33.29%
YoY
|
$23.12M
-36.34%
YoY
|
$27.66M
-44.45%
YoY
|
$22.66M
-40.85%
YoY
|
$7.105M
-23.95%
YoY
|
$36.32M
114.82%
YoY
|
$49.78M
246.61%
YoY
|
$38.30M
2163.48%
YoY
|
$9.342M
-633.83%
YoY
|
$16.91M
713.28%
YoY
|
| Interest Expense |
$133.0K
-76.91%
YoY
|
$513.0K
-2.66%
YoY
|
$792.0K
151.43%
YoY
|
$651.0K
-528.29%
YoY
|
$576.0K
169.16%
YoY
|
$527.0K
-314.23%
YoY
|
$315.0K
-92.77%
YoY
|
-$152.0K
-92.0%
YoY
|
$214.0K
-88.43%
YoY
|
-$246.0K
-87.91%
YoY
|
$4.358M
-284.27%
YoY
|
-$1.899M
-172.4%
YoY
|
$1.849M
-74.69%
YoY
|
-$2.034M
-28.48%
YoY
|
-$2.365M
-16.81%
YoY
|
$2.623M
-8.67%
YoY
|
$7.305M
159.32%
YoY
|
-$2.844M
-2.6%
YoY
|
-$2.843M
-4.15%
YoY
|
| Other Income/Expense, Net |
N/A
|
$513.0K
N/A
|
$2.392M
6.31%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.250M
-151.63%
YoY
|
N/A
|
N/A
|
-$246.0K
N/A
|
-$4.358M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.623M
-8.83%
YoY
|
N/A
|
-$25.00K
-225.0%
YoY
|
N/A
|
| Pretax Income |
$1.597M
-56.26%
YoY
|
-$10.70M
293.34%
YoY
|
$16.36M
71.52%
YoY
|
$13.38M
5.76%
YoY
|
$3.651M
-70.94%
YoY
|
-$2.719M
-160.5%
YoY
|
$9.538M
-49.17%
YoY
|
$12.65M
-50.9%
YoY
|
$12.56M
-39.62%
YoY
|
$4.494M
-11.38%
YoY
|
$18.76M
-44.74%
YoY
|
$25.76M
-45.39%
YoY
|
$20.81M
-32.87%
YoY
|
$5.071M
-21.96%
YoY
|
$33.96M
105.3%
YoY
|
$47.16M
310.6%
YoY
|
$30.99M
-2854.93%
YoY
|
$6.498M
-239.74%
YoY
|
$16.54M
14537.17%
YoY
|
| Income Tax |
$1.267M
41.88%
YoY
|
-$2.062M
1238.96%
YoY
|
$3.986M
130.14%
YoY
|
$3.207M
4.77%
YoY
|
$893.0K
-70.23%
YoY
|
-$154.0K
-128.05%
YoY
|
$1.732M
-66.58%
YoY
|
$3.061M
-53.39%
YoY
|
$3.000M
-43.13%
YoY
|
$549.0K
-6200.0%
YoY
|
$5.182M
12.63%
YoY
|
$6.567M
-10.67%
YoY
|
$5.275M
266.83%
YoY
|
-$9.000K
-102.9%
YoY
|
$4.601M
586.72%
YoY
|
$7.351M
3417.22%
YoY
|
$1.438M
-3034.69%
YoY
|
$310.0K
210.0%
YoY
|
$670.0K
805.41%
YoY
|
| Net Earnings |
$330.0K
-88.03%
YoY
|
-$8.633M
236.57%
YoY
|
$12.37M
58.52%
YoY
|
$10.17M
6.08%
YoY
|
$2.758M
-71.16%
YoY
|
-$2.565M
-165.02%
YoY
|
$7.806M
-42.53%
YoY
|
$9.585M
-50.05%
YoY
|
$9.562M
-38.43%
YoY
|
$3.945M
-22.34%
YoY
|
$13.58M
-53.73%
YoY
|
$19.19M
-51.8%
YoY
|
$15.53M
-47.45%
YoY
|
$5.080M
-17.91%
YoY
|
$29.36M
84.98%
YoY
|
$39.81M
253.02%
YoY
|
$29.56M
-2846.75%
YoY
|
$6.188M
-230.27%
YoY
|
$15.87M
40592.31%
YoY
|
| Basic Earnings Per Share |
$0.01
-83.33%
YoY
|
N/A
|
$0.28
64.71%
YoY
|
$0.23
9.52%
YoY
|
$0.06
-71.43%
YoY
|
N/A
|
$0.17
-43.33%
YoY
|
$0.21
-50.0%
YoY
|
$0.21
-38.24%
YoY
|
N/A
|
$0.30
-53.85%
YoY
|
$0.42
-52.81%
YoY
|
$0.34
-48.48%
YoY
|
N/A
|
$0.65
80.56%
YoY
|
$0.89
242.31%
YoY
|
$0.66
-3400.0%
YoY
|
N/A
|
$0.36
N/A
|
| Diluted Earnings Per Share |
$0.01
-83.33%
YoY
|
-$0.20
244.76%
YoY
|
$0.27
60.38%
YoY
|
$0.23
15.0%
YoY
|
$0.06
-70.0%
YoY
|
-$0.06
-168.79%
YoY
|
$0.17
-42.89%
YoY
|
$0.20
-50.7%
YoY
|
$0.20
-39.39%
YoY
|
$0.08
-22.68%
YoY
|
$0.29
-100.0%
YoY
|
$0.41
-51.7%
YoY
|
$0.33
-47.62%
YoY
|
$0.11
-100.0%
YoY
|
$622.2K
182998157.51%
YoY
|
$0.84
250.0%
YoY
|
$0.63
-3250.0%
YoY
|
$130.8K
-218.17%
YoY
|
$0.34
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
42.47M
-3.53%
YoY
|
43.60M
-3.54%
YoY
|
43.67M
-4.07%
YoY
|
43.48M
-4.46%
YoY
|
44.03M
-3.26%
YoY
|
45.20M
-0.67%
YoY
|
45.52M
0.28%
YoY
|
45.51M
0.4%
YoY
|
45.51M
0.4%
YoY
|
45.50M
N/A
|
45.40M
0.83%
YoY
|
45.33M
0.82%
YoY
|
45.33M
1.23%
YoY
|
N/A
|
45.02M
2.62%
YoY
|
44.96M
3.36%
YoY
|
44.78M
3.29%
YoY
|
43.97M
N/A
|
43.87M
2.85%
YoY
|
| Diluted Shares Outstanding |
42.58M
-6.68%
YoY
|
N/A
|
45.25M
-4.01%
YoY
|
45.16M
-4.48%
YoY
|
45.62M
-3.89%
YoY
|
N/A
|
47.14M
-0.44%
YoY
|
47.28M
-0.05%
YoY
|
47.47M
0.33%
YoY
|
N/A
|
47.35M
0.35%
YoY
|
47.30M
0.31%
YoY
|
47.31M
1.23%
YoY
|
N/A
|
47.18M
0.46%
YoY
|
47.15M
1.58%
YoY
|
46.74M
7.8%
YoY
|
N/A
|
46.96M
7.52%
YoY
|
Loading...