|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.84M
-19.93%
YoY
|
-$48.51M
2131.42%
YoY
|
-$2.174M
-572.61%
YoY
|
$460.0K
-97.92%
YoY
|
$22.15M
-106.46%
YoY
|
| Depreciation, Depletion And Amortization |
$28.38M
6.39%
YoY
|
$26.68M
2.93%
YoY
|
$25.92M
3.94%
YoY
|
$24.94M
30.38%
YoY
|
$19.13M
7.04%
YoY
|
| Cash From Operating Activities |
$25.48M
12.56%
YoY
|
$22.64M
43.23%
YoY
|
$15.80M
-49.48%
YoY
|
$31.28M
78.67%
YoY
|
$17.51M
-60.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.92M
50.78%
YoY
|
$12.55M
257.06%
YoY
|
$3.514M
-44.11%
YoY
|
$6.287M
185.12%
YoY
|
$2.205M
231.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$206.0K
-20700.0%
YoY
|
-$1.000K
-100.05%
YoY
|
$2.000M
-104.49%
YoY
|
-$44.50M
14.46%
YoY
|
-$38.88M
-58.53%
YoY
|
| Cash From Investing Activities |
-$20.37M
62.36%
YoY
|
-$12.55M
728.8%
YoY
|
-$1.514M
-97.02%
YoY
|
-$50.79M
23.62%
YoY
|
-$41.08M
-56.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.856M
25.34%
YoY
|
$5.470M
-27.94%
YoY
|
$7.591M
-33.04%
YoY
|
$11.34M
71.78%
YoY
|
$6.599M
0.14%
YoY
|
| Cash From Financing Activities |
-$10.93M
0.74%
YoY
|
-$10.85M
-53.51%
YoY
|
-$23.35M
-180.51%
YoY
|
$29.00M
0.75%
YoY
|
$28.78M
-36.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.48M
12.56%
YoY
|
$22.64M
43.23%
YoY
|
$15.80M
-49.48%
YoY
|
$31.28M
78.67%
YoY
|
$17.51M
-60.33%
YoY
|
| Cash From Investing Activities |
-$20.37M
62.36%
YoY
|
-$12.55M
728.8%
YoY
|
-$1.514M
-97.02%
YoY
|
-$50.79M
23.62%
YoY
|
-$41.08M
-56.49%
YoY
|
| Cash From Financing Activities |
-$10.93M
0.74%
YoY
|
-$10.85M
-53.51%
YoY
|
-$23.35M
-180.51%
YoY
|
$29.00M
0.75%
YoY
|
$28.78M
-36.49%
YoY
|
| Net Change In Cash |
$5.107M
-767.58%
YoY
|
-$765.0K
-91.55%
YoY
|
-$9.057M
-195.37%
YoY
|
$9.497M
82.25%
YoY
|
$5.211M
-205.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.48M
12.56%
YoY
|
$22.64M
43.23%
YoY
|
$15.80M
-49.48%
YoY
|
$31.28M
78.67%
YoY
|
$17.51M
-60.33%
YoY
|
| Capital Expenditures |
$18.92M
50.78%
YoY
|
$12.55M
257.06%
YoY
|
$3.514M
-44.11%
YoY
|
$6.287M
185.12%
YoY
|
$2.205M
231.7%
YoY
|
| Free Cash Flow |
$6.562M
-34.96%
YoY
|
$10.09M
-17.91%
YoY
|
$12.29M
-50.83%
YoY
|
$25.00M
63.34%
YoY
|
$15.30M
-64.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.225M
-174.47%
YoY
|
-$37.30M
-15.03%
YoY
|
-$1.116M
-71.68%
YoY
|
$1.216M
7052.94%
YoY
|
-$1.645M
137.03%
YoY
|
-$43.89M
-1710.79%
YoY
|
-$3.940M
-309.13%
YoY
|
$17.00K
-102.0%
YoY
|
-$694.0K
-88.3%
YoY
|
$2.725M
-181.25%
YoY
|
$1.884M
-148.76%
YoY
|
-$850.0K
-118.62%
YoY
|
-$5.933M
-290.53%
YoY
|
-$3.354M
-136.56%
YoY
|
-$3.864M
-149.21%
YoY
|
$4.564M
26.9%
YoY
|
$3.114M
104.47%
YoY
|
$9.174M
473.36%
YoY
|
$7.852M
-1358.69%
YoY
|
| Depreciation, Depletion And Amortization |
$7.521M
11.29%
YoY
|
$7.113M
5.46%
YoY
|
$3.200M
23.08%
YoY
|
$3.200M
28.0%
YoY
|
$6.758M
1.23%
YoY
|
$6.745M
5.92%
YoY
|
$2.600M
8.33%
YoY
|
$2.500M
4.17%
YoY
|
$6.676M
-0.19%
YoY
|
$6.368M
-4.83%
YoY
|
$2.400M
9.09%
YoY
|
$2.400M
9.09%
YoY
|
$6.689M
15.75%
YoY
|
$6.691M
21.63%
YoY
|
$2.200M
48.97%
YoY
|
$2.200M
48.06%
YoY
|
$5.779M
26.88%
YoY
|
$5.501M
25.31%
YoY
|
$1.477M
-8.02%
YoY
|
| Cash From Operating Activities |
$15.29M
120.03%
YoY
|
$21.00M
-19.04%
YoY
|
-$5.985M
82.36%
YoY
|
$3.520M
-149.77%
YoY
|
$6.948M
-1.52%
YoY
|
$25.94M
-638.52%
YoY
|
-$3.282M
-127.6%
YoY
|
-$7.072M
84.26%
YoY
|
$7.055M
-43.87%
YoY
|
-$4.816M
-119.78%
YoY
|
$11.89M
-276.78%
YoY
|
-$3.838M
-208.27%
YoY
|
$12.57M
24.3%
YoY
|
$24.35M
231.3%
YoY
|
-$6.726M
116.13%
YoY
|
$3.545M
31.27%
YoY
|
$10.11M
-4.3%
YoY
|
$7.351M
-4183.63%
YoY
|
-$3.112M
-126.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.33M
329.02%
YoY
|
$10.57M
239.49%
YoY
|
$3.283M
5.77%
YoY
|
$3.157M
-15.72%
YoY
|
$3.574M
38.26%
YoY
|
$3.112M
22128.57%
YoY
|
$3.104M
56.77%
YoY
|
$3.746M
319.48%
YoY
|
$2.585M
310.97%
YoY
|
$14.00K
-97.42%
YoY
|
$1.980M
15.32%
YoY
|
$893.0K
-34.14%
YoY
|
$629.0K
-76.46%
YoY
|
$542.0K
-20.77%
YoY
|
$1.717M
-300.3%
YoY
|
$1.356M
-734.62%
YoY
|
$2.672M
496.2%
YoY
|
$684.1K
-373.64%
YoY
|
-$857.2K
328.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.214M
42040.0%
YoY
|
$54.00K
-515.38%
YoY
|
$13.00K
8.33%
YoY
|
$129.0K
N/A
|
$10.00K
N/A
|
-$13.00K
-101.18%
YoY
|
$12.00K
-98.67%
YoY
|
N/A
|
N/A
|
$1.100M
-11100.0%
YoY
|
$900.0K
552.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-99.97%
YoY
|
$138.0K
1587.04%
YoY
|
-$27.37M
453.85%
YoY
|
-$17.26M
-172700.0%
YoY
|
-$33.95M
-37826.61%
YoY
|
$8.180K
-88.31%
YoY
|
| Cash From Investing Activities |
-$11.12M
211.98%
YoY
|
-$10.51M
236.35%
YoY
|
-$3.270M
5.76%
YoY
|
-$3.028M
-19.17%
YoY
|
-$3.564M
37.87%
YoY
|
-$3.125M
-387.75%
YoY
|
-$3.092M
186.3%
YoY
|
-$3.746M
319.48%
YoY
|
-$2.585M
310.97%
YoY
|
$1.086M
-296.74%
YoY
|
-$1.080M
-31.6%
YoY
|
-$893.0K
-96.89%
YoY
|
-$629.0K
-96.84%
YoY
|
-$552.0K
-98.41%
YoY
|
-$1.579M
85.97%
YoY
|
-$28.72M
457.2%
YoY
|
-$19.93M
4428.22%
YoY
|
-$34.64M
21548.79%
YoY
|
-$849.0K
553.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.389M
294.51%
YoY
|
N/A
|
N/A
|
N/A
|
$1.366M
-3.39%
YoY
|
N/A
|
N/A
|
N/A
|
$1.414M
-13.89%
YoY
|
N/A
|
N/A
|
N/A
|
$1.642M
11.32%
YoY
|
N/A
|
N/A
|
N/A
|
$1.475M
-0.16%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.749M
-0.17%
YoY
|
-$14.17M
-28.38%
YoY
|
$5.933M
54.06%
YoY
|
-$941.0K
-114.32%
YoY
|
-$1.752M
17.82%
YoY
|
-$19.79M
-523.45%
YoY
|
$3.851M
-133.57%
YoY
|
$6.571M
198.68%
YoY
|
-$1.487M
-92.07%
YoY
|
$4.673M
-126.99%
YoY
|
-$11.47M
-257.27%
YoY
|
$2.200M
-92.02%
YoY
|
-$18.75M
-263.74%
YoY
|
-$17.32M
-165.26%
YoY
|
$7.293M
19.98%
YoY
|
$27.57M
496.83%
YoY
|
$11.45M
-235.47%
YoY
|
$26.54M
3485.97%
YoY
|
$6.078M
-154.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.29M
120.03%
YoY
|
$21.00M
-19.04%
YoY
|
-$5.985M
82.36%
YoY
|
$3.520M
-149.77%
YoY
|
$6.948M
-1.52%
YoY
|
$25.94M
-638.52%
YoY
|
-$3.282M
-127.6%
YoY
|
-$7.072M
84.26%
YoY
|
$7.055M
-43.87%
YoY
|
-$4.816M
-119.78%
YoY
|
$11.89M
-276.78%
YoY
|
-$3.838M
-208.27%
YoY
|
$12.57M
24.3%
YoY
|
$24.35M
231.3%
YoY
|
-$6.726M
116.13%
YoY
|
$3.545M
31.27%
YoY
|
$10.11M
-4.3%
YoY
|
$7.351M
-4183.63%
YoY
|
-$3.112M
-126.17%
YoY
|
| Cash From Investing Activities |
-$11.12M
211.98%
YoY
|
-$10.51M
236.35%
YoY
|
-$3.270M
5.76%
YoY
|
-$3.028M
-19.17%
YoY
|
-$3.564M
37.87%
YoY
|
-$3.125M
-387.75%
YoY
|
-$3.092M
186.3%
YoY
|
-$3.746M
319.48%
YoY
|
-$2.585M
310.97%
YoY
|
$1.086M
-296.74%
YoY
|
-$1.080M
-31.6%
YoY
|
-$893.0K
-96.89%
YoY
|
-$629.0K
-96.84%
YoY
|
-$552.0K
-98.41%
YoY
|
-$1.579M
85.97%
YoY
|
-$28.72M
457.2%
YoY
|
-$19.93M
4428.22%
YoY
|
-$34.64M
21548.79%
YoY
|
-$849.0K
553.11%
YoY
|
| Cash From Financing Activities |
-$1.749M
-0.17%
YoY
|
-$14.17M
-28.38%
YoY
|
$5.933M
54.06%
YoY
|
-$941.0K
-114.32%
YoY
|
-$1.752M
17.82%
YoY
|
-$19.79M
-523.45%
YoY
|
$3.851M
-133.57%
YoY
|
$6.571M
198.68%
YoY
|
-$1.487M
-92.07%
YoY
|
$4.673M
-126.99%
YoY
|
-$11.47M
-257.27%
YoY
|
$2.200M
-92.02%
YoY
|
-$18.75M
-263.74%
YoY
|
-$17.32M
-165.26%
YoY
|
$7.293M
19.98%
YoY
|
$27.57M
496.83%
YoY
|
$11.45M
-235.47%
YoY
|
$26.54M
3485.97%
YoY
|
$6.078M
-154.51%
YoY
|
| Net Change In Cash |
$2.420M
48.28%
YoY
|
-$3.687M
-222.01%
YoY
|
-$3.322M
31.67%
YoY
|
-$449.0K
-89.43%
YoY
|
$1.632M
-45.29%
YoY
|
$3.022M
220.47%
YoY
|
-$2.523M
282.27%
YoY
|
-$4.247M
67.8%
YoY
|
$2.983M
-143.79%
YoY
|
$943.0K
-85.45%
YoY
|
-$660.0K
-34.78%
YoY
|
-$2.531M
-205.81%
YoY
|
-$6.812M
-516.89%
YoY
|
$6.483M
-962.88%
YoY
|
-$1.012M
-147.79%
YoY
|
$2.392M
10.49%
YoY
|
$1.634M
-2.31%
YoY
|
-$751.3K
-287.83%
YoY
|
$2.117M
247.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.29M
120.03%
YoY
|
$21.00M
-19.04%
YoY
|
-$5.985M
82.36%
YoY
|
$3.520M
-149.77%
YoY
|
$6.948M
-1.52%
YoY
|
$25.94M
-638.52%
YoY
|
-$3.282M
-127.6%
YoY
|
-$7.072M
84.26%
YoY
|
$7.055M
-43.87%
YoY
|
-$4.816M
-119.78%
YoY
|
$11.89M
-276.78%
YoY
|
-$3.838M
-208.27%
YoY
|
$12.57M
24.3%
YoY
|
$24.35M
231.3%
YoY
|
-$6.726M
116.13%
YoY
|
$3.545M
31.27%
YoY
|
$10.11M
-4.3%
YoY
|
$7.351M
-4183.63%
YoY
|
-$3.112M
-126.17%
YoY
|
| Capital Expenditures |
$15.33M
329.02%
YoY
|
$10.57M
239.49%
YoY
|
$3.283M
5.77%
YoY
|
$3.157M
-15.72%
YoY
|
$3.574M
38.26%
YoY
|
$3.112M
22128.57%
YoY
|
$3.104M
56.77%
YoY
|
$3.746M
319.48%
YoY
|
$2.585M
310.97%
YoY
|
$14.00K
-97.42%
YoY
|
$1.980M
15.32%
YoY
|
$893.0K
-34.14%
YoY
|
$629.0K
-76.46%
YoY
|
$542.0K
-20.77%
YoY
|
$1.717M
-300.3%
YoY
|
$1.356M
-734.62%
YoY
|
$2.672M
496.2%
YoY
|
$684.1K
-373.64%
YoY
|
-$857.2K
328.61%
YoY
|
| Free Cash Flow |
-$45.00K
-101.33%
YoY
|
$10.43M
-54.29%
YoY
|
-$9.268M
45.13%
YoY
|
$363.0K
-103.36%
YoY
|
$3.374M
-24.52%
YoY
|
$22.82M
-572.53%
YoY
|
-$6.386M
-164.44%
YoY
|
-$10.82M
128.66%
YoY
|
$4.470M
-62.57%
YoY
|
-$4.830M
-120.29%
YoY
|
$9.910M
-217.38%
YoY
|
-$4.731M
-316.13%
YoY
|
$11.94M
60.48%
YoY
|
$23.81M
257.16%
YoY
|
-$8.443M
274.45%
YoY
|
$2.189M
-24.88%
YoY
|
$7.441M
-26.47%
YoY
|
$6.666M
9423.46%
YoY
|
-$2.255M
-118.65%
YoY
|
Loading...