|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization expense | |||||
| Treasury stock received via legal settlement | |||||
| Goodwill impairment charges | |||||
| Other asset impairment charges | |||||
| Gain from disposal of property and equipment | |||||
| Credit for expected credit losses | |||||
| Deferred tax (benefit) expense | |||||
| Change in fair value of interest rate swap contracts | |||||
| Stock-based compensation | |||||
| Non-cash lease expense | |||||
| Lease guarantee income | |||||
| Other non-cash (income) expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Accounts receivable - related parties | |||||
| Inventories | |||||
| Advances to suppliers - related parties | |||||
| Prepaid expenses and other current assets | |||||
| Other long-term assets | |||||
| Checks issued not presented for payment | |||||
| Accounts payable | |||||
| Accounts payable - related parties | |||||
| Operating lease liabilities | |||||
| Accrued expenses and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Contribution to equity method investee | |||||
| Payment made for acquisition of Sealand | |||||
| Payment made for acquisition of Great Wall Group | |||||
| Payment made for acquisition of noncontrolling interests | |||||
| Settlement of interest rate swap contracts | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments for tax withholding related to vested stock awards | |||||
| Proceeds from line of credit | |||||
| Repayment of line of credit | |||||
| Proceeds from issuance of debt | |||||
| Repayment of long-term debt | |||||
| Payment of debt financing costs | |||||
| Repayment of obligations under finance leases | |||||
| Repayment of promissory note payable - related party | |||||
| Proceeds from noncontrolling interests | |||||
| Cash distributions to noncontrolling interests | |||||
| Net cash used in financing activities | |||||
| Net decrease in cash | |||||
| Cash at beginning of the period | |||||
| Cash at end of the period | |||||
| Supplemental Cash Flow Information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Property acquired in exchange for finance leases | |||||
| Treasury stock received via legal settlement | |||||
| Stock issued during period, acquisitions | |||||
| B&R Global | |||||
| Great Wall Asset Purchase Agreement | |||||
| Asset impairment charges | |||||
| Acquisition of noncontrolling interests | |||||
| Note receivable related to property and equipment sales | |||||
| Total note receivable related to property and equipment sales | |||||
| Intangible asset acquired in exchange for noncontrolling interests | |||||
| Payments to Acquire Intangible Assets | |||||
Loading...