Financial Snapshot

Revenue
$646.5K
TTM
Gross Margin
62.54%
TTM
Net Earnings
$161.1K
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
33.1%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
-$3.270M
Q4 2024
Cash
Q4 2024
P/E
1.193K
Nov 29, 2024 EST
Free Cash Flow
$52.79K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Revenue $1.400M $0.00 $561.3K $553.5K $98.31K $56.17K $0.00 $0.00
YoY Change -100.0% 1.41% 462.97% 75.02%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Revenue $1.400M $0.00 $561.3K $553.5K $98.31K $56.17K $0.00 $0.00
Cost Of Revenue $55.51K $677.1K $308.4K $86.24K $11.45K
Gross Profit $1.344M -$115.8K $245.1K $12.07K $44.72K
Gross Profit Margin 96.04% -20.64% 44.28% 12.28% 79.62%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Selling, General & Admin $247.9K $123.7K $1.636M $3.106M $1.813M $713.5K $8.150K $5.350K
YoY Change 100.5% -92.44% -47.33% 71.33% 154.06% 8654.97% 52.34%
% of Gross Profit 18.44% 1267.41% 15018.81% 1595.55%
Research & Development $3.390K $2.190K
YoY Change 54.79%
% of Gross Profit
Depreciation & Amortization $136.00 $6.976K $122.1K $85.10K $69.94K $13.72K $530.00 $930.00
YoY Change -98.05% -94.29% 43.44% 21.68% 409.77% 2488.68% -43.01%
% of Gross Profit 0.01% 34.73% 579.45% 30.68%
Operating Expenses $247.9K $123.7K $1.636M $3.191M $1.883M $727.2K $12.06K $8.480K
YoY Change 100.5% -92.44% -48.74% 69.48% 158.88% 5930.18% 42.22%
Operating Profit $1.097M -$123.7K -$1.874M -$2.946M -$1.871M -$682.5K
YoY Change -986.79% -93.4% -36.4% 57.48% 174.08%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Interest Expense -$17.79K -$66.59K -$30.89K $350.00 $11.34K $240.00 -$240.00
YoY Change -73.28% 115.57% -8925.71% -96.91% 4625.0% -200.0%
% of Operating Profit
Other Income/Expense, Net $6.971K $521.4K $168.5K $101.4K -$155.7K $11.18K
YoY Change -98.66% 209.46% 66.14% -165.14% -1492.31%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Pretax Income $1.103M $397.7K -$1.772M -$2.842M -$3.654M -$660.0K -$25.37K -$19.85K
YoY Change 177.47% -122.45% -37.65% -22.24% 453.69% 2501.46% 27.81%
Income Tax $10.62K $800.00 $800.00 $800.00 $800.00 $0.00
% Of Pretax Income 0.96% 0.2%
Net Earnings $1.093M $396.9K -$1.579M -$2.253M -$2.651M -$584.2K -$25.37K -$19.85K
YoY Change 175.35% -125.13% -29.92% -15.01% 353.87% 2202.6% 27.81%
Net Earnings / Revenue 78.07% -281.35% -407.14% -2696.95% -1040.0%
Basic Earnings Per Share $0.01 $0.00 -$0.02 -$0.02
Diluted Earnings Per Share $0.01 $0.00 -$15.77K -$22.58K -$26.75K -$9.505K -$8.406K -$6.577K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Cash & Short-Term Investments $5.790K $15.23K $27.61K $36.60K $269.7K $1.440K $1.930K
YoY Change -61.98% -44.84% -24.56% -86.43% 18627.08% -25.39%
Cash & Equivalents $5.790K $15.23K $27.61K $36.60K $269.7K $1.440K $1.930K
Short-Term Investments
Other Short-Term Assets $280.00 $785.3K $312.8K $173.8K $362.1K
YoY Change -99.96% 151.04% 79.96% -52.0%
Inventory $323.8K $24.60K
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $7.040K $814.7K $990.1K $963.5K $1.478M $1.440K $1.930K
YoY Change -99.14% -17.71% 2.76% -34.79% 102511.11% -25.39%
Property, Plant & Equipment $730.00 $8.010K $4.431M $4.968M $253.6K $0.00 $530.00
YoY Change -90.89% -99.82% -10.81% 1858.98% -100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.716M $321.8K $356.3K $702.7K
YoY Change 1054.6% -9.69% -49.29%
Total Long-Term Assets $730.00 $3.724M $4.753M $5.325M $2.196M $0.00 $530.00
YoY Change -99.98% -21.65% -10.76% 142.48% -100.0%
Total Assets $7.770K $4.538M $5.743M $6.289M $3.674M $1.440K $2.460K
YoY Change
Accounts Payable $290.6K $130.1K $131.9K
YoY Change 123.3% -1.3%
Accrued Expenses $1.141M $739.4K $0.00 $21.42K
YoY Change 54.39% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $4.482M $4.391M $2.967M $1.328M $0.00 $0.00
YoY Change -100.0% 2.05% 48.02% 123.47%
Long-Term Debt Due $4.367M $4.482M $4.391M $2.967M
YoY Change -2.55% 2.05% 48.02%
Total Short-Term Liabilities $4.497M $8.467M $6.539M $4.323M $1.503M $830.00 $23.61K
YoY Change -46.88% 29.49% 51.25% 187.55% 181034.94% -96.48%
Long-Term Debt $0.00 $0.00 $1.026M $336.8K $900.9K $0.00 $0.00
YoY Change -100.0% 204.73% -62.61%
Other Long-Term Liabilities $0.00 $2.504M $3.164M $3.916M $20.34K
YoY Change -100.0% -20.86% -19.21% 19153.98%
Total Long-Term Liabilities $0.00 $2.504M $4.190M $4.253M $921.2K $0.00 $0.00
YoY Change -100.0% -40.24% -1.47% 361.69%
Total Liabilities $4.497M $9.682M $9.524M $7.659M $2.343M $830.00 $23.61K
YoY Change -53.55% 1.66% 24.36% 226.81% 282245.78% -96.48%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Basic Shares Outstanding 100.1M shares 100.1M shares 100.1M shares 99.79M shares
Diluted Shares Outstanding 100.1M shares 100.1M shares 100.1M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $192.21 Million

About Hartford Creative Group, Inc.

Hartford Great Health Corp. operates as a development stage company, which engages in the activities to formulate and implement its business plan. The company is headquartered in Rosemead, California and currently employs 19 full-time employees. The company went IPO on 2011-11-08. The firm is engaged in designing, making, and placing video advertising for its related party customers.

Industry: Services-Computer Processing & Data Preparation Peers: Airbnb, Inc. Bluegreen Vacations Holding Corp Inspirato Inc PORTSMOUTH SQUARE INC VIVIC CORP.