|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.035M
45.38%
YoY
|
$1.400M
N/A
|
$0.00
-100.0%
YoY
|
$561.3K
1.41%
YoY
|
$553.5K
462.97%
YoY
|
| Cost Of Revenue |
$112.6K
102.86%
YoY
|
$55.51K
N/A
|
N/A
|
$677.1K
119.54%
YoY
|
$308.4K
257.62%
YoY
|
| Gross Profit |
$1.923M
43.0%
YoY
|
$1.344M
N/A
|
N/A
|
-$115.8K
-147.27%
YoY
|
$245.1K
1930.24%
YoY
|
| Selling, General & Admin |
$697.4K
181.31%
YoY
|
$247.9K
100.5%
YoY
|
$123.7K
-92.44%
YoY
|
$1.636M
-47.33%
YoY
|
$3.106M
71.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$136.00
-98.05%
YoY
|
$6.976K
-94.29%
YoY
|
$122.1K
43.44%
YoY
|
$85.10K
21.68%
YoY
|
| Operating Expenses |
$697.4K
181.31%
YoY
|
$247.9K
100.5%
YoY
|
$123.7K
-92.44%
YoY
|
$1.636M
-48.74%
YoY
|
$3.191M
69.48%
YoY
|
| Operating Profit |
$1.225M
11.73%
YoY
|
$1.097M
-986.79%
YoY
|
-$123.7K
-93.4%
YoY
|
-$1.874M
-36.4%
YoY
|
-$2.946M
57.48%
YoY
|
| Interest Expense |
$3.100K
-114.09%
YoY
|
-$22.00K
23.66%
YoY
|
-$17.79K
-73.28%
YoY
|
-$66.59K
115.57%
YoY
|
-$30.89K
-8925.71%
YoY
|
| Other Income/Expense, Net |
$45.94K
559.07%
YoY
|
$6.971K
-98.66%
YoY
|
$521.4K
209.46%
YoY
|
$168.5K
66.14%
YoY
|
$101.4K
-165.14%
YoY
|
| Pretax Income |
$1.271M
15.19%
YoY
|
$1.103M
177.47%
YoY
|
$397.7K
-122.45%
YoY
|
-$1.772M
-37.65%
YoY
|
-$2.842M
-22.24%
YoY
|
| Income Tax |
$172.0K
1520.15%
YoY
|
$10.62K
1227.13%
YoY
|
$800.00
0.0%
YoY
|
$800.00
0.0%
YoY
|
$800.00
0.0%
YoY
|
| Net Earnings |
$1.099M
0.57%
YoY
|
$1.093M
175.35%
YoY
|
$396.9K
-125.13%
YoY
|
-$1.579M
-29.92%
YoY
|
-$2.253M
-15.01%
YoY
|
| Basic Earnings Per Share |
$0.04
300.0%
YoY
|
$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
$0.04
300.0%
YoY
|
$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$15.77K
-30.14%
YoY
|
-$22.58K
-15.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.03M shares
-75.0%
YoY
|
100.1M shares
0.0%
YoY
|
100.1M shares
0.0%
YoY
|
100.1M shares
0.32%
YoY
|
99.79M shares
N/A
|
| Diluted Shares Outstanding |
25.03M shares
-75.0%
YoY
|
100.1M shares
0.0%
YoY
|
100.1M shares
0.0%
YoY
|
100.1M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$194.1K
-48.65%
YoY
|
$330.3K
-29.35%
YoY
|
$834.9K
-31.62%
YoY
|
$354.8K
204.18%
YoY
|
$378.0K
505.35%
YoY
|
$467.5K
N/A
|
$1.221M
N/A
|
$116.6K
N/A
|
$62.44K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$46.73K
-79.97%
YoY
|
$157.8K
14.42%
YoY
|
$187.0K
81.63%
YoY
|
$169.8K
113.89%
YoY
|
$233.3K
626.89%
YoY
|
$137.9K
N/A
|
| Cost Of Revenue |
$3.093K
N/A
|
N/A
N/A
|
$2.800K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$109.8K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$55.51K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$207.5K
-332.76%
YoY
|
$268.0K
23.49%
YoY
|
$281.6K
258.95%
YoY
|
$335.0K
720.48%
YoY
|
$89.14K
107.88%
YoY
|
$217.0K
N/A
|
| Gross Profit |
$191.0K
-49.47%
YoY
|
$330.3K
-7.65%
YoY
|
$832.1K
-31.85%
YoY
|
$354.8K
204.18%
YoY
|
$378.0K
5348.26%
YoY
|
$357.6K
N/A
|
$1.221M
N/A
|
$116.6K
N/A
|
$6.938K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$254.2K
76.39%
YoY
|
-$110.2K
39.32%
YoY
|
-$94.65K
-486.64%
YoY
|
-$165.2K
-528.4%
YoY
|
$144.1K
-1435.68%
YoY
|
-$79.10K
N/A
|
| Selling, General & Admin |
$169.5K
-15.74%
YoY
|
$216.4K
30.69%
YoY
|
$160.8K
34.56%
YoY
|
$169.9K
96.86%
YoY
|
$201.2K
816.9%
YoY
|
$165.6K
719.97%
YoY
|
$119.5K
355.76%
YoY
|
$86.30K
302.95%
YoY
|
$21.94K
2.72%
YoY
|
$20.19K
-63.05%
YoY
|
$26.22K
-91.86%
YoY
|
$21.42K
-93.7%
YoY
|
$21.36K
-95.68%
YoY
|
$54.65K
-88.6%
YoY
|
$321.9K
-62.22%
YoY
|
$340.1K
-29.41%
YoY
|
$494.2K
-49.44%
YoY
|
$479.5K
-29.23%
YoY
|
$852.0K
68.35%
YoY
|
$481.8K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$60.00
N/A
|
$79.00
N/A
|
$6.980K
-77.56%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.10K
27.25%
YoY
|
$27.96K
7.37%
YoY
|
$34.79K
124.74%
YoY
|
$28.22K
47.44%
YoY
|
$24.44K
-65.06%
YoY
|
$26.04K
N/A
|
| Operating Expenses |
$169.5K
-15.74%
YoY
|
$216.4K
30.69%
YoY
|
$160.8K
34.56%
YoY
|
$169.9K
96.86%
YoY
|
$201.2K
816.9%
YoY
|
$165.6K
719.97%
YoY
|
$119.5K
355.76%
YoY
|
$86.30K
302.95%
YoY
|
$21.94K
2.72%
YoY
|
$20.19K
-63.05%
YoY
|
$26.22K
-92.57%
YoY
|
$21.42K
-94.18%
YoY
|
$21.36K
-95.96%
YoY
|
$54.65K
-89.24%
YoY
|
$353.0K
-59.72%
YoY
|
$368.1K
-27.52%
YoY
|
$529.0K
-46.72%
YoY
|
$507.8K
-27.13%
YoY
|
$876.5K
60.05%
YoY
|
$507.9K
N/A
|
| Operating Profit |
$21.48K
-87.86%
YoY
|
$113.9K
-40.7%
YoY
|
$671.3K
-39.05%
YoY
|
$184.9K
509.44%
YoY
|
$176.9K
-1278.69%
YoY
|
$192.1K
-1051.23%
YoY
|
$1.101M
N/A
|
$30.34K
-241.66%
YoY
|
-$15.00K
-29.76%
YoY
|
-$20.19K
-63.05%
YoY
|
N/A
|
-$21.42K
-95.52%
YoY
|
-$21.36K
-96.57%
YoY
|
-$54.65K
-91.88%
YoY
|
-$98.82K
-86.51%
YoY
|
-$478.3K
-18.51%
YoY
|
-$623.6K
-35.6%
YoY
|
-$673.0K
2.24%
YoY
|
-$732.3K
31.15%
YoY
|
-$587.0K
N/A
|
| Interest Expense |
-$2.600K
1200.0%
YoY
|
-$2.400K
71.43%
YoY
|
$3.000K
-148.39%
YoY
|
$1.800K
-132.79%
YoY
|
-$200.00
-103.95%
YoY
|
-$1.400K
-73.38%
YoY
|
-$6.200K
28.1%
YoY
|
-$5.490K
14.85%
YoY
|
$5.067K
-223.89%
YoY
|
-$5.260K
28.61%
YoY
|
-$4.840K
-71.46%
YoY
|
-$4.780K
-71.5%
YoY
|
-$4.090K
-75.51%
YoY
|
-$4.090K
-74.71%
YoY
|
-$16.96K
10.78%
YoY
|
-$16.77K
42.72%
YoY
|
-$16.70K
454.82%
YoY
|
-$16.17K
1871.95%
YoY
|
-$15.31K
33.25%
YoY
|
-$11.75K
N/A
|
| Other Income/Expense, Net |
-$2.916K
-106.82%
YoY
|
-$6.647K
260.86%
YoY
|
$200.00
N/A
|
$1.833K
-92.18%
YoY
|
$42.79K
-956.9%
YoY
|
-$1.842K
-65.01%
YoY
|
$0.00
N/A
|
$23.44K
-590.79%
YoY
|
-$4.993K
22.11%
YoY
|
-$5.264K
-100.98%
YoY
|
$0.00
-100.0%
YoY
|
-$4.776K
-109.1%
YoY
|
-$4.089K
-107.16%
YoY
|
$535.1K
1206.27%
YoY
|
$17.91K
-82.01%
YoY
|
$52.50K
20092.31%
YoY
|
$57.10K
6244.44%
YoY
|
$40.96K
5923.53%
YoY
|
$99.57K
-164.01%
YoY
|
$260.00
N/A
|
| Pretax Income |
$18.56K
-91.55%
YoY
|
$107.2K
-43.62%
YoY
|
$674.5K
-38.41%
YoY
|
$186.7K
247.22%
YoY
|
$219.6K
-1198.34%
YoY
|
$190.2K
-847.29%
YoY
|
$1.095M
-3626.08%
YoY
|
$53.78K
-305.32%
YoY
|
-$20.00K
-21.43%
YoY
|
-$25.46K
-105.3%
YoY
|
-$31.06K
-68.26%
YoY
|
-$26.19K
-94.08%
YoY
|
-$25.45K
-95.64%
YoY
|
$480.4K
-174.12%
YoY
|
-$97.87K
-86.38%
YoY
|
-$442.6K
-26.05%
YoY
|
-$583.2K
-32.67%
YoY
|
-$648.2K
-1.55%
YoY
|
-$718.6K
-47.24%
YoY
|
-$598.5K
N/A
|
| Income Tax |
$11.60K
-84.65%
YoY
|
$56.57K
-10.15%
YoY
|
-$62.40K
-688.68%
YoY
|
$95.78K
N/A
|
$75.62K
N/A
|
$62.96K
N/A
|
$10.60K
1225.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$800.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$800.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$6.957K
-95.17%
YoY
|
$50.67K
-60.18%
YoY
|
$736.9K
-32.05%
YoY
|
$90.96K
69.13%
YoY
|
$144.0K
-820.18%
YoY
|
$127.3K
-599.96%
YoY
|
$1.085M
-3503.95%
YoY
|
$53.78K
-305.32%
YoY
|
-$20.00K
-21.43%
YoY
|
-$25.46K
-105.3%
YoY
|
-$31.86K
-61.25%
YoY
|
-$26.19K
-93.37%
YoY
|
-$25.45K
-95.11%
YoY
|
$480.4K
-182.61%
YoY
|
-$82.21K
-86.66%
YoY
|
-$395.3K
-15.61%
YoY
|
-$520.1K
-19.25%
YoY
|
-$581.5K
10.82%
YoY
|
-$616.1K
-28.77%
YoY
|
-$468.4K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.03
185.19%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.01
-3475.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.799K
-182.61%
YoY
|
-$821.20
-86.66%
YoY
|
-$3.948K
-15.61%
YoY
|
-$5.195K
-19.46%
YoY
|
-$5.809K
9.71%
YoY
|
-$6.154K
-29.48%
YoY
|
-$4.679K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.03M shares
-75.0%
YoY
|
25.03M shares
-75.0%
YoY
|
N/A
|
25.03M shares
-75.0%
YoY
|
100.1M shares
0.0%
YoY
|
100.1M shares
0.0%
YoY
|
N/A
|
100.1M shares
0.0%
YoY
|
100.1M shares
0.0%
YoY
|
100.1M shares
0.0%
YoY
|
N/A
|
100.1M shares
0.0%
YoY
|
100.1M shares
N/A
|
100.1M shares
0.0%
YoY
|
N/A
|
100.1M shares
N/A
|
N/A
|
100.1M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
25.03M shares
-75.0%
YoY
|
25.03M shares
-75.0%
YoY
|
N/A
|
25.03M shares
-75.0%
YoY
|
100.1M shares
0.0%
YoY
|
100.1M shares
0.0%
YoY
|
N/A
|
100.1M shares
0.0%
YoY
|
100.1M shares
0.0%
YoY
|
100.1M shares
0.0%
YoY
|
N/A
|
100.1M shares
N/A
|
100.1M shares
0.0%
YoY
|
100.1M shares
N/A
|
N/A
|
N/A
|
100.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...