|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.118M
-94.47%
YoY
|
$92.47M
24234.74%
YoY
|
$380.0K
-104.29%
YoY
|
-$8.851M
-20.2%
YoY
|
-$11.09M
615.09%
YoY
|
| Depreciation, Depletion And Amortization |
$1.116M
-41.84%
YoY
|
$1.919M
488.65%
YoY
|
$326.0K
-47.59%
YoY
|
$622.0K
-65.82%
YoY
|
$1.820M
27.27%
YoY
|
| Cash From Operating Activities |
-$43.07M
-463.86%
YoY
|
$11.84M
-1474.68%
YoY
|
-$861.0K
-53.43%
YoY
|
-$1.849M
474.22%
YoY
|
-$322.0K
-108.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$315.0K
570.21%
YoY
|
$47.00K
N/A
|
$0.00
-100.0%
YoY
|
$142.0K
-130.28%
YoY
|
-$469.0K
-2858.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.54M
1067.32%
YoY
|
$2.188M
-73.46%
YoY
|
$8.243M
1617.29%
YoY
|
$480.0K
-90.1%
YoY
|
$4.850M
-148.12%
YoY
|
| Cash From Investing Activities |
$25.23M
1078.23%
YoY
|
$2.141M
-74.03%
YoY
|
$8.243M
2338.76%
YoY
|
$338.0K
-92.28%
YoY
|
$4.381M
-143.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$6.336M
541.3%
YoY
|
$988.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.250M
-37.5%
YoY
|
$2.000M
26.34%
YoY
|
$1.583M
279.62%
YoY
|
| Cash From Financing Activities |
$41.47M
-267.07%
YoY
|
-$24.82M
608.3%
YoY
|
-$3.504M
-1308.28%
YoY
|
$290.0K
-110.38%
YoY
|
-$2.794M
-151.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$43.07M
-463.86%
YoY
|
$11.84M
-1474.68%
YoY
|
-$861.0K
-53.43%
YoY
|
-$1.849M
474.22%
YoY
|
-$322.0K
-108.99%
YoY
|
| Cash From Investing Activities |
$25.23M
1078.23%
YoY
|
$2.141M
-74.03%
YoY
|
$8.243M
2338.76%
YoY
|
$338.0K
-92.28%
YoY
|
$4.381M
-143.39%
YoY
|
| Cash From Financing Activities |
$41.47M
-267.07%
YoY
|
-$24.82M
608.3%
YoY
|
-$3.504M
-1308.28%
YoY
|
$290.0K
-110.38%
YoY
|
-$2.794M
-151.49%
YoY
|
| Net Change In Cash |
$23.63M
-317.9%
YoY
|
-$10.84M
-379.58%
YoY
|
$3.878M
-417.61%
YoY
|
-$1.221M
-196.52%
YoY
|
$1.265M
-216.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.07M
-463.86%
YoY
|
$11.84M
-1474.68%
YoY
|
-$861.0K
-53.43%
YoY
|
-$1.849M
474.22%
YoY
|
-$322.0K
-108.99%
YoY
|
| Capital Expenditures |
$315.0K
570.21%
YoY
|
$47.00K
N/A
|
$0.00
-100.0%
YoY
|
$142.0K
-130.28%
YoY
|
-$469.0K
-2858.82%
YoY
|
| Free Cash Flow |
-$43.38M
-467.99%
YoY
|
$11.79M
-1469.22%
YoY
|
-$861.0K
-56.76%
YoY
|
-$1.991M
-1454.42%
YoY
|
$147.0K
-95.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$72.53M
217.55%
YoY
|
-$14.47M
N/A
|
$7.235M
-118.96%
YoY
|
-$10.49M
2230.89%
YoY
|
$22.84M
-4742.48%
YoY
|
N/A
|
-$38.17M
-1374.36%
YoY
|
-$450.0K
-0.66%
YoY
|
-$492.0K
-233.33%
YoY
|
-$2.531M
-23.83%
YoY
|
$2.995M
-502.55%
YoY
|
-$453.0K
-89.55%
YoY
|
$369.0K
-181.82%
YoY
|
-$3.323M
-54.34%
YoY
|
-$744.0K
-69.85%
YoY
|
-$4.333M
306.47%
YoY
|
-$451.0K
61.07%
YoY
|
-$7.277M
490.19%
YoY
|
-$2.468M
377.37%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$199.0K
N/A
|
$199.0K
N/A
|
$342.0K
N/A
|
$499.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$46.00K
-67.61%
YoY
|
$60.00K
-57.45%
YoY
|
$62.00K
-64.57%
YoY
|
$162.0K
-1.22%
YoY
|
$142.0K
-69.33%
YoY
|
$141.0K
-68.81%
YoY
|
$175.0K
-61.28%
YoY
|
$164.0K
-63.8%
YoY
|
$463.0K
1.98%
YoY
|
$452.0K
-0.44%
YoY
|
| Cash From Operating Activities |
-$6.769M
-53.25%
YoY
|
-$2.793M
N/A
|
-$17.95M
N/A
|
-$7.846M
N/A
|
-$14.48M
2127.69%
YoY
|
N/A
|
N/A
|
N/A
|
-$650.0K
-185.98%
YoY
|
-$811.0K
22.88%
YoY
|
-$960.0K
-41.99%
YoY
|
$151.0K
-67.87%
YoY
|
$756.0K
-19000.0%
YoY
|
-$660.0K
-150.08%
YoY
|
-$1.655M
77.01%
YoY
|
$470.0K
-144.72%
YoY
|
-$4.000K
-101.16%
YoY
|
$1.318M
-283.06%
YoY
|
-$935.0K
238.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$599.0K
N/A
|
$315.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$43.00K
-61.95%
YoY
|
-$99.00K
N/A
|
-$207.0K
N/A
|
-$149.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.398M
N/A
|
-$1.656M
N/A
|
-$320.0K
N/A
|
$24.12M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$73.00K
-84.79%
YoY
|
$6.230M
N/A
|
$0.00
N/A
|
$1.936M
N/A
|
$480.0K
-90.1%
YoY
|
N/A
|
N/A
|
N/A
|
$4.850M
2507.53%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$338.0K
-101.4%
YoY
|
$3.083M
N/A
|
-$1.656M
N/A
|
-$320.0K
N/A
|
$24.12M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$73.00K
-84.79%
YoY
|
$6.230M
N/A
|
$0.00
-100.0%
YoY
|
$1.936M
-2055.56%
YoY
|
$480.0K
-89.66%
YoY
|
$0.00
-100.0%
YoY
|
-$43.00K
-61.95%
YoY
|
-$99.00K
N/A
|
$4.643M
2396.24%
YoY
|
-$149.0K
-98.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.255M
13.09%
YoY
|
N/A
|
N/A
|
N/A
|
$1.994M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.00K
-97.6%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
400.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.331M
-183.53%
YoY
|
$20.03M
N/A
|
$9.203M
N/A
|
$16.22M
N/A
|
-$3.988M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-104.44%
YoY
|
-$1.220M
-182.54%
YoY
|
$0.00
-100.0%
YoY
|
-$2.284M
196.62%
YoY
|
$90.00K
-101.91%
YoY
|
$1.478M
37.36%
YoY
|
-$508.0K
-142.94%
YoY
|
-$770.0K
120.0%
YoY
|
-$4.703M
-1388.49%
YoY
|
$1.076M
-79.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.769M
-53.25%
YoY
|
-$2.793M
N/A
|
-$17.95M
N/A
|
-$7.846M
N/A
|
-$14.48M
2127.69%
YoY
|
N/A
|
N/A
|
N/A
|
-$650.0K
-185.98%
YoY
|
-$811.0K
22.88%
YoY
|
-$960.0K
-41.99%
YoY
|
$151.0K
-67.87%
YoY
|
$756.0K
-19000.0%
YoY
|
-$660.0K
-150.08%
YoY
|
-$1.655M
77.01%
YoY
|
$470.0K
-144.72%
YoY
|
-$4.000K
-101.16%
YoY
|
$1.318M
-283.06%
YoY
|
-$935.0K
238.77%
YoY
|
| Cash From Investing Activities |
-$338.0K
-101.4%
YoY
|
$3.083M
N/A
|
-$1.656M
N/A
|
-$320.0K
N/A
|
$24.12M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$73.00K
-84.79%
YoY
|
$6.230M
N/A
|
$0.00
-100.0%
YoY
|
$1.936M
-2055.56%
YoY
|
$480.0K
-89.66%
YoY
|
$0.00
-100.0%
YoY
|
-$43.00K
-61.95%
YoY
|
-$99.00K
N/A
|
$4.643M
2396.24%
YoY
|
-$149.0K
-98.6%
YoY
|
| Cash From Financing Activities |
$3.331M
-183.53%
YoY
|
$20.03M
N/A
|
$9.203M
N/A
|
$16.22M
N/A
|
-$3.988M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-104.44%
YoY
|
-$1.220M
-182.54%
YoY
|
$0.00
-100.0%
YoY
|
-$2.284M
196.62%
YoY
|
$90.00K
-101.91%
YoY
|
$1.478M
37.36%
YoY
|
-$508.0K
-142.94%
YoY
|
-$770.0K
120.0%
YoY
|
-$4.703M
-1388.49%
YoY
|
$1.076M
-79.32%
YoY
|
| Net Change In Cash |
-$3.776M
-166.82%
YoY
|
$20.32M
N/A
|
-$10.40M
N/A
|
$8.055M
N/A
|
$5.651M
-969.38%
YoY
|
N/A
|
N/A
|
N/A
|
-$650.0K
-259.31%
YoY
|
-$742.0K
724.44%
YoY
|
$4.050M
-2388.14%
YoY
|
$151.0K
-286.42%
YoY
|
$408.0K
-10300.0%
YoY
|
-$90.00K
-107.15%
YoY
|
-$177.0K
2112.5%
YoY
|
-$81.00K
-526.32%
YoY
|
-$4.000K
0.0%
YoY
|
$1.258M
-844.38%
YoY
|
-$8.000K
-99.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.769M
-53.25%
YoY
|
-$2.793M
N/A
|
-$17.95M
N/A
|
-$7.846M
N/A
|
-$14.48M
2127.69%
YoY
|
N/A
|
N/A
|
N/A
|
-$650.0K
-185.98%
YoY
|
-$811.0K
22.88%
YoY
|
-$960.0K
-41.99%
YoY
|
$151.0K
-67.87%
YoY
|
$756.0K
-19000.0%
YoY
|
-$660.0K
-150.08%
YoY
|
-$1.655M
77.01%
YoY
|
$470.0K
-144.72%
YoY
|
-$4.000K
-101.16%
YoY
|
$1.318M
-283.06%
YoY
|
-$935.0K
238.77%
YoY
|
| Capital Expenditures |
$599.0K
N/A
|
$315.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$43.00K
-61.95%
YoY
|
-$99.00K
N/A
|
-$207.0K
N/A
|
-$149.0K
N/A
|
| Free Cash Flow |
-$7.368M
-49.12%
YoY
|
-$3.108M
N/A
|
-$17.95M
N/A
|
N/A
|
-$14.48M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$811.0K
22.88%
YoY
|
-$960.0K
-41.99%
YoY
|
$151.0K
-70.57%
YoY
|
$756.0K
695.79%
YoY
|
-$660.0K
-143.28%
YoY
|
-$1.655M
110.56%
YoY
|
$513.0K
-154.69%
YoY
|
$95.00K
-72.54%
YoY
|
$1.525M
-311.81%
YoY
|
-$786.0K
184.78%
YoY
|
Loading...